|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$452.4M
23.45%
YoY
|
$366.5M
-70.41%
YoY
|
$1.239B
9.88%
YoY
|
$1.127B
122.2%
YoY
|
$507.3M
22.12%
YoY
|
| Cost Of Revenue |
$34.62M
-89.38%
YoY
|
$325.9M
-71.16%
YoY
|
$1.130B
6.8%
YoY
|
$1.058B
90.94%
YoY
|
$554.3M
4.26%
YoY
|
| Gross Profit |
$417.8M
930.09%
YoY
|
$40.56M
-62.6%
YoY
|
$108.4M
57.14%
YoY
|
$69.01M
-247.04%
YoY
|
-$46.93M
-59.61%
YoY
|
| Selling, General & Admin |
$80.09M
297.15%
YoY
|
$20.17M
43.64%
YoY
|
$14.04M
4.64%
YoY
|
$13.42M
14.79%
YoY
|
$11.69M
34.36%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$46.07M
7.24%
YoY
|
$42.96M
-15.84%
YoY
|
$51.04M
-2.74%
YoY
|
$52.48M
-2.36%
YoY
|
$53.75M
-4.98%
YoY
|
| Operating Expenses |
$80.09M
279.89%
YoY
|
$21.08M
30.0%
YoY
|
$16.22M
4.67%
YoY
|
$15.49M
13.09%
YoY
|
$13.70M
39.82%
YoY
|
| Operating Profit |
$337.7M
1633.93%
YoY
|
$19.48M
-78.88%
YoY
|
$92.23M
33.77%
YoY
|
$68.94M
-213.71%
YoY
|
-$60.63M
-51.44%
YoY
|
| Interest Expense |
$8.823M
-37.79%
YoY
|
$14.18M
-129.56%
YoY
|
-$47.98M
-237.51%
YoY
|
$34.89M
22.68%
YoY
|
$28.44M
55.72%
YoY
|
| Other Income/Expense, Net |
N/A
|
$916.0K
-54.94%
YoY
|
$2.033M
-2.12%
YoY
|
$2.077M
3.18%
YoY
|
$2.013M
77.83%
YoY
|
| Pretax Income |
$55.02M
-221.09%
YoY
|
-$45.44M
-205.48%
YoY
|
$43.07M
24.42%
YoY
|
$34.62M
-136.41%
YoY
|
-$95.08M
-73.65%
YoY
|
| Income Tax |
$16.50M
160.9%
YoY
|
$6.325M
-66.35%
YoY
|
$18.80M
88.5%
YoY
|
$9.973M
-657.77%
YoY
|
-$1.788M
-112.55%
YoY
|
| Net Earnings |
$22.67M
-93.85%
YoY
|
$368.5M
5822.29%
YoY
|
$6.223M
-73.2%
YoY
|
$23.22M
-125.06%
YoY
|
-$92.66M
-75.23%
YoY
|
| Basic Earnings Per Share |
$0.80
-93.77%
YoY
|
$12.84
4180.0%
YoY
|
$0.30
-44.44%
YoY
|
$0.54
-110.78%
YoY
|
-$5.01
-73.12%
YoY
|
| Diluted Earnings Per Share |
$0.80
-93.77%
YoY
|
$12.84
4327.59%
YoY
|
$0.29
-45.28%
YoY
|
$0.53
-110.58%
YoY
|
-$5.01
-73.12%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
28.20M
31.65%
YoY
|
21.42M
2.7%
YoY
|
20.86M
1.29%
YoY
|
20.59M
0.87%
YoY
|
20.41M
0.65%
YoY
|
| Diluted Shares Outstanding |
28.39M
32.54%
YoY
|
21.42M
1.53%
YoY
|
21.10M
1.37%
YoY
|
20.81M
1.96%
YoY
|
20.41M
0.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$51.64M
37.42%
YoY
|
$57.07M
N/A
|
$241.0M
-47.11%
YoY
|
$116.7M
-69.16%
YoY
|
$37.58M
-86.26%
YoY
|
$0.00
-100.0%
YoY
|
$455.7M
24.54%
YoY
|
$378.5M
18.18%
YoY
|
$273.5M
4.87%
YoY
|
$291.7M
17.6%
YoY
|
$365.9M
-4.4%
YoY
|
$320.3M
0.35%
YoY
|
$260.8M
47.04%
YoY
|
$248.0M
35.11%
YoY
|
$382.7M
63.84%
YoY
|
$319.2M
421.29%
YoY
|
$177.4M
512.96%
YoY
|
$183.6M
617.08%
YoY
|
$233.6M
271.93%
YoY
|
| Cost Of Revenue |
$2.988M
30.77%
YoY
|
$3.658M
-100.57%
YoY
|
$19.81M
-94.55%
YoY
|
$8.871M
-97.27%
YoY
|
$2.285M
-99.19%
YoY
|
-$644.3M
-324.34%
YoY
|
$363.2M
25.29%
YoY
|
$325.1M
13.33%
YoY
|
$282.0M
5.88%
YoY
|
$287.2M
8.67%
YoY
|
$289.9M
-6.92%
YoY
|
$286.9M
1.54%
YoY
|
$266.3M
33.06%
YoY
|
$264.3M
33.85%
YoY
|
$311.4M
60.95%
YoY
|
$282.5M
72.94%
YoY
|
$200.1M
198.26%
YoY
|
$197.4M
160.47%
YoY
|
$193.5M
177.19%
YoY
|
| Gross Profit |
$48.65M
37.85%
YoY
|
$53.42M
-91.71%
YoY
|
$221.2M
139.03%
YoY
|
$107.9M
101.81%
YoY
|
$35.29M
-517.33%
YoY
|
$644.3M
14210.66%
YoY
|
$92.55M
21.71%
YoY
|
$53.45M
59.75%
YoY
|
-$8.457M
53.43%
YoY
|
$4.502M
-127.72%
YoY
|
$76.04M
6.63%
YoY
|
$33.46M
-8.85%
YoY
|
-$5.512M
-75.8%
YoY
|
-$16.24M
17.11%
YoY
|
$71.32M
77.76%
YoY
|
$36.71M
-150.16%
YoY
|
-$22.78M
-40.38%
YoY
|
-$13.87M
-72.43%
YoY
|
$40.12M
-689.99%
YoY
|
| Selling, General & Admin |
$19.21M
11.93%
YoY
|
$29.75M
1064.54%
YoY
|
$17.45M
124.89%
YoY
|
$15.73M
190.1%
YoY
|
$17.17M
287.21%
YoY
|
$2.555M
-32.5%
YoY
|
$7.757M
116.74%
YoY
|
$5.422M
54.43%
YoY
|
$4.433M
40.06%
YoY
|
$3.785M
7.01%
YoY
|
$3.579M
-5.02%
YoY
|
$3.511M
2.06%
YoY
|
$3.165M
18.41%
YoY
|
$3.537M
-1.34%
YoY
|
$3.768M
21.82%
YoY
|
$3.440M
-31.35%
YoY
|
$2.673M
33.65%
YoY
|
$3.585M
28.04%
YoY
|
$3.093M
18.96%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$9.676M
-11.78%
YoY
|
$11.99M
-1198800.0%
YoY
|
$10.60M
-17.54%
YoY
|
$9.700M
-23.76%
YoY
|
$10.97M
-17.66%
YoY
|
-$1.000K
-100.01%
YoY
|
$12.86M
27.49%
YoY
|
$12.72M
20.73%
YoY
|
$13.32M
6.77%
YoY
|
$13.34M
2.26%
YoY
|
$10.08M
-3.79%
YoY
|
$10.54M
-2.44%
YoY
|
$12.48M
-6.05%
YoY
|
$13.04M
-5.25%
YoY
|
$10.48M
-2.96%
YoY
|
$10.80M
1.2%
YoY
|
$13.28M
0.77%
YoY
|
$13.76M
1.96%
YoY
|
$10.80M
-6.09%
YoY
|
| Operating Expenses |
$19.21M
11.93%
YoY
|
$79.08M
-89.36%
YoY
|
$17.45M
113.68%
YoY
|
$15.73M
168.23%
YoY
|
$17.17M
252.39%
YoY
|
$743.4M
17290.29%
YoY
|
$8.164M
97.53%
YoY
|
$5.864M
40.86%
YoY
|
$4.871M
31.79%
YoY
|
$4.275M
4.68%
YoY
|
$4.133M
2.1%
YoY
|
$4.163M
2.74%
YoY
|
$3.696M
11.63%
YoY
|
$4.084M
-0.2%
YoY
|
$4.048M
13.74%
YoY
|
$4.052M
-33.04%
YoY
|
$3.311M
37.96%
YoY
|
$4.092M
36.4%
YoY
|
$3.559M
22.72%
YoY
|
| Operating Profit |
$29.44M
62.4%
YoY
|
-$25.67M
-74.12%
YoY
|
$203.8M
120.21%
YoY
|
$92.14M
72.43%
YoY
|
$18.13M
-313.96%
YoY
|
-$99.17M
-43786.78%
YoY
|
$92.54M
28.68%
YoY
|
$53.44M
82.4%
YoY
|
-$8.473M
-7.98%
YoY
|
$227.0K
-101.12%
YoY
|
$71.91M
6.9%
YoY
|
$29.30M
-10.29%
YoY
|
-$9.208M
-64.7%
YoY
|
-$20.32M
13.16%
YoY
|
$67.27M
84.0%
YoY
|
$32.66M
-185.98%
YoY
|
-$26.09M
-35.13%
YoY
|
-$17.96M
-66.31%
YoY
|
$36.56M
-488.52%
YoY
|
| Interest Expense |
$2.655M
81.35%
YoY
|
-$2.596M
-111.98%
YoY
|
$2.835M
-75.19%
YoY
|
$1.928M
-84.68%
YoY
|
$1.464M
-87.64%
YoY
|
$21.68M
-298.92%
YoY
|
$11.43M
-8.4%
YoY
|
$12.59M
1.85%
YoY
|
$11.85M
-3.3%
YoY
|
-$10.90M
-0.95%
YoY
|
$12.48M
21.69%
YoY
|
$12.36M
59.21%
YoY
|
$12.25M
108.42%
YoY
|
-$11.00M
34.88%
YoY
|
$10.25M
7.71%
YoY
|
$7.761M
39.46%
YoY
|
$5.877M
15.58%
YoY
|
-$8.156M
-329.62%
YoY
|
$9.518M
74.64%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
$5.962M
1248.87%
YoY
|
$319.0K
-27.17%
YoY
|
N/A
|
$407.0K
-26.53%
YoY
|
$442.0K
-1.34%
YoY
|
$438.0K
-17.51%
YoY
|
N/A
|
$554.0K
97.86%
YoY
|
$448.0K
-26.8%
YoY
|
$531.0K
-16.77%
YoY
|
N/A
|
$280.0K
-39.91%
YoY
|
$612.0K
-10.0%
YoY
|
$638.0K
77.22%
YoY
|
$0.00
-100.0%
YoY
|
$466.0K
121.9%
YoY
|
| Pretax Income |
-$25.94M
-21.61%
YoY
|
-$28.27M
-76.91%
YoY
|
$105.8M
59.12%
YoY
|
$10.62M
-70.37%
YoY
|
-$33.09M
30.84%
YoY
|
-$122.4M
1042.25%
YoY
|
$66.46M
12.74%
YoY
|
$35.83M
113.92%
YoY
|
-$25.29M
15.42%
YoY
|
-$10.72M
-4.96%
YoY
|
$58.95M
5.97%
YoY
|
$16.75M
-28.63%
YoY
|
-$21.91M
-34.01%
YoY
|
-$11.28M
-57.25%
YoY
|
$55.63M
123.81%
YoY
|
$23.47M
-152.07%
YoY
|
-$33.20M
-31.52%
YoY
|
-$26.38M
-54.4%
YoY
|
$24.86M
-192.04%
YoY
|
| Income Tax |
-$1.219M
-34.67%
YoY
|
-$2.424M
-77.81%
YoY
|
$17.77M
69.1%
YoY
|
$3.021M
-48.37%
YoY
|
-$1.866M
-310.37%
YoY
|
-$10.92M
-311.01%
YoY
|
$10.51M
14.56%
YoY
|
$5.851M
16.37%
YoY
|
$887.0K
-253.46%
YoY
|
$5.176M
-954.13%
YoY
|
$9.173M
-6.42%
YoY
|
$5.028M
49.69%
YoY
|
-$578.0K
-77.61%
YoY
|
-$606.0K
-68.21%
YoY
|
$9.802M
83.94%
YoY
|
$3.359M
-255.08%
YoY
|
-$2.582M
-15.21%
YoY
|
-$1.906M
-69.26%
YoY
|
$5.329M
625.03%
YoY
|
| Net Earnings |
-$24.94M
-19.91%
YoY
|
-$25.70M
-110.73%
YoY
|
$73.85M
51.91%
YoY
|
$5.646M
-80.74%
YoY
|
-$31.14M
23.96%
YoY
|
$239.4M
-1483.92%
YoY
|
$48.62M
17.79%
YoY
|
$29.31M
167.41%
YoY
|
-$25.12M
20.36%
YoY
|
-$17.30M
137.16%
YoY
|
$41.27M
2.8%
YoY
|
$10.96M
-44.75%
YoY
|
-$20.87M
-28.04%
YoY
|
-$7.293M
-67.65%
YoY
|
$40.15M
166.44%
YoY
|
$19.84M
-147.21%
YoY
|
-$29.00M
-32.79%
YoY
|
-$22.54M
-55.33%
YoY
|
$15.07M
-148.99%
YoY
|
| Basic Earnings Per Share |
-$0.90
-18.92%
YoY
|
N/A
|
$2.61
55.36%
YoY
|
$0.20
-79.59%
YoY
|
-$1.11
-13.95%
YoY
|
N/A
|
$1.68
17.48%
YoY
|
$0.98
196.97%
YoY
|
-$1.29
17.27%
YoY
|
N/A
|
$1.43
2.14%
YoY
|
$0.33
-48.44%
YoY
|
-$1.10
-28.1%
YoY
|
N/A
|
$1.40
204.35%
YoY
|
$0.64
-129.36%
YoY
|
-$1.53
-30.77%
YoY
|
N/A
|
$0.46
-128.93%
YoY
|
| Diluted Earnings Per Share |
-$0.90
-18.92%
YoY
|
-$0.90
-108.41%
YoY
|
$2.60
57.58%
YoY
|
$0.20
-79.38%
YoY
|
-$1.11
-13.95%
YoY
|
$10.70
-1393.08%
YoY
|
$1.65
17.02%
YoY
|
$0.97
193.94%
YoY
|
-$1.29
17.27%
YoY
|
-$0.83
138.85%
YoY
|
$1.41
2.17%
YoY
|
$0.33
-48.44%
YoY
|
-$1.10
-28.1%
YoY
|
-$0.35
-100.0%
YoY
|
$1.38
200.0%
YoY
|
$0.64
-129.36%
YoY
|
-$1.53
-30.77%
YoY
|
-$1.102M
42715897.73%
YoY
|
$0.46
-128.93%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
28.02M
-0.46%
YoY
|
28.28M
33.4%
YoY
|
28.27M
33.59%
YoY
|
28.26M
33.74%
YoY
|
28.15M
33.78%
YoY
|
21.20M
1.35%
YoY
|
21.16M
1.37%
YoY
|
21.13M
1.42%
YoY
|
21.04M
1.45%
YoY
|
20.92M
1.21%
YoY
|
20.88M
1.25%
YoY
|
20.83M
101175.35%
YoY
|
20.74M
100983.53%
YoY
|
20.67M
0.68%
YoY
|
20.62M
100885.52%
YoY
|
20.57K
0.85%
YoY
|
20.52K
0.73%
YoY
|
20.53M
N/A
|
20.42K
0.63%
YoY
|
| Diluted Shares Outstanding |
27.86M
-0.91%
YoY
|
N/A
|
28.46M
31.66%
YoY
|
28.39M
31.93%
YoY
|
28.11M
33.69%
YoY
|
N/A
|
21.62M
2.08%
YoY
|
21.52M
2.6%
YoY
|
21.03M
1.34%
YoY
|
N/A
|
21.17M
101264.35%
YoY
|
20.98M
101076.98%
YoY
|
20.75M
101035.59%
YoY
|
N/A
|
20.89K
0.71%
YoY
|
20.73K
1.64%
YoY
|
20.52K
0.73%
YoY
|
N/A
|
20.74K
2.21%
YoY
|
Loading...