2015 Q3 Form 10-Q Financial Statement

#000162828015006504 Filed on August 12, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2014 Q2
Revenue $76.46M $76.95M
YoY Change 12.5% 13.34%
Cost Of Revenue $55.59M $56.53M
YoY Change 12.2% 15.65%
Gross Profit $20.87M $20.42M
YoY Change 13.33% 7.4%
Gross Profit Margin 27.29% 26.54%
Selling, General & Admin $15.63M $15.59M
YoY Change 11.34% -1.75%
% of Gross Profit 74.91% 76.33%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.822M $2.252M
YoY Change -17.67% -37.89%
% of Gross Profit 8.73% 11.03%
Operating Expenses $21.98M $22.36M
YoY Change 6.52% -21.15%
Operating Profit -$1.107M -$1.939M
YoY Change -50.05% -79.24%
Interest Expense $272.0K $238.0K
YoY Change -5.23% 4.39%
% of Operating Profit
Other Income/Expense, Net -$262.0K -$220.0K
YoY Change -0.38% 41.03%
Pretax Income -$1.369M -$2.159M
YoY Change -44.78% -77.27%
Income Tax -$347.0K $21.00K
% Of Pretax Income
Net Earnings -$775.0K -$2.180M
YoY Change -68.93% -77.21%
Net Earnings / Revenue -1.01% -2.83%
Basic Earnings Per Share -$0.02
Diluted Earnings Per Share -$0.02 -$65.67K
COMMON SHARES
Basic Shares Outstanding 33.96M shares 33.46M shares
Diluted Shares Outstanding 33.96M shares 33.46M shares

Balance Sheet

Concept 2015 Q3 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.700M $2.500M
YoY Change 415.38% 150.0%
Cash & Equivalents $6.608M $1.675M
Short-Term Investments $100.0K $800.0K
Other Short-Term Assets $2.929M $3.000M
YoY Change -4.03% -33.33%
Inventory $45.22M $35.18M
Prepaid Expenses
Receivables $3.118M $3.731M
Other Receivables $0.00 $0.00
Total Short-Term Assets $57.93M $44.37M
YoY Change 9.06% -1.4%
LONG-TERM ASSETS
Property, Plant & Equipment $17.04M $17.94M
YoY Change -1.6% -14.59%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.635M $1.355M
YoY Change 15.06% -9.67%
Total Long-Term Assets $20.18M $21.12M
YoY Change -1.86% -13.09%
TOTAL ASSETS
Total Short-Term Assets $57.93M $44.37M
Total Long-Term Assets $20.18M $21.12M
Total Assets $78.12M $65.49M
YoY Change 6.01% -5.5%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $23.85M $21.78M
YoY Change 9.85% 11.14%
Accrued Expenses $7.541M $7.439M
YoY Change 9.26% -0.81%
Deferred Revenue
YoY Change
Short-Term Debt $8.000M $0.00
YoY Change -26.61% -100.0%
Long-Term Debt Due $300.0K $300.0K
YoY Change 50.0% 200.0%
Total Short-Term Liabilities $44.18M $33.66M
YoY Change 1.15% -2.15%
LONG-TERM LIABILITIES
Long-Term Debt $9.400M $9.400M
YoY Change 0.0% 0.0%
Other Long-Term Liabilities $1.673M $1.895M
YoY Change -9.76% -13.86%
Total Long-Term Liabilities $1.673M $1.895M
YoY Change -9.76% -83.66%
TOTAL LIABILITIES
Total Short-Term Liabilities $44.18M $33.66M
Total Long-Term Liabilities $1.673M $1.895M
Total Liabilities $56.45M $45.33M
YoY Change 2.18% -2.52%
SHAREHOLDERS EQUITY
Retained Earnings -$156.4M -$150.5M
YoY Change 2.23%
Common Stock $175.3M $170.1M
YoY Change 2.52%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $19.22M $20.16M
YoY Change
Total Liabilities & Shareholders Equity $78.12M $65.49M
YoY Change 6.01% -5.5%

Cashflow Statement

Concept 2015 Q3 2014 Q2
OPERATING ACTIVITIES
Net Income -$775.0K -$2.180M
YoY Change -68.93% -77.21%
Depreciation, Depletion And Amortization $1.822M $2.252M
YoY Change -17.67% -37.89%
Cash From Operating Activities $1.940M $3.270M
YoY Change -118.13% -917.5%
INVESTING ACTIVITIES
Capital Expenditures $1.681M $1.478M
YoY Change 33.84% -167.18%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$740.0K
YoY Change -100.0%
Cash From Investing Activities -$1.590M -$2.320M
YoY Change 224.49% 5.94%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.640M -670.0K
YoY Change -115.23% -131.31%
NET CHANGE
Cash From Operating Activities 1.940M 3.270M
Cash From Investing Activities -1.590M -2.320M
Cash From Financing Activities -1.640M -670.0K
Net Change In Cash -1.290M 280.0K
YoY Change 207.14% -162.22%
FREE CASH FLOW
Cash From Operating Activities $1.940M $3.270M
Capital Expenditures $1.681M $1.478M
Free Cash Flow $259.0K $1.792M
YoY Change -102.17% -0.44%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-02
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-07-04
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001378950
CY2015Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
34001972 shares
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
U.S. Auto Parts Network, Inc.
dei Trading Symbol
TradingSymbol
PRTS
CY2015Q1 prts Finite Lived Intangible Assets Accumulated Amortization And Impairment
FiniteLivedIntangibleAssetsAccumulatedAmortizationAndImpairment
2779000 USD
CY2015Q3 prts Finite Lived Intangible Assets Accumulated Amortization And Impairment
FiniteLivedIntangibleAssetsAccumulatedAmortizationAndImpairment
3009000 USD
CY2014Q2 prts Fulfillment Cost
FulfillmentCost
5383000 USD
prts Fulfillment Cost
FulfillmentCost
10095000 USD
CY2015Q3 prts Fulfillment Cost
FulfillmentCost
4978000 USD
prts Fulfillment Cost
FulfillmentCost
10038000 USD
prts Shares Withheldto Net Settle Stock Options
SharesWithheldtoNetSettleStockOptions
64000 shares
CY2014Q2 prts Technology Expense
TechnologyExpense
1264000 USD
prts Technology Expense
TechnologyExpense
2412000 USD
CY2015Q3 prts Technology Expense
TechnologyExpense
1250000 USD
prts Technology Expense
TechnologyExpense
2538000 USD
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
25362000 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
23854000 USD
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3804000 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3118000 USD
CY2015Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7747000 USD
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7541000 USD
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
360000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
352000 USD
CY2015Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
174369000 USD
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
175274000 USD
CY2015Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
41000 USD
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
39000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
41000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
41000 USD
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
126000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
210000 USD
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
115000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
230000 USD
CY2014Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10979000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10536000 shares
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11111000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10928000 shares
CY2014Q2 us-gaap Assets
Assets
65489000 USD
CY2015Q1 us-gaap Assets
Assets
82907000 USD
CY2015Q3 us-gaap Assets
Assets
78115000 USD
CY2015Q1 us-gaap Assets Current
AssetsCurrent
62550000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
57934000 USD
CY2015Q1 us-gaap Available For Sale Securities Equity Securities
AvailableForSaleSecuritiesEquitySecurities
62000 USD
CY2015Q3 us-gaap Available For Sale Securities Equity Securities
AvailableForSaleSecuritiesEquitySecurities
59000 USD
us-gaap Depreciation
Depreciation
3756000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
518000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
791000 USD
CY2015Q3 us-gaap Capital Lease Obligations
CapitalLeaseObligations
9776000 USD
CY2015Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
269000 USD
CY2015Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
339000 USD
CY2015Q2 us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
368000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
0 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
368000 USD
CY2015Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
9270000 USD
CY2015Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
9437000 USD
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
18463000 USD
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
1009000 USD
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
995000 USD
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
989000 USD
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
1043000 USD
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
13886000 USD
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
8687000 USD
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
9776000 USD
CY2015Q3 us-gaap Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
541000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
818000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1675000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7653000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6608000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
857000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1045000 USD
CY2015Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
33624000 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
34001000 shares
CY2015Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33624000 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34001000 shares
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
33000 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
34000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2214000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2005000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-787000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-857000 USD
CY2014Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
56527000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
103854000 USD
CY2015Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
55594000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
110504000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
51000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-452000 USD
CY2015Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1618000 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1163000 USD
us-gaap Depreciation
Depreciation
4620000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4620000 USD
CY2014Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2252000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
324000 USD
CY2015Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1822000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3756000 USD
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.07
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
8000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-22000 USD
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.010
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.028
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.253
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.230
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
243000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
229000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
80000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
165000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
461000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
4486000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
4511000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1707000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1502000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-2000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
13000 USD
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4623000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8770000 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4484000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8665000 USD
CY2014Q2 us-gaap Gross Profit
GrossProfit
20420000 USD
us-gaap Gross Profit
GrossProfit
41121000 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
20868000 USD
us-gaap Gross Profit
GrossProfit
42346000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2159000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1926000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1369000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1737000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
53000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-347000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-399000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
20000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
58000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3775000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1258000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1298000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-686000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1808000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1075000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
272000 USD
us-gaap Interest Expense
InterestExpense
645000 USD
us-gaap Interest Paid
InterestPaid
468000 USD
us-gaap Interest Paid
InterestPaid
590000 USD
CY2015Q1 us-gaap Inventory Net
InventoryNet
48362000 USD
CY2015Q3 us-gaap Inventory Net
InventoryNet
45220000 USD
CY2014Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
612000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3142000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-161000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
142000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
498000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
798000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-79000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-40000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-161000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-110000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
238000 USD
us-gaap Interest Expense
InterestExpense
497000 USD
CY2015Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
399000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
764000 USD
us-gaap Lessee Leasing Arrangements Operating Leases Term Of Contract
LesseeLeasingArrangementsOperatingLeasesTermOfContract
P5Y
CY2015Q1 us-gaap Liabilities
Liabilities
60684000 USD
CY2015Q3 us-gaap Liabilities
Liabilities
56451000 USD
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
82907000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
78115000 USD
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
47905000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
44178000 USD
CY2015Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
11022000 USD
CY2015Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
7986000 USD
CY2014Q2 us-gaap Marketing Expense
MarketingExpense
10963000 USD
us-gaap Marketing Expense
MarketingExpense
21078000 USD
CY2015Q3 us-gaap Marketing Expense
MarketingExpense
11148000 USD
us-gaap Marketing Expense
MarketingExpense
22000000 USD
CY2015Q1 us-gaap Minority Interest
MinorityInterest
2946000 USD
CY2015Q3 us-gaap Minority Interest
MinorityInterest
2443000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-6784000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-3665000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-3775000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-3844000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
11408000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
6486000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-2180000 USD
us-gaap Net Income Loss
NetIncomeLoss
-1979000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-775000 USD
us-gaap Net Income Loss
NetIncomeLoss
-835000 USD
CY2014Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-247000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-503000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2240000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2098000 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-835000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-955000 USD
CY2014Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-220000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-482000 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-262000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-612000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
22359000 USD
us-gaap Operating Expenses
OperatingExpenses
42565000 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
21975000 USD
us-gaap Operating Expenses
OperatingExpenses
43471000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1939000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-1444000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1107000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-1125000 USD
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
3570000 USD
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
433000 USD
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
412000 USD
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
393000 USD
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
1089000 USD
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
184000 USD
CY2015Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
1059000 USD
CY2015Q1 us-gaap Other Assets Current
OtherAssetsCurrent
2669000 USD
CY2015Q3 us-gaap Other Assets Current
OtherAssetsCurrent
2929000 USD
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1684000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1635000 USD
CY2014Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-12000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-4000 USD
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-12000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-22000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-34000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-26000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-12000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-22000 USD
CY2014Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-22000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-22000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2015Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3505000 USD
CY2015Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
4458000 USD
CY2015Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1891000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1673000 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
18000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
15000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
10000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
33000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
438000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
25000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
745000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
0 USD
CY2014Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1478000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3036000 USD
CY2015Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1681000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3832000 USD
CY2014Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
60000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
119000 USD
CY2015Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
60000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
120000 USD
CY2015Q1 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
4000 USD
CY2015Q3 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
4000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
2109000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
7014000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-100000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-100000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
6000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
13000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
218000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
40000 USD
CY2014Q2 us-gaap Profit Loss
ProfitLoss
-2180000 USD
us-gaap Profit Loss
ProfitLoss
-1979000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
-1022000 USD
us-gaap Profit Loss
ProfitLoss
-1338000 USD
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16966000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
17044000 USD
CY2015Q3 us-gaap Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
1227000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
8883000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
10050000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
128000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
131000 USD
CY2014Q2 us-gaap Restructuring Charges
RestructuringCharges
625000 USD
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-155489000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-156443000 USD
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
76947000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
144975000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
76462000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
152850000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1005000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1106000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
164000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1225000 shares
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
19277000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
19221000 USD
CY2015Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
22223000 USD
CY2015Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
21664000 USD
CY2014Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2015Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33460000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33422000 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33963000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33842000 shares
CY2014Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
33460000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
33422000 shares
CY2015Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
33963000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
33842000 shares

Files In Submission

Name View Source Status
0001628280-15-006504-index-headers.html Edgar Link pending
0001628280-15-006504-index.html Edgar Link pending
0001628280-15-006504.txt Edgar Link pending
0001628280-15-006504-xbrl.zip Edgar Link pending
ex-31110xqq22015.htm Edgar Link pending
ex-31210xqq22015.htm Edgar Link pending
ex-32110xqq22015.htm Edgar Link pending
ex-32210xqq22015.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g744957img1a01a01a01.jpg Edgar Link pending
prts-20150704.xml Edgar Link completed
prts-20150704.xsd Edgar Link pending
prts-20150704_cal.xml Edgar Link unprocessable
prts-20150704_def.xml Edgar Link unprocessable
prts-20150704_lab.xml Edgar Link unprocessable
prts-20150704_pre.xml Edgar Link unprocessable
prts10-qq22015.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending