Financial Snapshot

Revenue
$4.678B
TTM
Gross Margin
73.54%
TTM
Net Earnings
$1.847B
TTM
Current Assets
$599.0M
Q3 2024
Current Liabilities
$619.4M
Q3 2024
Current Ratio
96.7%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$9.710B
Q3 2024
Cash
Q3 2024
P/E
31.74
Nov 29, 2024 EST
Free Cash Flow
$2.116B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $4.518B $4.182B $3.416B $2.915B $2.855B $2.760B $2.669B $2.561B $2.382B $2.177B $1.965B $1.843B $1.736B $1.631B $1.607B $1.719B $1.783B $1.379B $1.060B $958.2M $894.0M $823.7M $774.5M $714.9M $676.7M $581.1M $469.1M $339.0M $212.6M $147.2M $114.7M $97.40M $93.50M $63.30M $48.30M $35.40M $28.40M $23.20M $19.30M $12.50M $8.600M
YoY Change 8.02% 22.43% 17.18% 2.1% 3.46% 3.41% 4.22% 7.51% 9.39% 10.81% 6.64% 6.14% 6.41% 1.49% -6.48% -3.58% 29.25% 30.13% 10.6% 7.18% 8.53% 6.35% 8.34% 5.65% 16.45% 23.88% 38.38% 59.45% 44.43% 28.33% 17.76% 4.17% 47.71% 31.06% 36.44% 24.65% 22.41% 20.21% 54.4% 45.35%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $4.518B $4.182B $3.416B $2.915B $2.855B $2.760B $2.669B $2.561B $2.382B $2.177B $1.965B $1.843B $1.736B $1.631B $1.607B $1.719B $1.783B $1.379B $1.060B $958.2M $894.0M $823.7M $774.5M $714.9M $676.7M $581.1M $469.1M $339.0M $212.6M $147.2M $114.7M $97.40M $93.50M $63.30M $48.30M $35.40M $28.40M $23.20M $19.30M $12.50M $8.600M
Cost Of Revenue $1.148B $1.053B $920.6M $867.5M $813.2M $739.7M $708.0M $669.1M $635.5M $613.3M $559.8M $555.9M $560.5M $545.9M $536.6M $553.5M $629.1M $496.3M $378.3M $361.9M $341.2M $281.5M $257.2M $245.3M $216.8M $205.8M $165.7M $97.10M $72.60M $52.80M $42.10M $38.30M $37.10M $23.60M $13.90M $7.200M $3.900M $2.700M $2.400M $2.200M $2.000M
Gross Profit $3.370B $3.129B $2.495B $2.048B $2.042B $2.015B $1.961B $1.891B $1.746B $1.564B $1.405B $1.287B $1.175B $1.085B $1.071B $1.165B $1.153B $882.8M $681.6M $596.2M $552.8M $542.2M $517.3M $469.6M $459.9M $375.3M $303.3M $241.9M $140.0M $94.40M $72.60M $59.10M $56.50M $39.70M $34.40M $28.20M $24.50M $20.40M $16.90M $10.20M $6.600M
Gross Profit Margin 74.59% 74.82% 73.05% 70.24% 71.52% 73.0% 73.47% 73.87% 73.32% 71.83% 71.52% 69.83% 67.71% 66.54% 66.62% 67.8% 64.71% 64.01% 64.31% 62.22% 61.83% 65.82% 66.79% 65.69% 67.96% 64.58% 64.66% 71.36% 65.85% 64.13% 63.3% 60.68% 60.43% 62.72% 71.22% 79.66% 86.27% 87.93% 87.56% 81.6% 76.74%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $80.63M $110.7M $95.06M $73.20M $54.50M $96.50M $75.90M $76.40M $69.80M $66.40M $63.10M $53.20M $48.80M $38.50M $35.70M $62.80M $59.70M $84.70M $21.10M $18.80M $17.10M $15.60M $21.00M $21.30M $12.50M $11.60M $13.50M $5.500M $13.20M $7.600M $6.200M $5.200M $5.400M $3.400M $3.300M $3.300M $3.500M $2.500M $1.900M $1.300M $1.000M
YoY Change -27.18% 16.48% 29.86% 34.31% -43.52% 27.14% -0.65% 9.46% 5.12% 5.23% 18.61% 9.02% 26.75% 7.84% -43.15% 5.19% -29.52% 301.42% 12.23% 9.94% 9.62% -25.71% -1.41% 70.4% 7.76% -14.07% 145.45% -58.33% 73.68% 22.58% 19.23% -3.7% 58.82% 3.03% 0.0% -5.71% 40.0% 31.58% 46.15% 30.0%
% of Gross Profit 2.39% 3.54% 3.81% 3.57% 2.67% 4.79% 3.87% 4.04% 4.0% 4.25% 4.49% 4.13% 4.15% 3.55% 3.33% 5.39% 5.18% 9.59% 3.1% 3.15% 3.09% 2.88% 4.06% 4.54% 2.72% 3.09% 4.45% 2.27% 9.43% 8.05% 8.54% 8.8% 9.56% 8.56% 9.59% 11.7% 14.29% 12.25% 11.24% 12.75% 15.15%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $970.1M $888.1M $713.4M $553.3M $512.9M $483.6M $454.5M $433.3M $426.0M $437.1M $387.4M $358.1M $358.5M $354.4M $342.1M $414.2M $622.9M $438.2M $196.2M $183.1M $184.1M $175.8M $164.9M $148.2M $137.7M $111.8M $92.80M $65.00M $42.80M $27.60M $24.20M $22.40M $21.80M $12.90M $7.600M $3.700M $1.900M $1.400M $1.400M $1.100M $1.100M
YoY Change 9.22% 24.49% 28.95% 7.86% 6.05% 6.41% 4.9% 1.72% -2.54% 12.83% 8.18% -0.11% 1.16% 3.6% -17.41% -33.5% 42.15% 123.34% 7.15% -0.54% 4.72% 6.61% 11.27% 7.63% 23.17% 20.47% 42.77% 51.87% 55.07% 14.05% 8.04% 2.75% 68.99% 69.74% 105.41% 94.74% 35.71% 0.0% 27.27% 0.0%
% of Gross Profit 28.79% 28.38% 28.59% 27.02% 25.12% 24.01% 23.18% 22.91% 24.4% 27.95% 27.57% 27.83% 30.5% 32.65% 31.95% 35.54% 54.01% 49.64% 28.79% 30.71% 33.3% 32.42% 31.88% 31.56% 29.94% 29.79% 30.6% 26.87% 30.57% 29.24% 33.33% 37.9% 38.58% 32.49% 22.09% 13.12% 7.76% 6.86% 8.28% 10.78% 16.67%
Operating Expenses $1.051B $998.9M $808.5M $626.4M $567.3M $580.1M $530.4M $509.7M $495.8M $503.5M $450.4M $410.9M $406.8M $391.7M $374.7M $470.6M $678.5M $522.1M $217.3M $201.7M $201.2M $191.5M $186.0M $169.5M $150.2M $123.5M $106.2M $70.40M $53.90M $35.90M $31.20M $27.70M $27.20M $16.40M $10.90M $7.100M $5.300M $3.900M $3.400M $2.500M $2.100M
YoY Change 5.19% 23.55% 29.07% 10.42% -2.21% 9.37% 4.06% 2.8% -1.53% 11.79% 9.61% 1.01% 3.85% 4.54% -20.38% -30.64% 29.96% 140.27% 7.73% 0.25% 5.07% 2.96% 9.73% 12.85% 21.62% 16.29% 50.85% 30.61% 50.14% 15.06% 12.64% 1.84% 65.85% 50.46% 53.52% 33.96% 35.9% 14.71% 36.0% 19.05%
Operating Profit $2.319B $2.130B $1.687B $1.421B $1.475B $1.434B $1.430B $1.382B $1.250B $1.060B $954.8M $875.7M $768.6M $693.7M $696.1M $694.7M $474.9M $360.7M $464.3M $394.5M $351.6M $350.7M $331.3M $300.1M $309.7M $251.8M $197.1M $171.5M $86.10M $58.50M $41.40M $31.40M $29.30M $23.30M $23.50M $21.10M $19.20M $16.50M $13.50M $7.700M $4.500M
YoY Change 8.86% 26.3% 18.68% -3.63% 2.81% 0.3% 3.5% 10.51% 17.91% 11.07% 9.03% 13.93% 10.8% -0.34% 0.2% 46.28% 31.66% -22.31% 17.69% 12.2% 0.26% 5.86% 10.4% -3.1% 22.99% 27.75% 14.93% 99.19% 47.18% 41.3% 31.85% 7.17% 25.75% -0.85% 11.37% 9.9% 16.36% 22.22% 75.32% 71.11%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $201.1M $136.3M $90.77M $56.28M $45.64M $32.54M $12.69M $4.210M $67.20M $92.10M $102.2M $56.70M $59.50M -$5.100M $62.80M -$48.90M $7.500M -$16.90M $16.70M $21.80M $23.90M $26.10M $35.30M $36.00M -$8.000M -$4.500M -$6.800M -$8.500M -$8.500M -$6.900M -$6.100M -$9.800M -$10.60M -$8.400M -$10.40M -$9.600M -$8.700M -$6.500M -$6.800M -$3.400M -$1.700M
YoY Change 47.55% 50.17% 61.28% 23.32% 40.25% 156.44% 201.43% -93.74% -27.04% -9.88% 80.25% -4.71% -1266.67% -108.12% -228.43% -752.0% -144.38% -201.2% -23.39% -8.79% -8.43% -26.06% -1.94% -550.0% 77.78% -33.82% -20.0% 0.0% 23.19% 13.11% -37.76% -7.55% 26.19% -19.23% 8.33% 10.34% 33.85% -4.41% 100.0% 100.0%
% of Operating Profit 8.67% 6.4% 5.38% 3.96% 3.09% 2.27% 0.89% 0.3% 5.37% 8.68% 10.7% 6.47% 7.74% -0.74% 9.02% -7.04% 1.58% -4.69% 3.6% 5.53% 6.8% 7.44% 10.65% 12.0% -2.58% -1.79% -3.45% -4.96% -9.87% -11.79% -14.73% -31.21% -36.18% -36.05% -44.26% -45.5% -45.31% -39.39% -50.37% -44.16% -37.78%
Other Income/Expense, Net $8.423M $5.212M -$7.800M
YoY Change 61.61%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $2.171B $4.366B $1.960B $1.361B $1.526B $1.717B $1.449B $1.460B $1.318B $1.150B $1.058B $930.2M $833.1M $688.4M $796.4M $981.7M $487.6M $345.9M $482.2M $416.4M $376.4M $374.3M $366.7M $336.1M $303.9M $247.3M $190.3M $162.9M $77.50M $51.60M $35.30M $22.00M $18.60M $16.10M $14.90M $13.00M $10.50M $12.00M $6.700M $4.400M $2.800M
YoY Change -50.28% 122.81% 43.96% -10.78% -11.15% 18.55% -0.81% 10.83% 14.58% 8.75% 13.69% 11.66% 21.02% -13.56% -18.88% 101.33% 40.97% -28.27% 15.8% 10.63% 0.56% 2.07% 9.1% 10.6% 22.89% 29.95% 16.82% 110.19% 50.19% 46.18% 60.45% 18.28% 15.53% 8.05% 14.62% 23.81% -12.5% 79.1% 52.27% 57.14%
Income Tax $10.82M $14.30M $12.40M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.5% 0.33% 0.63% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings $2.148B $4.349B $1.953B $1.357B $1.521B $1.711B $1.442B $1.454B $1.311B $1.144B $1.053B $939.3M $823.8M $672.0M $834.6M $935.2M $457.5M $314.0M $456.4M $366.2M $336.7M $318.7M $324.2M $297.1M $287.9M $227.0M $178.6M $153.5M $70.40M $42.10M $28.00M $15.10M $12.00M $12.00M $11.10M $11.60M $10.50M $12.00M $6.700M $4.400M $2.800M
YoY Change -50.6% 122.66% 43.92% -10.74% -11.13% 18.64% -0.78% 10.86% 14.6% 8.71% 12.05% 14.02% 22.59% -19.48% -10.76% 104.42% 45.7% -31.2% 24.63% 8.76% 5.65% -1.7% 9.12% 3.2% 26.83% 27.1% 16.35% 118.04% 67.22% 50.36% 85.43% 25.83% 0.0% 8.11% -4.31% 10.48% -12.5% 79.1% 52.27% 57.14%
Net Earnings / Revenue 47.55% 103.99% 57.18% 46.56% 53.26% 62.0% 54.05% 56.77% 55.05% 52.55% 53.57% 50.98% 47.46% 41.19% 51.92% 54.41% 25.67% 22.77% 43.06% 38.22% 37.66% 38.69% 41.86% 41.56% 42.54% 39.06% 38.07% 45.28% 33.11% 28.6% 24.41% 15.5% 12.83% 18.96% 22.98% 32.77% 36.97% 51.72% 34.72% 35.2% 32.56%
Basic Earnings Per Share $11.11 $23.64 $9.91 $6.29 $7.30 $8.56 $6.75 $6.84
Diluted Earnings Per Share $11.06 $23.50 $9.87 $6.29 $7.29 $8.54 $6.73 $6.81 $7.557M $6.610M $6.094M $5.471M $4.823M $3.958M $4.944M $5.544M $2.693M $2.185M $3.543M $2.845M $2.662M $2.558M $2.623M $2.256M $2.272M $1.984M $1.804M $1.983M $1.709M $1.747M $1.591M $943.8K $810.8K $1.034M $1.018M $1.064M $1.010M $1.091M $859.0K $1.073M $1.000M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $370.0M $775.3M $734.6M $258.0M $410.0M $361.0M $433.0M $184.0M $104.0M $188.0M $19.00M $17.00M $139.0M $456.0M $764.0M $681.0M $245.0M $536.0M $494.0M $366.0M $205.0M $103.0M $49.00M $89.00M $55.00M $51.00M $41.00M $27.00M $80.00M $20.00M $11.00M $8.000M $2.000M $1.000M $4.000M $12.00M $1.000M $1.000M $31.00M $33.00M $0.00
YoY Change -52.27% 5.53% 184.73% -37.07% 13.57% -16.63% 135.33% 76.92% -44.68% 889.47% 11.76% -87.77% -69.52% -40.31% 12.19% 177.96% -54.29% 8.5% 34.97% 78.54% 99.03% 110.2% -44.94% 61.82% 7.84% 24.39% 51.85% -66.25% 300.0% 81.82% 37.5% 300.0% 100.0% -75.0% -66.67% 1100.0% 0.0% -96.77% -6.06%
Cash & Equivalents $370.0M $775.3M $734.6M $258.0M $410.0M $361.0M $433.0M $184.0M $104.0M $188.0M $19.00M $17.00M $139.0M $456.0M $764.0M $681.0M $245.0M $536.0M $494.0M $366.0M $205.0M $103.0M $49.00M $89.00M $55.00M $51.00M $41.00M $27.00M $80.00M $20.00M $11.00M $8.000M $2.000M $1.000M $4.000M $12.00M $1.000M $1.000M $31.00M $33.00M $0.00
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $12.00M $18.00M $30.00M $21.00M
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $370.0M $775.3M $734.6M $258.0M $410.0M $361.0M $433.0M $184.0M $104.0M $188.0M $19.00M $17.00M $139.0M $456.0M $764.0M $681.0M $245.0M $536.0M $494.0M $366.0M $217.0M $121.0M $79.00M $110.0M $55.00M $51.00M $41.00M $27.00M $80.00M $20.00M $11.00M $8.000M $2.000M $1.000M $4.000M $12.00M $1.000M $1.000M $31.00M $33.00M
YoY Change -52.27% 5.53% 184.73% -37.07% 13.57% -16.63% 135.33% 76.92% -44.68% 889.47% 11.76% -87.77% -69.52% -40.31% 12.19% 177.96% -54.29% 8.5% 34.97% 68.66% 79.34% 53.16% -28.18% 100.0% 7.84% 24.39% 51.85% -66.25% 300.0% 81.82% 37.5% 300.0% 100.0% -75.0% -66.67% 1100.0% 0.0% -96.77% -6.06%
Property, Plant & Equipment $18.39B $16.04B $15.31B $10.41B $9.808B $9.442B $9.230B $8.923B $8.558B $8.485B $8.240B $7.332B $7.379B $7.533B $7.562B $7.822B $9.583B $9.598B $4.485B $4.247B $4.042B $4.088B $3.732B $3.684B $3.430B $2.634B $2.742B $1.924B $1.171B $765.0M $589.0M $514.0M $298.0M $184.0M $97.00M $59.00M $60.00M $60.00M $36.00M $35.00M $36.00M
YoY Change 14.64% 4.78% 47.06% 6.13% 3.88% 2.3% 3.44% 4.27% 0.86% 2.97% 12.38% -0.64% -2.04% -0.38% -3.32% -18.38% -0.16% 114.0% 5.6% 5.07% -1.13% 9.54% 1.3% 7.41% 30.22% -3.94% 42.52% 64.3% 53.07% 29.88% 14.59% 72.48% 61.96% 89.69% 64.41% -1.67% 0.0% 66.67% 2.86% -2.78%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $390.2M $275.8M $828.8M $773.0M $768.0M $784.0M $724.0M $689.0M $809.0M $814.0M $856.0M $735.0M $715.0M $704.0M $612.0M $545.0M $307.0M $302.0M $329.0M $341.0M $337.0M $330.0M $479.0M $449.0M $458.0M $451.0M $226.0M $350.0M $416.0M $0.00 $9.000M $5.000M $62.00M $119.0M $151.0M $168.0M $167.0M $165.0M $116.0M $39.00M $19.00M
YoY Change 41.5% -66.73% 7.21% 0.65% -2.04% 8.29% 5.08% -14.83% -0.61% -4.91% 16.46% 2.8% 1.56% 15.03% 12.29% 77.52% 1.66% -8.21% -3.52% 1.19% 2.12% -31.11% 6.68% -1.97% 1.55% 99.56% -35.43% -15.87% -100.0% 80.0% -91.94% -47.9% -21.19% -10.12% 0.6% 1.21% 42.24% 197.44% 105.26%
Other Assets $20.00M
YoY Change
Total Long-Term Assets $19.44B $16.78B $16.65B $11.56B $10.96B $10.57B $10.30B $9.946B $9.674B $9.631B $9.857B $8.776B $8.794B $9.039B $9.042B $9.255B $10.40B $10.66B $5.058B $4.839B $4.751B $4.723B $4.547B $4.404B $4.159B $3.353B $3.271B $2.545B $1.857B $800.0M $655.0M $530.0M $373.0M $317.0M $262.0M $244.0M $243.0M $244.0M $163.0M $84.00M
YoY Change 15.87% 0.79% 44.01% 5.51% 3.67% 2.59% 3.56% 2.81% 0.45% -2.29% 12.32% -0.2% -2.71% -0.03% -2.3% -10.99% -2.48% 110.79% 4.53% 1.85% 0.59% 3.87% 3.25% 5.89% 24.04% 2.51% 28.53% 37.05% 132.13% 22.14% 23.58% 42.09% 17.67% 20.99% 7.38% 0.41% -0.41% 49.69% 94.05%
Total Assets $19.81B $17.55B $17.38B $11.82B $11.37B $10.93B $10.73B $10.13B $9.778B $9.819B $9.876B $8.793B $8.933B $9.495B $9.806B $9.936B $10.64B $11.20B $5.552B $5.205B $4.968B $4.844B $4.626B $4.514B $4.214B $3.404B $3.312B $2.572B $1.937B $820.0M $666.0M $538.0M $375.0M $318.0M $266.0M $256.0M $244.0M $245.0M $194.0M $117.0M $64.00M
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $599.0M $514.7M $482.1M $395.0M $383.0M $371.0M $337.0M $298.0M $262.0M $247.0M $218.0M $202.0M $211.0M $206.0M $212.0M $212.0M $303.0M $334.0M $159.0M $145.0M $131.0M $129.0M $93.00M $101.0M $89.00M $64.00M $71.00M $41.00M $33.00M $14.00M $12.00M $12.00M $8.000M $6.000M $4.000M $3.000M $3.000M $4.000M $2.000M $3.000M $3.000M
YoY Change 16.38% 6.76% 22.05% 3.13% 3.23% 10.09% 13.09% 13.74% 6.07% 13.3% 7.92% -4.27% 2.43% -2.83% 0.0% -30.03% -9.28% 110.06% 9.66% 10.69% 1.55% 38.71% -7.92% 13.48% 39.06% -9.86% 73.17% 24.24% 135.71% 16.67% 0.0% 50.0% 33.33% 50.0% 33.33% 0.0% -25.0% 100.0% -33.33% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $38.00M $382.0M $36.00M $16.00M $0.00 $0.00 $25.00M $0.00 $0.00 $0.00 $7.000M $0.00 $0.00 $25.00M $36.00M $2.000M $24.00M $22.00M $21.00M $19.00M $28.00M $33.00M $33.00M $42.00M $4.000M
YoY Change -100.0% -90.05% 961.11% 125.0% -100.0% -100.0% -100.0% -30.56% 1700.0% -91.67% 9.09% 4.76% 10.53% -32.14% -15.15% 0.0% -21.43% 950.0%
Long-Term Debt Due $18.00M
YoY Change
Total Short-Term Liabilities $599.0M $514.7M $482.1M $395.0M $383.0M $371.0M $337.0M $298.0M $262.0M $265.0M $218.0M $202.0M $211.0M $206.0M $212.0M $212.0M $341.0M $716.0M $195.0M $161.0M $131.0M $129.0M $118.0M $101.0M $171.0M $64.00M $78.00M $41.00M $33.00M $39.00M $48.00M $14.00M $32.00M $28.00M $25.00M $22.00M $31.00M $37.00M $35.00M $45.00M $7.000M
YoY Change 16.38% 6.76% 22.05% 3.13% 3.23% 10.09% 13.09% 13.74% -1.13% 21.56% 7.92% -4.27% 2.43% -2.83% 0.0% -37.83% -52.37% 267.18% 21.12% 22.9% 1.55% 9.32% 16.83% -40.94% 167.19% -17.95% 90.24% 24.24% -15.38% -18.75% 242.86% -56.25% 14.29% 12.0% 13.64% -29.03% -16.22% 5.71% -22.22% 542.86%
Long-Term Debt $9.103B $6.871B $7.475B $2.845B $1.902B $1.412B $1.431B $391.0M $319.0M $47.00M $839.0M $469.0M $398.0M $568.0M $519.0M $644.0M $1.032B $1.768B $286.0M $184.0M $191.0M $116.0M $144.0M $156.0M $167.0M $81.00M $97.00M $108.0M $158.0M $52.00M $48.00M $67.00M $61.00M $63.00M $64.00M $71.00M $49.00M $50.00M $25.00M $20.00M $17.00M
YoY Change 32.49% -8.09% 162.75% 49.58% 34.7% -1.33% 265.98% 22.57% 578.72% -94.4% 78.89% 17.84% -29.93% 9.44% -19.41% -37.6% -41.63% 518.18% 55.43% -3.66% 64.66% -19.44% -7.69% -6.59% 106.17% -16.49% -10.19% -31.65% 203.85% 8.33% -28.36% 9.84% -3.17% -1.56% -9.86% 44.9% -2.0% 100.0% 25.0% 17.65%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $9.103B $6.871B $7.475B $2.845B $1.902B $1.412B $1.431B $391.0M $319.0M $47.00M $839.0M $469.0M $398.0M $568.0M $519.0M $644.0M $1.032B $1.768B $286.0M $184.0M $191.0M $116.0M $144.0M $156.0M $167.0M $81.00M $97.00M $108.0M $158.0M $52.00M $48.00M $67.00M $61.00M $63.00M $64.00M $71.00M $49.00M $50.00M $25.00M $20.00M $17.00M
YoY Change 32.49% -8.09% 162.75% 49.58% 34.7% -1.33% 265.98% 22.57% 578.72% -94.4% 78.89% 17.84% -29.93% 9.44% -19.41% -37.6% -41.63% 518.18% 55.43% -3.66% 64.66% -19.44% -7.69% -6.59% 106.17% -16.49% -10.19% -31.65% 203.85% 8.33% -28.36% 9.84% -3.17% -1.56% -9.86% 44.9% -2.0% 100.0% 25.0% 17.65%
Total Liabilities $9.796B $7.479B $8.046B $3.258B $2.303B $1.809B $1.793B $718.0M $608.0M $338.0M $1.085B $700.0M $644.0M $819.0M $877.0M $1.227B $1.880B $2.990B $735.0M $775.0M $748.0M $685.0M $716.0M $790.0M $525.0M $285.0M $463.0M $267.0M $303.0M $233.0M $290.0M $284.0M $187.0M $143.0M $108.0M $94.00M $80.00M $86.00M $61.00M $65.00M $24.00M
YoY Change 30.98% -7.05% 146.95% 41.47% 27.31% 0.89% 149.72% 18.09% 79.88% -68.85% 55.0% 8.7% -21.37% -6.61% -28.52% -34.73% -37.12% 306.8% -5.16% 3.61% 9.2% -4.33% -9.37% 50.48% 84.21% -38.44% 73.41% -11.88% 30.04% -19.66% 2.11% 51.87% 30.77% 32.41% 14.89% 17.5% -6.98% 40.98% -6.15% 170.83%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 175.5M shares 175.3M shares 174.9M shares 174.5M shares 174.3M shares 174.0M 173.6M 173.1M 172.7M 172.3M 171.6M 170.6M 169.7M 168.9M 168.4M
Diluted Shares Outstanding 176.1M shares 176.3M shares 175.6M shares 174.6M shares 174.5M shares 174.3M 174.2M 173.9M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $58.618 Billion

About Public Storage

Public Storage operates as a real estate investment trust, which engages in acquiring, developing, owning and operating self-storage facilities. The company is headquartered in Glendale, California and currently employs 5,380 full-time employees. The firm is engaged in the ownership and operation of self-storage facilities and other related operations including tenant reinsurance and third-party self-storage management. The company offers storage spaces for lease on a month-to-month basis, for personal and business use. Its segments include Self-Storage Operations and Ancillary Operations. The Self-Storage Operations segment includes the aggregated rental operations from the self-storage facilities it owns from same store facilities, acquired facilities, developed, and expanded facilities, and other non-same store facilities. The Ancillary Operations segment includes combined operations of its tenant reinsurance, merchandise sales, and third-party property management segments. The firm owns interests in approximately 3,049 self-storage facilities (an aggregate of 219 million net rentable square feet of space) operating under the Public Storage name.

Industry: Real Estate Investment Trusts Peers: AMERICAN TOWER CORP /MA/ CROWN CASTLE INC. DIGITAL REALTY TRUST, INC. EQUINIX INC Extra Space Storage Inc. IRON MOUNTAIN INC SBA COMMUNICATIONS CORP VICI PROPERTIES INC. WEYERHAEUSER CO