|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.576B
31.13%
YoY
|
$2.727B
9.61%
YoY
|
$2.488B
-273.02%
YoY
|
-$1.438B
-118.62%
YoY
|
$7.724B
-2165.24%
YoY
|
| Depreciation, Depletion And Amortization |
$128.0M
-66.58%
YoY
|
$383.0M
-73.75%
YoY
|
$1.459B
1076.61%
YoY
|
$124.0M
-39.22%
YoY
|
$204.0M
-55.36%
YoY
|
| Cash From Operating Activities |
$6.271B
-26.24%
YoY
|
$8.502B
30.6%
YoY
|
$6.510B
26.21%
YoY
|
$5.158B
-47.43%
YoY
|
$9.812B
17.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$207.0M
314.0%
YoY
|
$50.00M
-92.6%
YoY
|
$676.0M
589.8%
YoY
|
$98.00M
-83.56%
YoY
|
$596.0M
114.39%
YoY
|
| Cash From Investing Activities |
-$25.89B
-9.42%
YoY
|
-$28.59B
135.81%
YoY
|
-$12.12B
58.71%
YoY
|
-$7.638B
42.98%
YoY
|
-$5.342B
-67.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000B
0.0%
YoY
|
$1.000B
-1.19%
YoY
|
$1.012B
-31.99%
YoY
|
$1.488B
-40.48%
YoY
|
$2.500B
400.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.77B
7.11%
YoY
|
$19.39B
150.6%
YoY
|
$7.739B
56.88%
YoY
|
$4.933B
-263.83%
YoY
|
-$3.011B
-161.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.271B
-26.24%
YoY
|
$8.502B
30.6%
YoY
|
$6.510B
26.21%
YoY
|
$5.158B
-47.43%
YoY
|
$9.812B
17.26%
YoY
|
| Cash From Investing Activities |
-$25.89B
-9.42%
YoY
|
-$28.59B
135.81%
YoY
|
-$12.12B
58.71%
YoY
|
-$7.638B
42.98%
YoY
|
-$5.342B
-67.05%
YoY
|
| Cash From Financing Activities |
$20.77B
7.11%
YoY
|
$19.39B
150.6%
YoY
|
$7.739B
56.88%
YoY
|
$4.933B
-263.83%
YoY
|
-$3.011B
-161.66%
YoY
|
| Net Change In Cash |
$1.229B
-230.33%
YoY
|
-$943.0M
-143.58%
YoY
|
$2.164B
-50.42%
YoY
|
$4.365B
-573.94%
YoY
|
-$921.0M
-64.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.271B
-26.24%
YoY
|
$8.502B
30.6%
YoY
|
$6.510B
26.21%
YoY
|
$5.158B
-47.43%
YoY
|
$9.812B
17.26%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$597.0M
-14.35%
YoY
|
$895.0M
-1698.21%
YoY
|
$1.431B
219.42%
YoY
|
$533.0M
-55.51%
YoY
|
$697.0M
-41.48%
YoY
|
-$56.00M
-104.25%
YoY
|
$448.0M
-155.86%
YoY
|
$1.198B
134.44%
YoY
|
$1.191B
-18.54%
YoY
|
$1.317B
-333.51%
YoY
|
-$802.0M
182.39%
YoY
|
$511.0M
-190.44%
YoY
|
$1.462B
-4816.13%
YoY
|
-$564.0M
-146.69%
YoY
|
-$284.0M
-118.56%
YoY
|
-$565.0M
-126.18%
YoY
|
-$31.00M
-101.1%
YoY
|
$1.208B
47.5%
YoY
|
$1.530B
2.89%
YoY
|
| Depreciation, Depletion And Amortization |
$143.0M
-64.86%
YoY
|
-$49.00M
-192.45%
YoY
|
$403.0M
9.81%
YoY
|
$407.0M
8.53%
YoY
|
$407.0M
2.52%
YoY
|
$53.00M
N/A
|
$367.0M
1.66%
YoY
|
$375.0M
2.46%
YoY
|
$397.0M
868.29%
YoY
|
N/A
|
$361.0M
-25.57%
YoY
|
$366.0M
-37.01%
YoY
|
$41.00M
127.78%
YoY
|
$62.00M
-47.01%
YoY
|
$485.0M
-8.32%
YoY
|
$581.0M
48.21%
YoY
|
$18.00M
-40.0%
YoY
|
$117.0M
1200.0%
YoY
|
$529.0M
-17.08%
YoY
|
| Cash From Operating Activities |
$1.008B
-140.22%
YoY
|
$3.319B
42.94%
YoY
|
$4.296B
288.78%
YoY
|
$1.162B
-895.89%
YoY
|
-$2.506B
-148.0%
YoY
|
$2.322B
110.52%
YoY
|
$1.105B
-61.09%
YoY
|
-$146.0M
-111.93%
YoY
|
$5.221B
288.76%
YoY
|
$1.103B
-140.96%
YoY
|
$2.840B
-33.61%
YoY
|
$1.224B
-61.82%
YoY
|
$1.343B
134200.0%
YoY
|
-$2.693B
-180.8%
YoY
|
$4.278B
-21.03%
YoY
|
$3.206B
-26.45%
YoY
|
$1.000M
-100.03%
YoY
|
$3.333B
-173.85%
YoY
|
$5.417B
-1005.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$78.00M
-98.57%
YoY
|
-$5.357B
-26.63%
YoY
|
-$9.242B
62.14%
YoY
|
-$5.828B
9.14%
YoY
|
-$5.465B
-9208.33%
YoY
|
-$7.301B
135.67%
YoY
|
-$5.700B
97.85%
YoY
|
-$5.340B
88.03%
YoY
|
$60.00M
-11.76%
YoY
|
-$3.098B
-8.23%
YoY
|
-$2.881B
181.9%
YoY
|
-$2.840B
-23.96%
YoY
|
$68.00M
-334.48%
YoY
|
-$3.376B
-43.16%
YoY
|
-$1.022B
-60.16%
YoY
|
-$3.735B
12.7%
YoY
|
-$29.00M
-141.43%
YoY
|
-$5.939B
140.35%
YoY
|
-$2.565B
557.69%
YoY
|
| Cash From Investing Activities |
-$10.18B
86.2%
YoY
|
-$5.357B
-26.63%
YoY
|
-$9.242B
62.14%
YoY
|
-$5.828B
9.14%
YoY
|
-$5.465B
-46.65%
YoY
|
-$7.301B
135.67%
YoY
|
-$5.700B
97.85%
YoY
|
-$5.340B
88.03%
YoY
|
-$10.24B
210.14%
YoY
|
-$3.098B
-8.23%
YoY
|
-$2.881B
181.9%
YoY
|
-$2.840B
-23.96%
YoY
|
-$3.303B
-767.27%
YoY
|
-$3.376B
-43.16%
YoY
|
-$1.022B
-60.16%
YoY
|
-$3.735B
12.7%
YoY
|
$495.0M
-92.36%
YoY
|
-$5.939B
140.35%
YoY
|
-$2.565B
557.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$246.0M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$246.0M
1.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$242.0M
-3.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$251.0M
-31.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$364.0M
1.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.440B
-1.07%
YoY
|
$4.398B
28.6%
YoY
|
$5.727B
-22.91%
YoY
|
$5.149B
28.66%
YoY
|
$5.499B
21.04%
YoY
|
$3.420B
-19.94%
YoY
|
$7.429B
215.72%
YoY
|
$4.002B
-494.29%
YoY
|
$4.543B
113.39%
YoY
|
$4.272B
397.9%
YoY
|
$2.353B
-9.88%
YoY
|
-$1.015B
-197.78%
YoY
|
$2.129B
399.77%
YoY
|
$858.0M
66.28%
YoY
|
$2.611B
-403.6%
YoY
|
$1.038B
-151.98%
YoY
|
$426.0M
-163.58%
YoY
|
$516.0M
-381.97%
YoY
|
-$860.0M
-326.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.008B
-140.22%
YoY
|
$3.319B
42.94%
YoY
|
$4.296B
288.78%
YoY
|
$1.162B
-895.89%
YoY
|
-$2.506B
-148.0%
YoY
|
$2.322B
110.52%
YoY
|
$1.105B
-61.09%
YoY
|
-$146.0M
-111.93%
YoY
|
$5.221B
288.76%
YoY
|
$1.103B
-140.96%
YoY
|
$2.840B
-33.61%
YoY
|
$1.224B
-61.82%
YoY
|
$1.343B
134200.0%
YoY
|
-$2.693B
-180.8%
YoY
|
$4.278B
-21.03%
YoY
|
$3.206B
-26.45%
YoY
|
$1.000M
-100.03%
YoY
|
$3.333B
-173.85%
YoY
|
$5.417B
-1005.85%
YoY
|
| Cash From Investing Activities |
-$10.18B
86.2%
YoY
|
-$5.357B
-26.63%
YoY
|
-$9.242B
62.14%
YoY
|
-$5.828B
9.14%
YoY
|
-$5.465B
-46.65%
YoY
|
-$7.301B
135.67%
YoY
|
-$5.700B
97.85%
YoY
|
-$5.340B
88.03%
YoY
|
-$10.24B
210.14%
YoY
|
-$3.098B
-8.23%
YoY
|
-$2.881B
181.9%
YoY
|
-$2.840B
-23.96%
YoY
|
-$3.303B
-767.27%
YoY
|
-$3.376B
-43.16%
YoY
|
-$1.022B
-60.16%
YoY
|
-$3.735B
12.7%
YoY
|
$495.0M
-92.36%
YoY
|
-$5.939B
140.35%
YoY
|
-$2.565B
557.69%
YoY
|
| Cash From Financing Activities |
$5.440B
-1.07%
YoY
|
$4.398B
28.6%
YoY
|
$5.727B
-22.91%
YoY
|
$5.149B
28.66%
YoY
|
$5.499B
21.04%
YoY
|
$3.420B
-19.94%
YoY
|
$7.429B
215.72%
YoY
|
$4.002B
-494.29%
YoY
|
$4.543B
113.39%
YoY
|
$4.272B
397.9%
YoY
|
$2.353B
-9.88%
YoY
|
-$1.015B
-197.78%
YoY
|
$2.129B
399.77%
YoY
|
$858.0M
66.28%
YoY
|
$2.611B
-403.6%
YoY
|
$1.038B
-151.98%
YoY
|
$426.0M
-163.58%
YoY
|
$516.0M
-381.97%
YoY
|
-$860.0M
-326.91%
YoY
|
| Net Change In Cash |
-$3.756B
51.94%
YoY
|
$2.360B
-251.38%
YoY
|
$781.0M
-72.44%
YoY
|
$483.0M
-132.55%
YoY
|
-$2.472B
249.65%
YoY
|
-$1.559B
-168.47%
YoY
|
$2.834B
22.58%
YoY
|
-$1.484B
-43.6%
YoY
|
-$707.0M
-506.32%
YoY
|
$2.277B
-143.7%
YoY
|
$2.312B
-60.59%
YoY
|
-$2.631B
-616.9%
YoY
|
$174.0M
-85.52%
YoY
|
-$5.211B
149.33%
YoY
|
$5.867B
194.53%
YoY
|
$509.0M
-153.47%
YoY
|
$1.202B
-47.65%
YoY
|
-$2.090B
-70.84%
YoY
|
$1.992B
-427.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.008B
-140.22%
YoY
|
$3.319B
42.94%
YoY
|
$4.296B
288.78%
YoY
|
$1.162B
-895.89%
YoY
|
-$2.506B
-148.0%
YoY
|
$2.322B
110.52%
YoY
|
$1.105B
-61.09%
YoY
|
-$146.0M
-111.93%
YoY
|
$5.221B
288.76%
YoY
|
$1.103B
-140.96%
YoY
|
$2.840B
-33.61%
YoY
|
$1.224B
-61.82%
YoY
|
$1.343B
134200.0%
YoY
|
-$2.693B
-180.8%
YoY
|
$4.278B
-21.03%
YoY
|
$3.206B
-26.45%
YoY
|
$1.000M
-100.03%
YoY
|
$3.333B
-173.85%
YoY
|
$5.417B
-1005.85%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...