2014 Q2 Form 10-Q Financial Statement

#000119312514296142 Filed on August 06, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2
Revenue $76.95M $67.89M
YoY Change 13.34% -15.89%
Cost Of Revenue $56.53M $48.88M
YoY Change 15.65% -13.31%
Gross Profit $20.42M $19.01M
YoY Change 7.4% -21.89%
Gross Profit Margin 26.54% 28.01%
Selling, General & Admin $15.59M $15.86M
YoY Change -1.75% -36.54%
% of Gross Profit 76.33% 83.44%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.252M $3.626M
YoY Change -37.89% -16.45%
% of Gross Profit 11.03% 19.07%
Operating Expenses $22.36M $28.36M
YoY Change -21.15% 11.63%
Operating Profit -$1.939M -$9.342M
YoY Change -79.24% 806.11%
Interest Expense $238.0K $228.0K
YoY Change 4.39% -214.0%
% of Operating Profit
Other Income/Expense, Net -$220.0K -$156.0K
YoY Change 41.03% -61.0%
Pretax Income -$2.159M -$9.498M
YoY Change -77.27% 505.74%
Income Tax $21.00K $69.00K
% Of Pretax Income
Net Earnings -$2.180M -$9.567M
YoY Change -77.21% 464.09%
Net Earnings / Revenue -2.83% -14.09%
Basic Earnings Per Share
Diluted Earnings Per Share -$65.67K -$0.29
COMMON SHARES
Basic Shares Outstanding 33.46M shares 33.12M shares
Diluted Shares Outstanding 33.46M shares 33.12M shares

Balance Sheet

Concept 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.500M $1.000M
YoY Change 150.0% -33.33%
Cash & Equivalents $1.675M $851.0K
Short-Term Investments $800.0K $100.0K
Other Short-Term Assets $3.000M $4.500M
YoY Change -33.33% 0.0%
Inventory $35.18M $34.20M
Prepaid Expenses
Receivables $3.731M $5.300M
Other Receivables $0.00 $0.00
Total Short-Term Assets $44.37M $45.00M
YoY Change -1.4% -30.56%
LONG-TERM ASSETS
Property, Plant & Equipment $17.94M $21.00M
YoY Change -14.59% -36.17%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.355M $1.500M
YoY Change -9.67% 15.38%
Total Long-Term Assets $21.12M $24.30M
YoY Change -13.09% -61.0%
TOTAL ASSETS
Total Short-Term Assets $44.37M $45.00M
Total Long-Term Assets $21.12M $24.30M
Total Assets $65.49M $69.30M
YoY Change -5.5% -45.48%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $21.78M $19.60M
YoY Change 11.14% -47.31%
Accrued Expenses $7.439M $7.500M
YoY Change -0.81% -13.79%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $3.300M
YoY Change -100.0% -74.42%
Long-Term Debt Due $300.0K $100.0K
YoY Change 200.0% 0.0%
Total Short-Term Liabilities $33.66M $34.40M
YoY Change -2.15% -46.33%
LONG-TERM LIABILITIES
Long-Term Debt $9.400M $9.400M
YoY Change 0.0% 9300.0%
Other Long-Term Liabilities $1.895M $2.200M
YoY Change -13.86% 57.14%
Total Long-Term Liabilities $1.895M $11.60M
YoY Change -83.66% 673.33%
TOTAL LIABILITIES
Total Short-Term Liabilities $33.66M $34.40M
Total Long-Term Liabilities $1.895M $11.60M
Total Liabilities $45.33M $46.50M
YoY Change -2.52% -31.11%
SHAREHOLDERS EQUITY
Retained Earnings -$150.5M
YoY Change
Common Stock $170.1M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $20.16M $22.80M
YoY Change
Total Liabilities & Shareholders Equity $65.49M $69.30M
YoY Change -5.5% -45.48%

Cashflow Statement

Concept 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income -$2.180M -$9.567M
YoY Change -77.21% 464.09%
Depreciation, Depletion And Amortization $2.252M $3.626M
YoY Change -37.89% -16.45%
Cash From Operating Activities $3.270M -$400.0K
YoY Change -917.5% -72.41%
INVESTING ACTIVITIES
Capital Expenditures $1.478M -$2.200M
YoY Change -167.18% -26.67%
Acquisitions
YoY Change
Other Investing Activities -$740.0K $0.00
YoY Change -100.0%
Cash From Investing Activities -$2.320M -$2.190M
YoY Change 5.94% 104.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -670.0K 2.140M
YoY Change -131.31% -143.67%
NET CHANGE
Cash From Operating Activities 3.270M -400.0K
Cash From Investing Activities -2.320M -2.190M
Cash From Financing Activities -670.0K 2.140M
Net Change In Cash 280.0K -450.0K
YoY Change -162.22% -93.94%
FREE CASH FLOW
Cash From Operating Activities $3.270M -$400.0K
Capital Expenditures $1.478M -$2.200M
Free Cash Flow $1.792M $1.800M
YoY Change -0.44% 16.13%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010Q1 prts Participants Eligible Contribution Rate
ParticipantsEligibleContributionRate
0.02 pure
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33352000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
33352000 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.97
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5320000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Loans Payable Current
LoansPayableCurrent
6774000
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5959000
CY2013Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
269000
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
62544000
CY2013Q4 us-gaap Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
838000
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
19669000
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
36353000
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
446000
CY2013Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
297000
CY2013Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
60000
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2126000
CY2013Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
9502000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
20866000
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
168693000
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
213000
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-148370000
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
33000
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
69182000
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
335000
CY2013Q4 us-gaap Liabilities
Liabilities
48316000
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3682000
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q4 us-gaap Assets Current
AssetsCurrent
46114000
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1804000
CY2013Q4 us-gaap Other Inventory In Transit
OtherInventoryInTransit
6750000
CY2013Q4 us-gaap Assets
Assets
69182000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
818000
CY2013Q4 us-gaap Short Term Investments
ShortTermInvestments
47000
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5029000
CY2013Q4 us-gaap Inventory Net
InventoryNet
36986000
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
82207000
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1601000
CY2013Q4 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
876000
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3949000
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
3234000
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
19663000
CY2013Q4 prts Finite Lived Intangible Assets Accumulated Amortization And Impairment
FiniteLivedIntangibleAssetsAccumulatedAmortizationAndImpairment
2348000
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
33531019 shares
CY2013Q2 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
43000
CY2013Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
263000
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
851000
CY2013Q2 prts Company Related Liabilities
CompanyRelatedLiabilities
12000
CY2013Q2 prts Intrinsic Value Of Options Exercised
IntrinsicValueOfOptionsExercised
4000
CY2014Q2 invest Derivative Notional Amount
DerivativeNotionalAmount
3520000
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33506000 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
3050000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
33506000 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.88
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5836000 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
3.06
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
4991000 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.79
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q2 us-gaap Loans Payable Current
LoansPayableCurrent
0
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7439000
CY2014Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
256000
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
1143000
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
67137000
CY2014Q2 us-gaap Deferred Compensation Cashbased Arrangements Liability Classified Noncurrent
DeferredCompensationCashbasedArrangementsLiabilityClassifiedNoncurrent
717000
CY2014Q2 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
500000
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
2470000
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
21784000
CY2014Q2 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
909000
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
33659000
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
420000
CY2014Q2 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
34000
CY2014Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
255000
CY2014Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
60000
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1895000
CY2014Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
9387000
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
20161000
CY2014Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
170111000
CY2014Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
295000
CY2014Q2 us-gaap Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
14686000
CY2014Q2 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0
CY2014Q2 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
968000
CY2014Q2 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
9643000
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-150468000
CY2014Q2 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
915000
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
34000
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
65489000
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
387000
CY2014Q2 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
1010000
CY2014Q2 us-gaap Capital Lease Obligations
CapitalLeaseObligations
9643000
CY2014Q2 us-gaap Liabilities
Liabilities
45328000
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
723000
CY2014Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
4180000
CY2014Q2 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
18988000
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q2 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
604000
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
308000
CY2014Q2 us-gaap Assets Current
AssetsCurrent
44370000
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1355000
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
213000
CY2014Q2 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
9345000
CY2014Q2 us-gaap Other Inventory In Transit
OtherInventoryInTransit
8873000
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
162000
CY2014Q2 us-gaap Assets
Assets
65489000
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
6121000
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1675000
CY2014Q2 us-gaap Short Term Investments
ShortTermInvestments
786000
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3731000
CY2014Q2 us-gaap Inventory Net
InventoryNet
35178000
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
425000
CY2014Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
85073000
CY2014Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1828000
CY2014Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
2642000
CY2014Q2 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
863000
CY2014Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
4386000
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
7681000
CY2014Q2 us-gaap Other Assets Current
OtherAssetsCurrent
3000000
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
425000
CY2014Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
295000
CY2014Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
2109000
CY2014Q2 us-gaap Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
0
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
17936000
CY2014Q2 prts Prime Based Rate
PrimeBasedRate
0.030 pure
CY2014Q2 prts Company Related Liabilities
CompanyRelatedLiabilities
8000
CY2014Q2 prts Finite Lived Intangible Assets Accumulated Amortization And Impairment
FiniteLivedIntangibleAssetsAccumulatedAmortizationAndImpairment
2558000
CY2014Q2 prts Intrinsic Value Of Options Exercised
IntrinsicValueOfOptionsExercised
126000
CY2014Q2 prts Sale Lease Back Transaction Excess Of Net Proceeds Over Net Carrying Amount
SaleLeaseBackTransactionExcessOfNetProceedsOverNetCarryingAmount
376000
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
6.65
CY2013Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
993000 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
3475000 shares
CY2012Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
282000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1030000
CY2014Q2 prts Libor Based Interest Rate
LiborBasedInterestRate
0.0194 pure
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32130000 shares
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.007 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y8M23D
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
32130000 shares
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
936000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.80
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.40
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32130000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8435000 shares
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-12883000
us-gaap Gross Profit
GrossProfit
38751000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-144000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12820000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1046000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-12974000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
23140000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
79000
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
2000
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
89000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
323000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
25000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
27000
us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
-79000
us-gaap Operating Income Loss
OperatingIncomeLoss
-12484000
us-gaap Interest Paid
InterestPaid
367000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
223000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2087000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-336000
us-gaap Net Income Loss
NetIncomeLoss
-12910000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
62000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-8546000
us-gaap Sales Revenue Net
SalesRevenueNet
133294000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4815000
us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
106000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
2000
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
6017000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-10783000
us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
187000
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
4832000
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
21000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9365000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
94543000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
3798000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
90000
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
1245000
us-gaap Share Based Compensation
ShareBasedCompensation
750000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-179000
us-gaap Marketing Expense
MarketingExpense
22377000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-4921000
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
155000
us-gaap Interest Expense
InterestExpense
415000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2235000
us-gaap Severance Costs1
SeveranceCosts1
723000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
490000
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
29000
us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
149000
us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
0
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
22000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
10187000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7264000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
41000
us-gaap Impairment Of Investments
ImpairmentOfInvestments
0
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
213000
us-gaap Sale Leaseback Transaction Net Proceeds
SaleLeasebackTransactionNetProceeds
9584000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1174000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-771000
us-gaap Advertising Expense
AdvertisingExpense
8908000
us-gaap Operating Expenses
OperatingExpenses
51235000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
64000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
90000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
8000
prts Payment Of Preferred Stock Issuance Costs
PaymentOfPreferredStockIssuanceCosts
822000
prts Fair Value Level One And Level Two Transfers Amount
FairValueLevelOneAndLevelTwoTransfersAmount
0
prts Fulfillment Cost
FulfillmentCost
10372000
prts Change In Cash Surrender Value Of Life Insurance
ChangeInCashSurrenderValueOfLifeInsurance
24000
prts Technology Expense
TechnologyExpense
2831000
dei Trading Symbol
TradingSymbol
PRTS
dei Entity Registrant Name
EntityRegistrantName
U.S. Auto Parts Network, Inc.
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2014-06-28
dei Entity Central Index Key
EntityCentralIndexKey
0001378950
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-03
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
77 Employees
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
4.68
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
92000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33422000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
1.72
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.028 pure
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
33422000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.29
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
11408000
us-gaap Extended Product Warranty Description
ExtendedProductWarrantyDescription
The product brands that include the extended warranty coverage are offered at three different service levels (a) a five year unlimited product replacement, (b) a five year one-time product replacement, and (c) a three year one-time product replacement.
us-gaap Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
0.06 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.33
us-gaap Property Plant And Equipment Useful Life
PropertyPlantAndEquipmentUsefulLife
P20Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y6M
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
us-gaap Fiscal Period
FiscalPeriod
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 4%; MARGIN-TOP: 0pt"> <b><i>Fiscal Periods</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> The Company&#x2019;s fiscal year is based on a 52/53 week fiscal year ending on the Saturday closest to December&#xA0;31. Quarterly periods are based on the thirteen weeks ending on the Saturday closest to the calendar quarter end date. Our fiscal year 2014 will be 53 weeks ending January&#xA0;3, 2015.</p> </div>
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y1M28D
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33422000 shares
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
2.00
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
815000 shares
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 Segment
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P6Y4M6D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
109000 shares
us-gaap Standard Product Warranty Description
StandardProductWarrantyDescription
The Company or the vendors supplying its products provide the Company's customers limited warranties on certain products that range from 30 days to lifetime.
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
98000 shares
us-gaap Income Tax Examination Likelihood Of Unfavorable Settlement
IncomeTaxExaminationLikelihoodOfUnfavorableSettlement
Greater than 50 percent likelihood of being realized upon ultimate settlement.
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10536000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-LEFT: 4%; MARGIN-TOP: 18pt"> <b><i>Use of Estimates</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates made by management include, but are not limited to, those related to revenue recognition, uncollectible receivables, valuation of inventory, valuation of deferred tax assets and liabilities, valuation of intangible assets and other long-lived assets, recoverability of software development costs, contingencies and share-based compensation expense that results from estimated grant date fair values and vesting of issued equity awards based upon certain performance targets. Actual results could differ from these estimates.</p> </div>
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
77000
us-gaap Income Taxes Paid
IncomeTaxesPaid
20000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2005000
us-gaap Gross Profit
GrossProfit
41121000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-79000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1926000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
518000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2098000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
8883000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
15000
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
0
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-22000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-161000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-4000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-26000
us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
-84000
us-gaap Operating Income Loss
OperatingIncomeLoss
-1444000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
100000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-2000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
745000
us-gaap Interest Paid
InterestPaid
468000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1298000
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
22000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-482000
us-gaap Net Income Loss
NetIncomeLoss
-1979000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
128000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1808000
us-gaap Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
22000
us-gaap Sales Revenue Net
SalesRevenueNet
144975000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3036000
us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
0
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3775000
us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
331000
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
0
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8770000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
103854000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-6684000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
51000
us-gaap Line Of Credit Facility Periodic Payment Principal
LineOfCreditFacilityPeriodicPaymentPrincipal
0
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0
us-gaap Share Based Compensation
ShareBasedCompensation
1005000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
857000
us-gaap Marketing Expense
MarketingExpense
21078000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-3875000
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
138000
us-gaap Interest Expense
InterestExpense
497000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-161000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
6000
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
35000
us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
77000
us-gaap Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
0
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
218000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
2109000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4620000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
41000
us-gaap Impairment Of Investments
ImpairmentOfInvestments
0
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
210000
us-gaap Sale Leaseback Transaction Net Proceeds
SaleLeasebackTransactionNetProceeds
0
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1075000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
498000
us-gaap Advertising Expense
AdvertisingExpense
9402000
us-gaap Operating Expenses
OperatingExpenses
42565000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
119000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
53000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
8000
prts Contributions Vested In Annual Installments
ContributionsVestedInAnnualInstallments
P3Y
prts Material Unrecognized Tax Benefits Interest Or Penalties
MaterialUnrecognizedTaxBenefitsInterestOrPenalties
0
prts Payment Of Preferred Stock Issuance Costs
PaymentOfPreferredStockIssuanceCosts
0
prts Product Warranty Useful Life Minimum
ProductWarrantyUsefulLifeMinimum
P1Y
prts Percentage Of Changes Of Control And Assets Sale Considered As Liquidation Event
PercentageOfChangesOfControlAndAssetsSaleConsideredAsLiquidationEvent
More than 50%
prts Capital Stock Percentage
CapitalStockPercentage
0.65 pure
prts Fair Value Level One And Level Two Transfers Amount
FairValueLevelOneAndLevelTwoTransfersAmount
0
prts Initial Lease Term
InitialLeaseTerm
P5Y
prts Minimum Service Period Required To Cover Under Plan
MinimumServicePeriodRequiredToCoverUnderPlan
P1M
prts Percentage Of Likeliness Used To Measure Tax Benefit
PercentageOfLikelinessUsedToMeasureTaxBenefit
0.50 pure
prts Product Warranty Useful Life Maximum
ProductWarrantyUsefulLifeMaximum
P5Y
prts Fulfillment Cost
FulfillmentCost
10095000
prts Loan Parties Obligations Under Credit Agreement Descriptions
LoanPartiesObligationsUnderCreditAgreementDescriptions
The Loan Parties' obligations under the Credit Agreement are secured, subject to customary permitted liens and certain exclusions, by a perfected security interest in (a) all tangible and intangible assets and (b) all of the capital stock owned by the Loan Parties (limited, in the case of foreign subsidiaries, to 65% of the capital stock of such foreign subsidiaries).
prts Cash Dominion Triggered Consecutive Period
CashDominionTriggeredConsecutivePeriod
P60D
prts Change In Cash Surrender Value Of Life Insurance
ChangeInCashSurrenderValueOfLifeInsurance
-13000
prts Share Based Compensation Arrangement By Share Based Payment Award Vesting Period For New Grants
ShareBasedCompensationArrangementByShareBasedPaymentAwardVestingPeriodForNewGrants
P4Y
prts Share Based Compensation Arrangement By Share Based Payment Options Award Outstanding Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentOptionsAwardOutstandingWeightedAverageRemainingContractualTerm
P6Y9M15D
prts Inventory Valuation Charge
InventoryValuationCharge
130000
prts Technology Expense
TechnologyExpense
2412000
prts Reduction In Sale Price
ReductionInSalePrice
348000
prts Amount Charged To Cost Of Sales
AmountChargedToCostOfSales
478000
CY2010Q1 prts Deferred Compensation Plan Maximum Percentage Of Base Salary Deferred
DeferredCompensationPlanMaximumPercentageOfBaseSalaryDeferred
0.90 pure
CY2010Q1 prts Deferred Compensation Plan Vested Percentage
DeferredCompensationPlanVestedPercentage
1.00 pure
CY2010Q1 prts Deferred Compensation Plans Not Pension And Postretirement Benefits
DeferredCompensationPlansNotPensionAndPostretirementBenefits
0.50 pure
CY2010Q1 prts Deferred Compensation Plan Maximum Percentage Of Annual Earned Bonus Deferred
DeferredCompensationPlanMaximumPercentageOfAnnualEarnedBonusDeferred
1.00 pure
CY2013Q3 us-gaap Defined Contribution Plan Number Of Employees Covered
DefinedContributionPlanNumberOfEmployeesCovered
45 Employees
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Plan Modification Incremental Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost
422000
CY2013Q3 prts Share Based Compensation Arrangement By Share Based Payment Award Options Nonvested Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsNonvestedWeightedAverageExercisePrice
0.9866
CY2013 us-gaap Net Income Loss
NetIncomeLoss
-15634000
CY2012 us-gaap Net Income Loss
NetIncomeLoss
-35978000
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33460000 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.65 pure
CY2014Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.010 pure
CY2014Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y4M13D
CY2014Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
33460000 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.07
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33460000 shares
CY2014Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10979000 shares
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2214000
CY2014Q2 us-gaap Gross Profit
GrossProfit
20420000
CY2014Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-22000
CY2014Q2 us-gaap Advertising Expense
AdvertisingExpense
5013000
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
22359000
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2159000
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2240000
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
18000
CY2014Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
60000
CY2014Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-12000
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-34000
CY2014Q2 us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
0
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1939000
CY2014Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-220000
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-2180000
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
76947000
CY2014Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0
CY2014Q2 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
237000
CY2014Q2 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4623000
CY2014Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
56527000
CY2014Q2 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
7000
CY2014Q2 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0
CY2014Q2 us-gaap Share Based Compensation
ShareBasedCompensation
629000
CY2014Q2 us-gaap Marketing Expense
MarketingExpense
10963000
CY2014Q2 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
68000
CY2014Q2 us-gaap Interest Expense
InterestExpense
238000
CY2014Q2 us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
37000
CY2014Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2252000
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
126000
CY2014Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
612000
CY2014Q2 us-gaap Restructuring Costs
RestructuringCosts
625000
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21000
CY2014Q2 prts Fulfillment Cost
FulfillmentCost
5383000
CY2014Q2 prts Change In Cash Surrender Value Of Life Insurance
ChangeInCashSurrenderValueOfLifeInsurance
-13000
CY2014Q2 prts Technology Expense
TechnologyExpense
1264000
CY2013Q1 prts Reduction Of Work Force
ReductionOfWorkForce
176 Employees
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.017 pure
CY2013Q2 us-gaap Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
0.145 pure
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33119000 shares
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.73 pure
CY2013Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.007 pure
CY2013Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y8M23D
CY2013Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
33119000 shares
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
CY2013Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.29
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33119000 shares
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11407000 shares
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9534000
CY2013Q2 us-gaap Gross Profit
GrossProfit
19013000
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-9498000
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-9631000
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
72000
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-9342000
CY2013Q2 us-gaap Advertising Expense
AdvertisingExpense
4571000
CY2013Q2 us-gaap Operating Expenses
OperatingExpenses
28355000
CY2013Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0
CY2013Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
31000
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
33000
CY2013Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
64000
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
69000
CY2013Q2 prts Reduction Of Work Force
ReductionOfWorkForce
15 Employees
CY2013Q2 prts Fulfillment Cost
FulfillmentCost
4991000
CY2013Q2 prts Fair Value Inputs Royalty Rate
FairValueInputsRoyaltyRate
0.010 pure
CY2013Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-156000
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
-9567000
CY2013Q2 us-gaap Sales Revenue Net
SalesRevenueNet
67889000
CY2013Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
2000
CY2013Q2 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
94000
CY2013Q2 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
4832000
CY2013Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4678000
CY2013Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
48876000
CY2013Q2 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
0
CY2013Q2 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
1245000
CY2013Q2 us-gaap Share Based Compensation
ShareBasedCompensation
341000
CY2013Q2 us-gaap Marketing Expense
MarketingExpense
11186000
CY2013Q2 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
77000
CY2013Q2 us-gaap Interest Expense
InterestExpense
228000
CY2013Q2 us-gaap Severance Costs1
SeveranceCosts1
225000
CY2013Q2 us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
68000
CY2013Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3626000
CY2013Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
107000
CY2013Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
569000
CY2013Q2 prts Change In Cash Surrender Value Of Life Insurance
ChangeInCashSurrenderValueOfLifeInsurance
-6000
CY2013Q2 prts Technology Expense
TechnologyExpense
1316000

Files In Submission

Name View Source Status
0001193125-14-296142-index-headers.html Edgar Link pending
0001193125-14-296142-index.html Edgar Link pending
0001193125-14-296142.txt Edgar Link pending
0001193125-14-296142-xbrl.zip Edgar Link pending
d744957d10q.htm Edgar Link pending
d744957dex101.htm Edgar Link pending
d744957dex311.htm Edgar Link pending
d744957dex312.htm Edgar Link pending
d744957dex321.htm Edgar Link pending
d744957dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g744957img1.jpg Edgar Link pending
prts-20140628.xml Edgar Link completed
prts-20140628.xsd Edgar Link pending
prts-20140628_cal.xml Edgar Link unprocessable
prts-20140628_def.xml Edgar Link unprocessable
prts-20140628_lab.xml Edgar Link unprocessable
prts-20140628_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending