2017 Q2 Form 10-Q Financial Statement

#000156459017015584 Filed on August 04, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $364.8M $324.7M
YoY Change 12.33% 2.43%
Cost Of Revenue $325.4M $290.7M
YoY Change 11.94% 22.73%
Gross Profit $39.40M $34.00M
YoY Change 15.88% -57.59%
Gross Profit Margin 10.8% 10.47%
Selling, General & Admin $3.000M $2.700M
YoY Change 11.11% 35.0%
% of Gross Profit 7.61% 7.94%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $11.30M $8.400M
YoY Change 34.52% 13.51%
% of Gross Profit 28.68% 24.71%
Operating Expenses $3.000M $2.700M
YoY Change 11.11% 35.0%
Operating Profit $38.70M $30.33M
YoY Change 27.57% -8.73%
Interest Expense -$2.000M -$1.300M
YoY Change 53.85% -217.86%
% of Operating Profit -5.17% -4.29%
Other Income/Expense, Net $222.0K
YoY Change
Pretax Income $37.54M $29.03M
YoY Change 29.31% -10.87%
Income Tax $10.18M $9.226M
% Of Pretax Income 27.11% 31.78%
Net Earnings $27.95M $19.51M
YoY Change 43.25% -12.86%
Net Earnings / Revenue 7.66% 6.01%
Basic Earnings Per Share $0.96
Diluted Earnings Per Share $1.37 $0.96
COMMON SHARES
Basic Shares Outstanding 19.98M
Diluted Shares Outstanding 20.36M 20.15M

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $44.00M $31.00M
YoY Change 41.94% -52.31%
Cash & Equivalents $44.04M $31.24M
Short-Term Investments
Other Short-Term Assets $17.00M $27.42M
YoY Change -37.99% 40.23%
Inventory $37.00M $38.95M
Prepaid Expenses
Receivables $142.0M $122.3M
Other Receivables $6.000M $5.000M
Total Short-Term Assets $247.0M $219.9M
YoY Change 12.34% -14.93%
LONG-TERM ASSETS
Property, Plant & Equipment $295.0M $249.0M
YoY Change 18.47% 29.69%
Goodwill $187.5M
YoY Change -1.35%
Intangibles $40.24M
YoY Change 7.66%
Long-Term Investments $48.00M $37.00M
YoY Change 29.73% -9.76%
Other Assets $34.00M $47.00M
YoY Change -27.66% 62.07%
Total Long-Term Assets $704.0M $560.8M
YoY Change 25.53% 14.72%
TOTAL ASSETS
Total Short-Term Assets $247.0M $219.9M
Total Long-Term Assets $704.0M $560.8M
Total Assets $951.0M $780.7M
YoY Change 21.82% 4.46%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $102.0M $92.50M
YoY Change 10.27% 9.85%
Accrued Expenses $49.00M $49.00M
YoY Change 0.0% 32.43%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $176.0M $48.00M
YoY Change 266.67% 62.54%
Total Short-Term Liabilities $396.0M $273.2M
YoY Change 44.95% 29.07%
LONG-TERM LIABILITIES
Long-Term Debt $239.7M $129.5M
YoY Change 85.17% -2.86%
Other Long-Term Liabilities $73.00M $71.00M
YoY Change 2.82% 49.81%
Total Long-Term Liabilities $239.7M $129.5M
YoY Change 85.17% -28.34%
TOTAL LIABILITIES
Total Short-Term Liabilities $396.0M $273.2M
Total Long-Term Liabilities $239.7M $129.5M
Total Liabilities $550.0M $429.9M
YoY Change 27.94% 8.63%
SHAREHOLDERS EQUITY
Retained Earnings -$9.390M
YoY Change -53.29%
Common Stock $610.3M
YoY Change -0.72%
Preferred Stock
YoY Change
Treasury Stock (at cost) $233.3M
YoY Change -4.11%
Treasury Stock Shares $4.665M
Shareholders Equity $401.0M $338.3M
YoY Change
Total Liabilities & Shareholders Equity $951.0M $780.7M
YoY Change 21.82% 4.46%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income $27.95M $19.51M
YoY Change 43.25% -12.86%
Depreciation, Depletion And Amortization $11.30M $8.400M
YoY Change 34.52% 13.51%
Cash From Operating Activities $27.00M $37.40M
YoY Change -27.81% 89.85%
INVESTING ACTIVITIES
Capital Expenditures -$12.70M -$13.30M
YoY Change -4.51% 68.35%
Acquisitions
YoY Change
Other Investing Activities $2.400M $700.0K
YoY Change 242.86% 133.33%
Cash From Investing Activities -$10.40M -$12.50M
YoY Change -16.8% 66.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 900.0K -34.10M
YoY Change -102.64% 450.0%
NET CHANGE
Cash From Operating Activities 27.00M 37.40M
Cash From Investing Activities -10.40M -12.50M
Cash From Financing Activities 900.0K -34.10M
Net Change In Cash 17.50M -9.200M
YoY Change -290.22% -253.33%
FREE CASH FLOW
Cash From Operating Activities $27.00M $37.40M
Capital Expenditures -$12.70M -$13.30M
Free Cash Flow $39.70M $50.70M
YoY Change -21.7% 83.7%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
19509000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
27947000
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
29034000
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10178000
CY2017Q2 us-gaap Insurance Recoveries
InsuranceRecoveries
2247000
us-gaap Insurance Recoveries
InsuranceRecoveries
4631000
CY2016Q2 us-gaap Costs And Expenses
CostsAndExpenses
295713000
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9226000
CY2016Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
19808000
CY2016Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-364000
CY2016Q2 us-gaap Profit Loss
ProfitLoss
19444000
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-65000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
37543000
CY2017Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
27365000
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.37
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20364000
CY2017Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.35
CY2017Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
509000
CY2017Q2 us-gaap Profit Loss
ProfitLoss
27874000
CY2017Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-73000
CY2017Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.35
CY2017Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.02
CY2016Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.98
CY2016Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.02
CY2017Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.02
CY2017Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1028000
CY2017Q2 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
1720000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2017Q2 vvi Allocated Share Based Compensation Expense Benefit
AllocatedShareBasedCompensationExpenseBenefit
2748000
CY2016Q2 vvi Allocated Share Based Compensation Expense Benefit
AllocatedShareBasedCompensationExpenseBenefit
1433000
vvi Allocated Share Based Compensation Expense Benefit
AllocatedShareBasedCompensationExpenseBenefit
4747000
CY2016Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
540000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1772000
CY2016Q2 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
893000
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
2975000
CY2016Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
344778000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
601941000
CY2016Q2 vvi Business Acquisition Pro Forma Depreciation And Amortization
BusinessAcquisitionProFormaDepreciationAndAmortization
13172000
vvi Business Acquisition Pro Forma Depreciation And Amortization
BusinessAcquisitionProFormaDepreciationAndAmortization
25138000
CY2016Q2 us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
21164000
us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
12687000
CY2016Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
20865000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
12364000
CY2016Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.03
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.61
CY2016Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.03
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.61
CY2017Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
20712000
CY2016Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
16846000
CY2017Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
16450000
CY2016Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
14574000
CY2017Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
5970000
CY2016Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
3614000
CY2017Q2 vvi Prepaid Vendor Payments
PrepaidVendorPayments
5338000
CY2017Q2 vvi Prepaid Software Maintenance
PrepaidSoftwareMaintenance
4310000
CY2016Q4 vvi Prepaid Software Maintenance
PrepaidSoftwareMaintenance
2804000
CY2017Q2 us-gaap Prepaid Insurance
PrepaidInsurance
1306000
CY2016Q4 us-gaap Prepaid Insurance
PrepaidInsurance
2479000
CY2017Q2 us-gaap Prepaid Taxes
PrepaidTaxes
997000
CY2016Q4 us-gaap Prepaid Taxes
PrepaidTaxes
850000
CY2017Q2 us-gaap Prepaid Rent
PrepaidRent
661000
CY2016Q4 us-gaap Prepaid Rent
PrepaidRent
327000
CY2017Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
2739000
CY2016Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
731000
CY2017Q2 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
1961000
CY2016Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
4011000
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
579756000
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
544525000
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
285102000
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
264667000
CY2017Q2 us-gaap Depreciation
Depreciation
11300000
CY2016Q2 us-gaap Depreciation
Depreciation
8400000
us-gaap Depreciation
Depreciation
20400000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
800000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
700000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2000000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2700000
CY2017Q2 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
23114000
CY2016Q4 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
23197000
CY2017Q2 vvi Self Insurance Reserve Liability In Excess Of Self Insurance Levels For Which Company Is Primary Obligor Receivable
SelfInsuranceReserveLiabilityInExcessOfSelfInsuranceLevelsForWhichCompanyIsPrimaryObligorReceivable
10463000
CY2016Q4 vvi Self Insurance Reserve Liability In Excess Of Self Insurance Levels For Which Company Is Primary Obligor Receivable
SelfInsuranceReserveLiabilityInExcessOfSelfInsuranceLevelsForWhichCompanyIsPrimaryObligorReceivable
10463000
CY2017Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1124000
CY2016Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
794000
CY2017Q2 vvi Accrued Rebates
AccruedRebates
971000
CY2016Q4 vvi Accrued Rebates
AccruedRebates
1078000
CY2017Q2 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
876000
CY2016Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
1924000
CY2017Q2 us-gaap Workers Compensation Discount Amount
WorkersCompensationDiscountAmount
4050000
CY2016Q4 us-gaap Workers Compensation Discount Amount
WorkersCompensationDiscountAmount
4050000
CY2017Q2 vvi Other Mutual Funds
OtherMutualFunds
2494000
CY2016Q4 vvi Other Mutual Funds
OtherMutualFunds
2062000
CY2017Q2 us-gaap Other Assets
OtherAssets
7609000
CY2016Q4 us-gaap Other Assets
OtherAssets
4525000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
1060000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
4723000
CY2017Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
92700000
CY2017Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
24931000
CY2017Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
67769000
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
91477000
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
18264000
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
73213000
CY2017Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
93160000
CY2016Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
91937000
us-gaap Cost Of Services Amortization
CostOfServicesAmortization
6300000
us-gaap Cost Of Services Amortization
CostOfServicesAmortization
3500000
CY2017Q2 us-gaap Cost Of Services Amortization
CostOfServicesAmortization
3300000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
6090000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
10928000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
9865000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
8370000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
7380000
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
25136000
CY2017Q2 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
5522000
CY2016Q4 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
5941000
CY2017Q2 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
3160000
CY2016Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
2624000
CY2017Q2 vvi Commissions Payable Current
CommissionsPayableCurrent
3085000
CY2016Q4 vvi Commissions Payable Current
CommissionsPayableCurrent
639000
CY2017Q2 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
2802000
CY2016Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
4279000
CY2017Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
2114000
CY2016Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
2119000
CY2017Q2 us-gaap Defined Benefit Pension Plan Liabilities Current
DefinedBenefitPensionPlanLiabilitiesCurrent
1793000
CY2016Q4 us-gaap Defined Benefit Pension Plan Liabilities Current
DefinedBenefitPensionPlanLiabilitiesCurrent
1963000
CY2017Q2 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
1656000
CY2016Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
1535000
CY2017Q2 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
2899000
CY2016Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
4210000
CY2017Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3748000
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2532000
CY2017Q2 vvi Current Liabilities From Continuing Operations
CurrentLiabilitiesFromContinuingOperations
29750000
CY2016Q4 vvi Current Liabilities From Continuing Operations
CurrentLiabilitiesFromContinuingOperations
29638000
CY2017Q2 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
691000
CY2016Q4 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
492000
CY2017Q2 vvi Self Insured Liability Current From Discontinued Operations
SelfInsuredLiabilityCurrentFromDiscontinuedOperations
232000
CY2016Q4 vvi Self Insured Liability Current From Discontinued Operations
SelfInsuredLiabilityCurrentFromDiscontinuedOperations
162000
CY2017Q2 vvi Other Liabilities Current Discontinued Operations
OtherLiabilitiesCurrentDiscontinuedOperations
101000
CY2016Q4 vvi Other Liabilities Current Discontinued Operations
OtherLiabilitiesCurrentDiscontinuedOperations
98000
CY2017Q2 us-gaap Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
13681000
CY2016Q4 us-gaap Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
12981000
CY2017Q2 vvi Self Insurance Reserve Noncurrent Excess Liability
SelfInsuranceReserveNoncurrentExcessLiability
10463000
CY2017Q2 vvi Current Liabilities From Discontinued Operations
CurrentLiabilitiesFromDiscontinuedOperations
1024000
CY2016Q4 vvi Current Liabilities From Discontinued Operations
CurrentLiabilitiesFromDiscontinuedOperations
752000
vvi Debt Covenant Leverage Ratio
DebtCovenantLeverageRatio
1.41
CY2016Q4 vvi Self Insurance Reserve Noncurrent Excess Liability
SelfInsuranceReserveNoncurrentExcessLiability
10463000
CY2017Q2 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
7287000
CY2016Q4 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
8514000
CY2017Q2 vvi Deferred Rent
DeferredRent
4512000
CY2016Q4 vvi Deferred Rent
DeferredRent
5271000
CY2017Q2 us-gaap Deferred Tax Liabilities Unrealized Currency Transaction Gains
DeferredTaxLiabilitiesUnrealizedCurrencyTransactionGains
2539000
CY2016Q4 us-gaap Deferred Tax Liabilities Unrealized Currency Transaction Gains
DeferredTaxLiabilitiesUnrealizedCurrencyTransactionGains
2264000
CY2017Q2 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
1800000
CY2016Q4 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
1858000
CY2017Q2 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
2499000
CY2016Q4 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
1300000
CY2017Q2 vvi Deferred Liabilities From Continuing Operations
DeferredLiabilitiesFromContinuingOperations
42781000
CY2016Q4 vvi Deferred Liabilities From Continuing Operations
DeferredLiabilitiesFromContinuingOperations
42651000
CY2017Q2 vvi Self Insurance Reserve Deferred Liabilities From Discontinued Operations
SelfInsuranceReserveDeferredLiabilitiesFromDiscontinuedOperations
3177000
CY2016Q4 vvi Self Insurance Reserve Deferred Liabilities From Discontinued Operations
SelfInsuranceReserveDeferredLiabilitiesFromDiscontinuedOperations
3748000
CY2017Q2 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
1735000
CY2016Q4 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
3091000
CY2016Q4 vvi Amount Of Deferred Tax Liability Attributable To Taxable Temporary Differences From Unrealized Gains On Foreign Currency Transactions
AmountOfDeferredTaxLiabilityAttributableToTaxableTemporaryDifferencesFromUnrealizedGainsOnForeignCurrencyTransactions
1045000
CY2017Q2 vvi Other Deferred Items And Liabilities Discontinued Operations
OtherDeferredItemsAndLiabilitiesDiscontinuedOperations
156000
CY2016Q4 vvi Other Deferred Items And Liabilities Discontinued Operations
OtherDeferredItemsAndLiabilitiesDiscontinuedOperations
199000
CY2017Q2 vvi Deferred Liabilities From Discontinuing Operations
DeferredLiabilitiesFromDiscontinuingOperations
5068000
CY2016Q4 vvi Deferred Liabilities From Discontinuing Operations
DeferredLiabilitiesFromDiscontinuingOperations
8083000
CY2017Q2 us-gaap Long Term Debt
LongTermDebt
203093000
CY2016Q4 us-gaap Long Term Debt
LongTermDebt
212750000
CY2017Q2 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
1204000
CY2016Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
1464000
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
239707000
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
247742000
CY2017Q2 us-gaap Capital Lease Obligations
CapitalLeaseObligations
1665000
CY2016Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
1469000
CY2017Q2 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
241372000
CY2016Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
249211000
us-gaap Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
0.033
CY2016 us-gaap Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
0.026
CY2017Q2 us-gaap Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
0.048
us-gaap Line Of Credit Facility Expiration Period
LineOfCreditFacilityExpirationPeriod
P1Y
CY2016 us-gaap Line Of Credit Facility Expiration Period
LineOfCreditFacilityExpirationPeriod
P1Y
vvi Debt Covenant Fixed Charge Coverage Ratio
DebtCovenantFixedChargeCoverageRatio
3.61
CY2017Q2 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
55000000
CY2017Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
1300000
CY2017Q2 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
8100000
vvi Guarantees Relate To Leased Facilities Expiry Date
GuaranteesRelateToLeasedFacilitiesExpiryDate
2021-09
us-gaap Guarantee Obligations Recourse Provisions
GuaranteeObligationsRecourseProvisions
There are no recourse provisions that would enable Viad to recover from third parties any payments made under the guarantees
CY2017Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
234400000
us-gaap Interest Paid
InterestPaid
3600000
us-gaap Interest Paid
InterestPaid
2400000
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
1204000
vvi Adjustments To Additional Paid In Capital Employee Benefit Plans
AdjustmentsToAdditionalPaidInCapitalEmployeeBenefitPlans
3982000
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
335338000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
4050000
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
651000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
16000
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2017Q2 vvi Discrete Income Tax Benefit
DiscreteIncomeTaxBenefit
1200000

Files In Submission

Name View Source Status
0001564590-17-015584-index-headers.html Edgar Link pending
0001564590-17-015584-index.html Edgar Link pending
0001564590-17-015584.txt Edgar Link pending
0001564590-17-015584-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g201708041621248211343.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vvi-10q_20170630.htm Edgar Link pending
vvi-20170630.xml Edgar Link completed
vvi-20170630.xsd Edgar Link pending
vvi-20170630_cal.xml Edgar Link unprocessable
vvi-20170630_def.xml Edgar Link unprocessable
vvi-20170630_lab.xml Edgar Link unprocessable
vvi-20170630_pre.xml Edgar Link unprocessable
vvi-ex311_6.htm Edgar Link pending
vvi-ex312_7.htm Edgar Link pending
vvi-ex321_8.htm Edgar Link pending
vvi-ex322_9.htm Edgar Link pending
vvi-ex41_81.htm Edgar Link pending
vvi-ex42_82.htm Edgar Link pending