2016 Q3 Form 10-Q Financial Statement

#000162828016018740 Filed on August 09, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2015 Q3
Revenue $78.00M $76.46M
YoY Change 2.01% 12.5%
Cost Of Revenue $54.30M $55.59M
YoY Change -2.33% 12.2%
Gross Profit $23.70M $20.87M
YoY Change 13.58% 13.33%
Gross Profit Margin 30.39% 27.29%
Selling, General & Admin $14.96M $15.63M
YoY Change -4.27% 11.34%
% of Gross Profit 63.14% 74.91%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.853M $1.822M
YoY Change 1.7% -17.67%
% of Gross Profit 7.82% 8.73%
Operating Expenses $22.13M $21.98M
YoY Change 0.71% 6.52%
Operating Profit $1.569M -$1.107M
YoY Change -241.73% -50.05%
Interest Expense $251.0K $272.0K
YoY Change -7.72% -5.23%
% of Operating Profit 16.0%
Other Income/Expense, Net -$240.0K -$262.0K
YoY Change -8.4% -0.38%
Pretax Income $1.329M -$1.369M
YoY Change -197.08% -44.78%
Income Tax $113.0K -$347.0K
% Of Pretax Income 8.5%
Net Earnings $681.0K -$775.0K
YoY Change -187.87% -68.93%
Net Earnings / Revenue 0.87% -1.01%
Basic Earnings Per Share $0.03 -$0.02
Diluted Earnings Per Share $0.02 -$0.02
COMMON SHARES
Basic Shares Outstanding 34.75M shares 33.96M shares
Diluted Shares Outstanding 40.01M shares 33.96M shares

Balance Sheet

Concept 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.000M $6.700M
YoY Change -25.37% 415.38%
Cash & Equivalents $4.913M $6.608M
Short-Term Investments $100.0K $100.0K
Other Short-Term Assets $3.489M $2.929M
YoY Change 19.12% -4.03%
Inventory $44.42M $45.22M
Prepaid Expenses
Receivables $2.971M $3.118M
Other Receivables $0.00 $0.00
Total Short-Term Assets $55.87M $57.93M
YoY Change -3.56% 9.06%
LONG-TERM ASSETS
Property, Plant & Equipment $17.90M $17.04M
YoY Change 5.02% -1.6%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.212M $1.635M
YoY Change -25.87% 15.06%
Total Long-Term Assets $20.35M $20.18M
YoY Change 0.82% -1.86%
TOTAL ASSETS
Total Short-Term Assets $55.87M $57.93M
Total Long-Term Assets $20.35M $20.18M
Total Assets $76.22M $78.12M
YoY Change -2.43% 6.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $26.55M $23.85M
YoY Change 11.28% 9.85%
Accrued Expenses $7.452M $7.541M
YoY Change -1.18% 9.26%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $8.000M
YoY Change -100.0% -26.61%
Long-Term Debt Due $500.0K $300.0K
YoY Change 66.67% 50.0%
Total Short-Term Liabilities $38.70M $44.18M
YoY Change -12.39% 1.15%
LONG-TERM LIABILITIES
Long-Term Debt $10.10M $9.400M
YoY Change 7.45% 0.0%
Other Long-Term Liabilities $1.677M $1.673M
YoY Change 0.24% -9.76%
Total Long-Term Liabilities $1.677M $1.673M
YoY Change 0.24% -9.76%
TOTAL LIABILITIES
Total Short-Term Liabilities $38.70M $44.18M
Total Long-Term Liabilities $1.677M $1.673M
Total Liabilities $51.12M $56.45M
YoY Change -9.44% 2.18%
SHAREHOLDERS EQUITY
Retained Earnings -$154.9M -$156.4M
YoY Change -0.96% 2.23%
Common Stock $178.3M $175.3M
YoY Change 1.71% 2.52%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $23.81M $19.22M
YoY Change
Total Liabilities & Shareholders Equity $76.22M $78.12M
YoY Change -2.43% 6.01%

Cashflow Statement

Concept 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $681.0K -$775.0K
YoY Change -187.87% -68.93%
Depreciation, Depletion And Amortization $1.853M $1.822M
YoY Change 1.7% -17.67%
Cash From Operating Activities $4.760M $1.940M
YoY Change 145.36% -118.13%
INVESTING ACTIVITIES
Capital Expenditures $1.611M $1.681M
YoY Change -4.16% 33.84%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$1.610M -$1.590M
YoY Change 1.26% 224.49%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.770M -1.640M
YoY Change 68.9% -115.23%
NET CHANGE
Cash From Operating Activities 4.760M 1.940M
Cash From Investing Activities -1.610M -1.590M
Cash From Financing Activities -2.770M -1.640M
Net Change In Cash 380.0K -1.290M
YoY Change -129.46% 207.14%
FREE CASH FLOW
Cash From Operating Activities $4.760M $1.940M
Capital Expenditures $1.611M $1.681M
Free Cash Flow $3.149M $259.0K
YoY Change 1115.83% -102.17%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-07-02
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001378950
CY2016Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
34888960 shares
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
U.S. Auto Parts Network, Inc.
dei Trading Symbol
TradingSymbol
PRTS
CY2016Q1 prts Finite Lived Intangible Assets Accumulated Amortization And Impairment
FiniteLivedIntangibleAssetsAccumulatedAmortizationAndImpairment
3243000 USD
CY2016Q3 prts Finite Lived Intangible Assets Accumulated Amortization And Impairment
FiniteLivedIntangibleAssetsAccumulatedAmortizationAndImpairment
3484000 USD
CY2015Q3 prts Fulfillment Cost
FulfillmentCost
4978000 USD
prts Fulfillment Cost
FulfillmentCost
10038000 USD
CY2016Q3 prts Fulfillment Cost
FulfillmentCost
5658000 USD
prts Fulfillment Cost
FulfillmentCost
11696000 USD
CY2015Q3 prts Technology Expense
TechnologyExpense
1250000 USD
prts Technology Expense
TechnologyExpense
2538000 USD
prts Technology Expense
TechnologyExpense
2715000 USD
CY2016Q3 prts Technology Expense
TechnologyExpense
1438000 USD
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
25523000 USD
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
26545000 USD
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3236000 USD
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2971000 USD
CY2016Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7267000 USD
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7452000 USD
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
440000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
432000 USD
CY2016Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
176873000 USD
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
178279000 USD
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
17000 USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
36000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
41000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
41000 USD
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
115000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
230000 USD
CY2016Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
121000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
241000 USD
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11111000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10928000 shares
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3142000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3382000 shares
CY2015Q3 us-gaap Assets
Assets
78115000 USD
CY2016Q1 us-gaap Assets
Assets
83756000 USD
CY2016Q3 us-gaap Assets
Assets
76218000 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
62529000 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
55871000 USD
CY2016Q1 us-gaap Available For Sale Securities Equity Securities
AvailableForSaleSecuritiesEquitySecurities
65000 USD
CY2016Q3 us-gaap Available For Sale Securities Equity Securities
AvailableForSaleSecuritiesEquitySecurities
77000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
791000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
735000 USD
CY2016Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
521000 USD
CY2016Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
533000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
368000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
211000 USD
CY2016Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
10168000 USD
CY2016Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
10053000 USD
CY2016Q3 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
18613000 USD
CY2016Q3 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
1130000 USD
CY2016Q3 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
1304000 USD
CY2016Q3 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
1319000 USD
CY2016Q3 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
1311000 USD
CY2016Q3 us-gaap Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
12910000 USD
CY2016Q3 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
8027000 USD
CY2016Q3 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
10586000 USD
CY2016Q3 us-gaap Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
639000 USD
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
34137000 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
34888000 shares
CY2016Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34137000 shares
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34888000 shares
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7653000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6608000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5537000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4913000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1045000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-624000 USD
CY2016Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
34000 USD
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
35000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-787000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-857000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
926000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2173000 USD
CY2015Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
55594000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
110504000 USD
CY2016Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
54301000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
110515000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-452000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-257000 USD
CY2016Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
944000 USD
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
690000 USD
us-gaap Depreciation
Depreciation
3756000 USD
us-gaap Depreciation
Depreciation
3704000 USD
CY2015Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1822000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3756000 USD
CY2016Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1853000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3704000 USD
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-22000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-13000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
185000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
344000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
4719000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
4719000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1476000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1235000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
13000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 USD
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.253
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.230
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.090
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.140
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
265000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
241000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
100000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
100000 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4484000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8665000 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4626000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9111000 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
20868000 USD
us-gaap Gross Profit
GrossProfit
42346000 USD
CY2016Q3 us-gaap Gross Profit
GrossProfit
23754000 USD
us-gaap Gross Profit
GrossProfit
48346000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1369000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1737000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
625000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1466000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-347000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-399000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-56000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-205000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
58000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
49000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1258000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1308000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-686000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-265000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3142000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-6795000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
142000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
1038000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
798000 USD
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
319000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-40000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-81000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-110000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
204000 USD
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
83756000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
76218000 USD
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
48924000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
272000 USD
us-gaap Interest Expense
InterestExpense
645000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
251000 USD
us-gaap Interest Expense
InterestExpense
598000 USD
us-gaap Interest Paid
InterestPaid
590000 USD
us-gaap Interest Paid
InterestPaid
564000 USD
CY2016Q1 us-gaap Inventory Net
InventoryNet
51216000 USD
CY2016Q3 us-gaap Inventory Net
InventoryNet
44421000 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
0 USD
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
4000 USD
CY2015Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
399000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
764000 USD
CY2016Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
402000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
804000 USD
CY2016Q1 us-gaap Liabilities
Liabilities
61613000 USD
CY2016Q3 us-gaap Liabilities
Liabilities
51124000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
38704000 USD
CY2016Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
11759000 USD
CY2016Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
0 USD
CY2015Q3 us-gaap Marketing Expense
MarketingExpense
11148000 USD
us-gaap Marketing Expense
MarketingExpense
22000000 USD
CY2016Q3 us-gaap Marketing Expense
MarketingExpense
11046000 USD
us-gaap Marketing Expense
MarketingExpense
22536000 USD
CY2016Q1 us-gaap Minority Interest
MinorityInterest
1803000 USD
CY2016Q3 us-gaap Minority Interest
MinorityInterest
1288000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-3665000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-12605000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-3844000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-3012000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
6486000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
15006000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-775000 USD
us-gaap Net Income Loss
NetIncomeLoss
-835000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
934000 USD
us-gaap Net Income Loss
NetIncomeLoss
2186000 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-247000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-503000 USD
CY2016Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-253000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-515000 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-835000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-955000 USD
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
874000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2066000 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-262000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-612000 USD
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-240000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-581000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segment
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
21975000 USD
us-gaap Operating Expenses
OperatingExpenses
43471000 USD
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
22889000 USD
us-gaap Operating Expenses
OperatingExpenses
46299000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1107000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-1125000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
865000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
2047000 USD
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
5949000 USD
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
542000 USD
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
1250000 USD
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
1672000 USD
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
1652000 USD
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
0 USD
CY2016Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
833000 USD
CY2016Q1 us-gaap Other Assets Current
OtherAssetsCurrent
2475000 USD
CY2016Q3 us-gaap Other Assets Current
OtherAssetsCurrent
3489000 USD
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1320000 USD
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1212000 USD
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-12000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-22000 USD
CY2016Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-8000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-13000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-12000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-22000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-8000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-13000 USD
CY2016Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
3854000 USD
CY2016Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
4174000 USD
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1577000 USD
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1677000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
10000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
33000 USD
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
11000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
17000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
438000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
969000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
25000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
125000 USD
CY2015Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1681000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33842000 shares
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3832000 USD
CY2016Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1611000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2887000 USD
CY2015Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
60000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
120000 USD
CY2016Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
60000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
120000 USD
CY2016Q1 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
4000 USD
CY2016Q3 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
4000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
7014000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
9297000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-100000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-100000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
13000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
40000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
536000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
-1022000 USD
us-gaap Profit Loss
ProfitLoss
-1338000 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
681000 USD
us-gaap Profit Loss
ProfitLoss
1671000 USD
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18431000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
17900000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
10050000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
21056000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
131000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
313000 USD
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-157011000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-154944000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
76462000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
152850000 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
78055000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
158861000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1106000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1668000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
26000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
17000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
925000 shares
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
20340000 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
23806000 USD
CY2016Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
22143000 USD
CY2016Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
25094000 USD
CY2015Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2016Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
5254000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
5030000 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33963000 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
40007000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
39655000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33963000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33842000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34753000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34625000 shares

Files In Submission

Name View Source Status
0001628280-16-018740-index-headers.html Edgar Link pending
0001628280-16-018740-index.html Edgar Link pending
0001628280-16-018740.txt Edgar Link pending
0001628280-16-018740-xbrl.zip Edgar Link pending
ex-31110xqq22016.htm Edgar Link pending
ex-31210xqq22016.htm Edgar Link pending
ex-32110xqq22016.htm Edgar Link pending
ex-32210xqq22016.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g744957img1a01a01a06.jpg Edgar Link pending
prts-20160702.xml Edgar Link completed
prts-20160702.xsd Edgar Link pending
prts-20160702_cal.xml Edgar Link unprocessable
prts-20160702_def.xml Edgar Link unprocessable
prts-20160702_lab.xml Edgar Link unprocessable
prts-20160702_pre.xml Edgar Link unprocessable
prts10-qq22016.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending