2017 Q2 Form 10-Q Financial Statement
#000156459017015584 Filed on August 04, 2017
Income Statement
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
Revenue | $364.8M | $324.7M |
YoY Change | 12.33% | 2.43% |
Cost Of Revenue | $325.4M | $290.7M |
YoY Change | 11.94% | 22.73% |
Gross Profit | $39.40M | $34.00M |
YoY Change | 15.88% | -57.59% |
Gross Profit Margin | 10.8% | 10.47% |
Selling, General & Admin | $3.000M | $2.700M |
YoY Change | 11.11% | 35.0% |
% of Gross Profit | 7.61% | 7.94% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $11.30M | $8.400M |
YoY Change | 34.52% | 13.51% |
% of Gross Profit | 28.68% | 24.71% |
Operating Expenses | $3.000M | $2.700M |
YoY Change | 11.11% | 35.0% |
Operating Profit | $38.70M | $30.33M |
YoY Change | 27.57% | -8.73% |
Interest Expense | -$2.000M | -$1.300M |
YoY Change | 53.85% | -217.86% |
% of Operating Profit | -5.17% | -4.29% |
Other Income/Expense, Net | $222.0K | |
YoY Change | ||
Pretax Income | $37.54M | $29.03M |
YoY Change | 29.31% | -10.87% |
Income Tax | $10.18M | $9.226M |
% Of Pretax Income | 27.11% | 31.78% |
Net Earnings | $27.95M | $19.51M |
YoY Change | 43.25% | -12.86% |
Net Earnings / Revenue | 7.66% | 6.01% |
Basic Earnings Per Share | $0.96 | |
Diluted Earnings Per Share | $1.37 | $0.96 |
COMMON SHARES | ||
Basic Shares Outstanding | 19.98M | |
Diluted Shares Outstanding | 20.36M | 20.15M |
Balance Sheet
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $44.00M | $31.00M |
YoY Change | 41.94% | -52.31% |
Cash & Equivalents | $44.04M | $31.24M |
Short-Term Investments | ||
Other Short-Term Assets | $17.00M | $27.42M |
YoY Change | -37.99% | 40.23% |
Inventory | $37.00M | $38.95M |
Prepaid Expenses | ||
Receivables | $142.0M | $122.3M |
Other Receivables | $6.000M | $5.000M |
Total Short-Term Assets | $247.0M | $219.9M |
YoY Change | 12.34% | -14.93% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $295.0M | $249.0M |
YoY Change | 18.47% | 29.69% |
Goodwill | $187.5M | |
YoY Change | -1.35% | |
Intangibles | $40.24M | |
YoY Change | 7.66% | |
Long-Term Investments | $48.00M | $37.00M |
YoY Change | 29.73% | -9.76% |
Other Assets | $34.00M | $47.00M |
YoY Change | -27.66% | 62.07% |
Total Long-Term Assets | $704.0M | $560.8M |
YoY Change | 25.53% | 14.72% |
TOTAL ASSETS | ||
Total Short-Term Assets | $247.0M | $219.9M |
Total Long-Term Assets | $704.0M | $560.8M |
Total Assets | $951.0M | $780.7M |
YoY Change | 21.82% | 4.46% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $102.0M | $92.50M |
YoY Change | 10.27% | 9.85% |
Accrued Expenses | $49.00M | $49.00M |
YoY Change | 0.0% | 32.43% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $176.0M | $48.00M |
YoY Change | 266.67% | 62.54% |
Total Short-Term Liabilities | $396.0M | $273.2M |
YoY Change | 44.95% | 29.07% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $239.7M | $129.5M |
YoY Change | 85.17% | -2.86% |
Other Long-Term Liabilities | $73.00M | $71.00M |
YoY Change | 2.82% | 49.81% |
Total Long-Term Liabilities | $239.7M | $129.5M |
YoY Change | 85.17% | -28.34% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $396.0M | $273.2M |
Total Long-Term Liabilities | $239.7M | $129.5M |
Total Liabilities | $550.0M | $429.9M |
YoY Change | 27.94% | 8.63% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$9.390M | |
YoY Change | -53.29% | |
Common Stock | $610.3M | |
YoY Change | -0.72% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $233.3M | |
YoY Change | -4.11% | |
Treasury Stock Shares | $4.665M | |
Shareholders Equity | $401.0M | $338.3M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $951.0M | $780.7M |
YoY Change | 21.82% | 4.46% |
Cashflow Statement
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $27.95M | $19.51M |
YoY Change | 43.25% | -12.86% |
Depreciation, Depletion And Amortization | $11.30M | $8.400M |
YoY Change | 34.52% | 13.51% |
Cash From Operating Activities | $27.00M | $37.40M |
YoY Change | -27.81% | 89.85% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$12.70M | -$13.30M |
YoY Change | -4.51% | 68.35% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $2.400M | $700.0K |
YoY Change | 242.86% | 133.33% |
Cash From Investing Activities | -$10.40M | -$12.50M |
YoY Change | -16.8% | 66.67% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 900.0K | -34.10M |
YoY Change | -102.64% | 450.0% |
NET CHANGE | ||
Cash From Operating Activities | 27.00M | 37.40M |
Cash From Investing Activities | -10.40M | -12.50M |
Cash From Financing Activities | 900.0K | -34.10M |
Net Change In Cash | 17.50M | -9.200M |
YoY Change | -290.22% | -253.33% |
FREE CASH FLOW | ||
Cash From Operating Activities | $27.00M | $37.40M |
Capital Expenditures | -$12.70M | -$13.30M |
Free Cash Flow | $39.70M | $50.70M |
YoY Change | -21.7% | 83.7% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
19509000 | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27947000 | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
29034000 | |
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10178000 | |
CY2017Q2 | us-gaap |
Insurance Recoveries
InsuranceRecoveries
|
2247000 | |
us-gaap |
Insurance Recoveries
InsuranceRecoveries
|
4631000 | ||
CY2016Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
295713000 | |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9226000 | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
19808000 | |
CY2016Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-364000 | |
CY2016Q2 | us-gaap |
Profit Loss
ProfitLoss
|
19444000 | |
CY2016Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-65000 | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
37543000 | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
27365000 | |
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.37 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
20364000 | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
1.35 | |
CY2017Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
509000 | |
CY2017Q2 | us-gaap |
Profit Loss
ProfitLoss
|
27874000 | |
CY2017Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-73000 | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
1.35 | |
CY2017Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.02 | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.98 | |
CY2016Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.02 | |
CY2017Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.02 | |
CY2017Q2 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1028000 | |
CY2017Q2 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
1720000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2017Q2 | vvi |
Allocated Share Based Compensation Expense Benefit
AllocatedShareBasedCompensationExpenseBenefit
|
2748000 | |
CY2016Q2 | vvi |
Allocated Share Based Compensation Expense Benefit
AllocatedShareBasedCompensationExpenseBenefit
|
1433000 | |
vvi |
Allocated Share Based Compensation Expense Benefit
AllocatedShareBasedCompensationExpenseBenefit
|
4747000 | ||
CY2016Q2 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
540000 | |
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
1772000 | ||
CY2016Q2 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
893000 | |
us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
2975000 | ||
CY2016Q2 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
344778000 | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
601941000 | ||
CY2016Q2 | vvi |
Business Acquisition Pro Forma Depreciation And Amortization
BusinessAcquisitionProFormaDepreciationAndAmortization
|
13172000 | |
vvi |
Business Acquisition Pro Forma Depreciation And Amortization
BusinessAcquisitionProFormaDepreciationAndAmortization
|
25138000 | ||
CY2016Q2 | us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
21164000 | |
us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
12687000 | ||
CY2016Q2 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
20865000 | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
12364000 | ||
CY2016Q2 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
1.03 | |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
0.61 | ||
CY2016Q2 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
1.03 | |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0.61 | ||
CY2017Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
20712000 | |
CY2016Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
16846000 | |
CY2017Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
16450000 | |
CY2016Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
14574000 | |
CY2017Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
5970000 | |
CY2016Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
3614000 | |
CY2017Q2 | vvi |
Prepaid Vendor Payments
PrepaidVendorPayments
|
5338000 | |
CY2017Q2 | vvi |
Prepaid Software Maintenance
PrepaidSoftwareMaintenance
|
4310000 | |
CY2016Q4 | vvi |
Prepaid Software Maintenance
PrepaidSoftwareMaintenance
|
2804000 | |
CY2017Q2 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
1306000 | |
CY2016Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
2479000 | |
CY2017Q2 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
997000 | |
CY2016Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
850000 | |
CY2017Q2 | us-gaap |
Prepaid Rent
PrepaidRent
|
661000 | |
CY2016Q4 | us-gaap |
Prepaid Rent
PrepaidRent
|
327000 | |
CY2017Q2 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
2739000 | |
CY2016Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
731000 | |
CY2017Q2 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
1961000 | |
CY2016Q4 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
4011000 | |
CY2017Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
579756000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
544525000 | |
CY2017Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
285102000 | |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
264667000 | |
CY2017Q2 | us-gaap |
Depreciation
Depreciation
|
11300000 | |
CY2016Q2 | us-gaap |
Depreciation
Depreciation
|
8400000 | |
us-gaap |
Depreciation
Depreciation
|
20400000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
800000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
700000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
2000000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
2700000 | ||
CY2017Q2 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
23114000 | |
CY2016Q4 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
23197000 | |
CY2017Q2 | vvi |
Self Insurance Reserve Liability In Excess Of Self Insurance Levels For Which Company Is Primary Obligor Receivable
SelfInsuranceReserveLiabilityInExcessOfSelfInsuranceLevelsForWhichCompanyIsPrimaryObligorReceivable
|
10463000 | |
CY2016Q4 | vvi |
Self Insurance Reserve Liability In Excess Of Self Insurance Levels For Which Company Is Primary Obligor Receivable
SelfInsuranceReserveLiabilityInExcessOfSelfInsuranceLevelsForWhichCompanyIsPrimaryObligorReceivable
|
10463000 | |
CY2017Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
1124000 | |
CY2016Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
794000 | |
CY2017Q2 | vvi |
Accrued Rebates
AccruedRebates
|
971000 | |
CY2016Q4 | vvi |
Accrued Rebates
AccruedRebates
|
1078000 | |
CY2017Q2 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
876000 | |
CY2016Q4 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
1924000 | |
CY2017Q2 | us-gaap |
Workers Compensation Discount Amount
WorkersCompensationDiscountAmount
|
4050000 | |
CY2016Q4 | us-gaap |
Workers Compensation Discount Amount
WorkersCompensationDiscountAmount
|
4050000 | |
CY2017Q2 | vvi |
Other Mutual Funds
OtherMutualFunds
|
2494000 | |
CY2016Q4 | vvi |
Other Mutual Funds
OtherMutualFunds
|
2062000 | |
CY2017Q2 | us-gaap |
Other Assets
OtherAssets
|
7609000 | |
CY2016Q4 | us-gaap |
Other Assets
OtherAssets
|
4525000 | |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
1060000 | ||
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
4723000 | ||
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
92700000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
24931000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
67769000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
91477000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
18264000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
73213000 | |
CY2017Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
93160000 | |
CY2016Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
91937000 | |
us-gaap |
Cost Of Services Amortization
CostOfServicesAmortization
|
6300000 | ||
us-gaap |
Cost Of Services Amortization
CostOfServicesAmortization
|
3500000 | ||
CY2017Q2 | us-gaap |
Cost Of Services Amortization
CostOfServicesAmortization
|
3300000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
6090000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
10928000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
9865000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
8370000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
7380000 | |
CY2017Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
25136000 | |
CY2017Q2 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
5522000 | |
CY2016Q4 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
5941000 | |
CY2017Q2 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
3160000 | |
CY2016Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
2624000 | |
CY2017Q2 | vvi |
Commissions Payable Current
CommissionsPayableCurrent
|
3085000 | |
CY2016Q4 | vvi |
Commissions Payable Current
CommissionsPayableCurrent
|
639000 | |
CY2017Q2 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
2802000 | |
CY2016Q4 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
4279000 | |
CY2017Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
2114000 | |
CY2016Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
2119000 | |
CY2017Q2 | us-gaap |
Defined Benefit Pension Plan Liabilities Current
DefinedBenefitPensionPlanLiabilitiesCurrent
|
1793000 | |
CY2016Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Current
DefinedBenefitPensionPlanLiabilitiesCurrent
|
1963000 | |
CY2017Q2 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
1656000 | |
CY2016Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
1535000 | |
CY2017Q2 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
2899000 | |
CY2016Q4 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
4210000 | |
CY2017Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
3748000 | |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2532000 | |
CY2017Q2 | vvi |
Current Liabilities From Continuing Operations
CurrentLiabilitiesFromContinuingOperations
|
29750000 | |
CY2016Q4 | vvi |
Current Liabilities From Continuing Operations
CurrentLiabilitiesFromContinuingOperations
|
29638000 | |
CY2017Q2 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
691000 | |
CY2016Q4 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
492000 | |
CY2017Q2 | vvi |
Self Insured Liability Current From Discontinued Operations
SelfInsuredLiabilityCurrentFromDiscontinuedOperations
|
232000 | |
CY2016Q4 | vvi |
Self Insured Liability Current From Discontinued Operations
SelfInsuredLiabilityCurrentFromDiscontinuedOperations
|
162000 | |
CY2017Q2 | vvi |
Other Liabilities Current Discontinued Operations
OtherLiabilitiesCurrentDiscontinuedOperations
|
101000 | |
CY2016Q4 | vvi |
Other Liabilities Current Discontinued Operations
OtherLiabilitiesCurrentDiscontinuedOperations
|
98000 | |
CY2017Q2 | us-gaap |
Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
|
13681000 | |
CY2016Q4 | us-gaap |
Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
|
12981000 | |
CY2017Q2 | vvi |
Self Insurance Reserve Noncurrent Excess Liability
SelfInsuranceReserveNoncurrentExcessLiability
|
10463000 | |
CY2017Q2 | vvi |
Current Liabilities From Discontinued Operations
CurrentLiabilitiesFromDiscontinuedOperations
|
1024000 | |
CY2016Q4 | vvi |
Current Liabilities From Discontinued Operations
CurrentLiabilitiesFromDiscontinuedOperations
|
752000 | |
vvi |
Debt Covenant Leverage Ratio
DebtCovenantLeverageRatio
|
1.41 | ||
CY2016Q4 | vvi |
Self Insurance Reserve Noncurrent Excess Liability
SelfInsuranceReserveNoncurrentExcessLiability
|
10463000 | |
CY2017Q2 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
7287000 | |
CY2016Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
8514000 | |
CY2017Q2 | vvi |
Deferred Rent
DeferredRent
|
4512000 | |
CY2016Q4 | vvi |
Deferred Rent
DeferredRent
|
5271000 | |
CY2017Q2 | us-gaap |
Deferred Tax Liabilities Unrealized Currency Transaction Gains
DeferredTaxLiabilitiesUnrealizedCurrencyTransactionGains
|
2539000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Unrealized Currency Transaction Gains
DeferredTaxLiabilitiesUnrealizedCurrencyTransactionGains
|
2264000 | |
CY2017Q2 | us-gaap |
Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
|
1800000 | |
CY2016Q4 | us-gaap |
Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
|
1858000 | |
CY2017Q2 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
2499000 | |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
1300000 | |
CY2017Q2 | vvi |
Deferred Liabilities From Continuing Operations
DeferredLiabilitiesFromContinuingOperations
|
42781000 | |
CY2016Q4 | vvi |
Deferred Liabilities From Continuing Operations
DeferredLiabilitiesFromContinuingOperations
|
42651000 | |
CY2017Q2 | vvi |
Self Insurance Reserve Deferred Liabilities From Discontinued Operations
SelfInsuranceReserveDeferredLiabilitiesFromDiscontinuedOperations
|
3177000 | |
CY2016Q4 | vvi |
Self Insurance Reserve Deferred Liabilities From Discontinued Operations
SelfInsuranceReserveDeferredLiabilitiesFromDiscontinuedOperations
|
3748000 | |
CY2017Q2 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
1735000 | |
CY2016Q4 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
3091000 | |
CY2016Q4 | vvi |
Amount Of Deferred Tax Liability Attributable To Taxable Temporary Differences From Unrealized Gains On Foreign Currency Transactions
AmountOfDeferredTaxLiabilityAttributableToTaxableTemporaryDifferencesFromUnrealizedGainsOnForeignCurrencyTransactions
|
1045000 | |
CY2017Q2 | vvi |
Other Deferred Items And Liabilities Discontinued Operations
OtherDeferredItemsAndLiabilitiesDiscontinuedOperations
|
156000 | |
CY2016Q4 | vvi |
Other Deferred Items And Liabilities Discontinued Operations
OtherDeferredItemsAndLiabilitiesDiscontinuedOperations
|
199000 | |
CY2017Q2 | vvi |
Deferred Liabilities From Discontinuing Operations
DeferredLiabilitiesFromDiscontinuingOperations
|
5068000 | |
CY2016Q4 | vvi |
Deferred Liabilities From Discontinuing Operations
DeferredLiabilitiesFromDiscontinuingOperations
|
8083000 | |
CY2017Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
203093000 | |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
212750000 | |
CY2017Q2 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
1204000 | |
CY2016Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
1464000 | |
CY2017Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
239707000 | |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
247742000 | |
CY2017Q2 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
1665000 | |
CY2016Q4 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
1469000 | |
CY2017Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
241372000 | |
CY2016Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
249211000 | |
us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.033 | ||
CY2016 | us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.026 | |
CY2017Q2 | us-gaap |
Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
|
0.048 | |
us-gaap |
Line Of Credit Facility Expiration Period
LineOfCreditFacilityExpirationPeriod
|
P1Y | ||
CY2016 | us-gaap |
Line Of Credit Facility Expiration Period
LineOfCreditFacilityExpirationPeriod
|
P1Y | |
vvi |
Debt Covenant Fixed Charge Coverage Ratio
DebtCovenantFixedChargeCoverageRatio
|
3.61 | ||
CY2017Q2 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
55000000 | |
CY2017Q2 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
1300000 | |
CY2017Q2 | us-gaap |
Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
|
8100000 | |
vvi |
Guarantees Relate To Leased Facilities Expiry Date
GuaranteesRelateToLeasedFacilitiesExpiryDate
|
2021-09 | ||
us-gaap |
Guarantee Obligations Recourse Provisions
GuaranteeObligationsRecourseProvisions
|
There are no recourse provisions that would enable Viad to recover from third parties any payments made under the guarantees | ||
CY2017Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
234400000 | |
us-gaap |
Interest Paid
InterestPaid
|
3600000 | ||
us-gaap |
Interest Paid
InterestPaid
|
2400000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
1204000 | ||
vvi |
Adjustments To Additional Paid In Capital Employee Benefit Plans
AdjustmentsToAdditionalPaidInCapitalEmployeeBenefitPlans
|
3982000 | ||
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
335338000 | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
4050000 | ||
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
651000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
16000 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | ||
CY2017Q2 | vvi |
Discrete Income Tax Benefit
DiscreteIncomeTaxBenefit
|
1200000 |