2010 Q2 Form 10-Q Financial Statement

#000139331110000021 Filed on August 09, 2010

View on sec.gov

Income Statement

Concept 2010 Q2
Revenue $407.5M
YoY Change 0.25%
Cost Of Revenue $137.1M
YoY Change 1.93%
Gross Profit $270.3M
YoY Change -0.59%
Gross Profit Margin 66.33%
Selling, General & Admin $10.10M
YoY Change 23.17%
% of Gross Profit 3.74%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $85.20M
YoY Change 1.07%
% of Gross Profit 31.52%
Operating Expenses $94.90M
YoY Change 3.26%
Operating Profit $175.4M
YoY Change -2.56%
Interest Expense -$47.70M
YoY Change -243.24%
% of Operating Profit -27.19%
Other Income/Expense, Net
YoY Change
Pretax Income $126.7M
YoY Change -40.63%
Income Tax $0.00
% Of Pretax Income 0.0%
Net Earnings $125.0M
YoY Change -37.25%
Net Earnings / Revenue 30.67%
Basic Earnings Per Share
Diluted Earnings Per Share $730.1K
COMMON SHARES
Basic Shares Outstanding 168.8M
Diluted Shares Outstanding

Balance Sheet

Concept 2010 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $474.0M
YoY Change -18.97%
Cash & Equivalents $474.0M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $474.0M
YoY Change -18.97%
LONG-TERM ASSETS
Property, Plant & Equipment $7.618B
YoY Change -1.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $682.0M
YoY Change 21.14%
Other Assets
YoY Change
Total Long-Term Assets $9.096B
YoY Change -0.25%
TOTAL ASSETS
Total Short-Term Assets $474.0M
Total Long-Term Assets $9.096B
Total Assets $9.570B
YoY Change -1.38%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $232.0M
YoY Change 5.45%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $232.0M
YoY Change 5.45%
LONG-TERM LIABILITIES
Long-Term Debt $593.0M
YoY Change 13.17%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $593.0M
YoY Change 13.17%
TOTAL LIABILITIES
Total Short-Term Liabilities $232.0M
Total Long-Term Liabilities $593.0M
Total Liabilities $971.0M
YoY Change 8.98%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $8.598B
YoY Change
Total Liabilities & Shareholders Equity $9.570B
YoY Change -1.38%

Cashflow Statement

Concept 2010 Q2
OPERATING ACTIVITIES
Net Income $125.0M
YoY Change -37.25%
Depreciation, Depletion And Amortization $85.20M
YoY Change 1.07%
Cash From Operating Activities $292.5M
YoY Change 3.61%
INVESTING ACTIVITIES
Capital Expenditures -$102.1M
YoY Change 268.59%
Acquisitions
YoY Change
Other Investing Activities $23.30M
YoY Change
Cash From Investing Activities -$78.70M
YoY Change 184.12%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -459.0M
YoY Change 180.91%
NET CHANGE
Cash From Operating Activities 292.5M
Cash From Investing Activities -78.70M
Cash From Financing Activities -459.0M
Net Change In Cash -245.2M
YoY Change -368.86%
FREE CASH FLOW
Cash From Operating Activities $292.5M
Capital Expenditures -$102.1M
Free Cash Flow $394.6M
YoY Change 27.29%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
168804000

Files In Submission

Name View Source Status
0001393311-10-000021-index-headers.html Edgar Link pending
0001393311-10-000021-index.html Edgar Link pending
0001393311-10-000021.txt Edgar Link pending
0001393311-10-000021-xbrl.zip Edgar Link pending
defnref.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
ps2q10_10q.htm Edgar Link pending
psa-20100630.xml Edgar Link completed
psa-20100630.xsd Edgar Link pending
psa-20100630_cal.xml Edgar Link unprocessable
psa-20100630_def.xml Edgar Link unprocessable
psa-20100630_lab.xml Edgar Link unprocessable
psa-20100630_pre.xml Edgar Link unprocessable
psex12_2q10.htm Edgar Link pending
psex311_2q10.htm Edgar Link pending
psex312_2q10.htm Edgar Link pending
psex32_2q10.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.xml Edgar Link unprocessable
R11.xml Edgar Link unprocessable
R12.xml Edgar Link unprocessable
R13.xml Edgar Link unprocessable
R14.xml Edgar Link unprocessable
R15.xml Edgar Link unprocessable
R16.xml Edgar Link unprocessable
R17.xml Edgar Link unprocessable
R18.xml Edgar Link unprocessable
R19.xml Edgar Link unprocessable
R2.xml Edgar Link unprocessable
R20.xml Edgar Link unprocessable
R21.xml Edgar Link unprocessable
R22.xml Edgar Link unprocessable
R23.xml Edgar Link unprocessable
R24.xml Edgar Link unprocessable
R25.xml Edgar Link unprocessable
R26.xml Edgar Link unprocessable
R27.xml Edgar Link unprocessable
R28.xml Edgar Link unprocessable
R29.xml Edgar Link unprocessable
R3.xml Edgar Link unprocessable
R30.xml Edgar Link unprocessable
R31.xml Edgar Link unprocessable
R32.xml Edgar Link unprocessable
R33.xml Edgar Link unprocessable
R34.xml Edgar Link unprocessable
R35.xml Edgar Link unprocessable
R36.xml Edgar Link unprocessable
R37.xml Edgar Link unprocessable
R38.xml Edgar Link unprocessable
R39.xml Edgar Link unprocessable
R4.xml Edgar Link unprocessable
R40.xml Edgar Link unprocessable
R41.xml Edgar Link unprocessable
R42.xml Edgar Link unprocessable
R43.xml Edgar Link unprocessable
R44.xml Edgar Link unprocessable
R45.xml Edgar Link unprocessable
R46.xml Edgar Link unprocessable
R47.xml Edgar Link unprocessable
R48.xml Edgar Link unprocessable
R49.xml Edgar Link unprocessable
R5.xml Edgar Link unprocessable
R50.xml Edgar Link unprocessable
R51.xml Edgar Link unprocessable
R52.xml Edgar Link unprocessable
R53.xml Edgar Link unprocessable
R54.xml Edgar Link unprocessable
R55.xml Edgar Link unprocessable
R56.xml Edgar Link unprocessable
R57.xml Edgar Link unprocessable
R58.xml Edgar Link unprocessable
R59.xml Edgar Link unprocessable
R6.xml Edgar Link unprocessable
R60.xml Edgar Link unprocessable
R61.xml Edgar Link unprocessable
R62.xml Edgar Link unprocessable
R63.xml Edgar Link unprocessable
R64.xml Edgar Link unprocessable
R65.xml Edgar Link unprocessable
R66.xml Edgar Link unprocessable
R67.xml Edgar Link unprocessable
R68.xml Edgar Link unprocessable
R69.xml Edgar Link unprocessable
R7.xml Edgar Link unprocessable
R70.xml Edgar Link unprocessable
R71.xml Edgar Link unprocessable
R8.xml Edgar Link unprocessable
R9.xml Edgar Link unprocessable