|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Realized investment gains(losses), net | |||||
| Change in value of market risk benefits, net of related hedging (gains) losses | |||||
| Policy charges and fee income | |||||
| Interest credited to policyholders' account balances | |||||
| Goodwill impairment | |||||
| Depreciation and amortization | |||||
| (Gains) losses on assets supporting experience-rated contractholder liabilities, net | |||||
| Change in: | |||||
| Deferred policy acquisition costs | |||||
| Future policy benefits and other insurance liabilities | |||||
| Reinsurance related-balances | |||||
| Income Taxes | |||||
| Derivatives, net | |||||
| Other, net | |||||
| Cash flows from (used in) operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Proceeds from the sale/maturity/prepayment of: | |||||
| Fixed maturities, available-for-sale | |||||
| Fixed maturities, held-to-maturity | |||||
| Fixed maturities, trading | |||||
| Assets supporting experience-rated contractholder liabilities | |||||
| Equity securities | |||||
| Commercial mortgage and other loans | |||||
| Policy loans | |||||
| Other invested assets | |||||
| Short-term investments | |||||
| Payments for the purchase/origination of: | |||||
| Fixed maturities, available-for-sale | |||||
| Fixed maturities, trading | |||||
| Assets supporting experience-rated contractholder liabilities | |||||
| Equity securities | |||||
| Commercial mortgage and other loans | |||||
| Policy loans | |||||
| Other invested assets | |||||
| Short-term investments | |||||
| Dispositions, net of cash disposed | |||||
| Derivatives, net | |||||
| Other, net | |||||
| Cash flows from (used in) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Policyholders’ account deposits | |||||
| Policyholders’ account withdrawals | |||||
| Net change in securities sold under agreements to repurchase and cash collateral for loaned securities | |||||
| Cash dividends paid on Common Stock | |||||
| Net change in financing arrangements (maturities 90 days or less) | |||||
| Common Stock acquired | |||||
| Common Stock reissued for exercise of stock options | |||||
| Proceeds from the issuance of debt (maturities longer than 90 days) | |||||
| Repayments of debt (maturities longer than 90 days) | |||||
| Proceeds from notes issued by consolidated VIEs | |||||
| Repayments of notes issued by consolidated VIEs | |||||
| Other, net | |||||
| Cash flows from (used in) financing activities | |||||
| Effect of foreign exchange rate changes on cash balances | |||||
| NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, RESTRICTED CASH AND RESTRICTED CASH EQUIVALENTS INCLUDING BALANCES CLASSIFIED AS HELD-FOR-SALE | |||||
| NET CHANGE IN CASH BALANCES CLASSIFIED AS HELD-FOR-SALE | |||||
| NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, RESTRICTED CASH AND RESTRICTED CASH EQUIVALENTS | |||||
| CASH, CASH EQUIVALENTS, RESTRICTED CASH AND RESTRICTED CASH EQUIVALENTS, BEGINNING OF YEAR | |||||
| CASH, CASH EQUIVALENTS, RESTRICTED CASH AND RESTRICTED CASH EQUIVALENTS, END OF YEAR | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION | |||||
| Income taxes paid, net of refunds | |||||
| Interest paid | |||||
| Assets classified as held-for-sale | |||||
| Total assets classified as held-for-sale | |||||
| Liabilities classified as held-for-sale | |||||
| Total liabilities classified as held-for-sale | |||||
| NON-CASH TRANSACTIONS DURING THE YEAR | |||||
| Treasury Stock shares issued for stock-based compensation programs | |||||
| Novation of contracts under reinsurance agreement | |||||
| FLIAC | |||||
| Empower | |||||
| Total novation of contracts under reinsurance agreement | |||||
| Assets transferred upon surrender of IRA contracts | |||||
| Assets received, excluding Cash and cash equivalents | |||||
| Liabilities assumed | |||||
| Net assets transferred, excluding Cash and cash equivalent | |||||
| Prismic Life Reinsurance, Ltd | |||||
| Wilton Re | |||||
| Prismic Re International | |||||
| Policy loans ceded | |||||
| Payables established under coinsurance with funds withheld | |||||
| Prismic Life Reinsurance, Ltd | |||||
| Wilton Re | |||||
| Reinsurance recoverables established for Future policy benefits ceded | |||||
| Prismic Life Reinsurance, Ltd | |||||
| Wilton Re | |||||
| Reinsurance recoverable | |||||
| Somerset Re | |||||
| Wilton Re | |||||
| Deposit assets established for Policyholders' account balances ceded | |||||
| Prismic Life Reinsurance, Ltd | |||||
| Prismic Re International | |||||
| Unwind of Deferred policy acquisition costs ceded | |||||
| Prismic Life Reinsurance, Ltd | |||||
| Somerset Re | |||||
| Wilton Re | |||||
| Prismic Re International | |||||
| Deferred reinsurance loss | |||||
| Prismic Life Reinsurance, Ltd | |||||
| Wilton Re | |||||
| Reinsurance recoverables under modified coinsurance, net | |||||
| Reinsurance payables | |||||
| Deferred reinsurance gain | |||||
| Net cash received / (paid) | |||||
| Significant pension risk transfer transactions: | |||||
| Prismic Life Reinsurance, Ltd | |||||
| Somerset Re | |||||
| Wilton Re | |||||
| Prismic Re International | |||||
| RECONCILIATION TO THE CONSOLIDATED STATEMENTS OF FINANCIAL POSITION | |||||
| Cash and cash equivalents | |||||
| Restricted cash and restricted cash equivalents (included in “Other assets”) | |||||
| Total cash, cash equivalents, restricted cash and restricted cash equivalents | |||||
Loading...