|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$182.5M
-923.59%
YoY
|
$22.16M
-209.43%
YoY
|
-$20.25M
-98.91%
YoY
|
-$1.863B
1578.76%
YoY
|
-$111.0M
-12.43%
YoY
|
| Depreciation, Depletion And Amortization |
$276.4M
0.59%
YoY
|
$274.8M
4.02%
YoY
|
$264.1M
-1.0%
YoY
|
$266.8M
2.08%
YoY
|
$261.4M
-2.55%
YoY
|
| Cash From Operating Activities |
$236.2M
-6.95%
YoY
|
$253.8M
8.45%
YoY
|
$234.0M
-74.68%
YoY
|
$924.1M
311.67%
YoY
|
$224.5M
-45.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.58M
-21.06%
YoY
|
$15.94M
24.02%
YoY
|
$12.85M
182.83%
YoY
|
$4.543M
-105.42%
YoY
|
-$83.84M
27.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$163.0K
-104.92%
YoY
|
$3.313M
868.71%
YoY
|
$342.0K
-100.07%
YoY
|
-$482.0M
47.2%
YoY
|
-$327.4M
-2327.39%
YoY
|
| Cash From Investing Activities |
-$140.4M
29.55%
YoY
|
-$108.4M
-19.86%
YoY
|
-$135.2M
-76.5%
YoY
|
-$575.6M
39.96%
YoY
|
-$411.3M
703.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$156.2M
-10.59%
YoY
|
$174.7M
43.54%
YoY
|
$121.7M
-18.26%
YoY
|
$148.9M
-95.66%
YoY
|
$3.433B
848.42%
YoY
|
| Cash From Financing Activities |
-$163.4M
-41.81%
YoY
|
-$280.8M
-63.58%
YoY
|
-$771.0M
857.3%
YoY
|
-$80.54M
-116.67%
YoY
|
$483.3M
-740.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$236.2M
-6.95%
YoY
|
$253.8M
8.45%
YoY
|
$234.0M
-74.68%
YoY
|
$924.1M
311.67%
YoY
|
$224.5M
-45.13%
YoY
|
| Cash From Investing Activities |
-$140.4M
29.55%
YoY
|
-$108.4M
-19.86%
YoY
|
-$135.2M
-76.5%
YoY
|
-$575.6M
39.96%
YoY
|
-$411.3M
703.26%
YoY
|
| Cash From Financing Activities |
-$163.4M
-41.81%
YoY
|
-$280.8M
-63.58%
YoY
|
-$771.0M
857.3%
YoY
|
-$80.54M
-116.67%
YoY
|
$483.3M
-740.11%
YoY
|
| Net Change In Cash |
$46.71M
-123.39%
YoY
|
-$199.7M
-68.25%
YoY
|
-$628.9M
-504.51%
YoY
|
$155.5M
-47.56%
YoY
|
$296.5M
4.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$236.2M
-6.95%
YoY
|
$253.8M
8.45%
YoY
|
$234.0M
-74.68%
YoY
|
$924.1M
311.67%
YoY
|
$224.5M
-45.13%
YoY
|
| Capital Expenditures |
$12.58M
-21.06%
YoY
|
$15.94M
24.02%
YoY
|
$12.85M
182.83%
YoY
|
$4.543M
-105.42%
YoY
|
-$83.84M
27.23%
YoY
|
| Free Cash Flow |
$223.6M
-6.01%
YoY
|
$237.9M
7.55%
YoY
|
$221.2M
-75.95%
YoY
|
$919.5M
198.25%
YoY
|
$308.3M
-35.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$36.45M
87.2%
YoY
|
-$25.23M
-175.28%
YoY
|
-$87.68M
575.62%
YoY
|
-$50.13M
3405.73%
YoY
|
-$19.47M
-737.17%
YoY
|
$33.51M
-376.29%
YoY
|
-$12.98M
409.1%
YoY
|
-$1.430M
-20.56%
YoY
|
$3.056M
-180.25%
YoY
|
-$12.13M
-64.02%
YoY
|
-$2.549M
-360.63%
YoY
|
-$1.800M
-99.71%
YoY
|
-$3.808M
-99.67%
YoY
|
-$33.71M
-137.33%
YoY
|
$978.0K
-100.66%
YoY
|
-$631.5M
-9672.85%
YoY
|
-$1.171B
1831.15%
YoY
|
$90.30M
-2759.68%
YoY
|
-$147.2M
286.08%
YoY
|
$6.597M
-141.49%
YoY
|
| Depreciation, Depletion And Amortization |
$70.35M
2.46%
YoY
|
$70.23M
5.22%
YoY
|
$69.38M
-1.65%
YoY
|
$68.09M
-1.15%
YoY
|
$68.67M
0.12%
YoY
|
$66.75M
-0.52%
YoY
|
$70.54M
5.17%
YoY
|
$68.88M
3.58%
YoY
|
$68.58M
7.92%
YoY
|
$67.10M
-0.92%
YoY
|
$67.07M
1.49%
YoY
|
$66.50M
-4.43%
YoY
|
$63.55M
0.2%
YoY
|
$67.72M
5.88%
YoY
|
$66.09M
6.88%
YoY
|
$69.59M
-0.75%
YoY
|
$63.42M
-3.11%
YoY
|
$63.96M
-1.65%
YoY
|
$61.83M
-6.51%
YoY
|
$70.11M
3.88%
YoY
|
| Cash From Operating Activities |
$63.87M
21.7%
YoY
|
$74.91M
27.19%
YoY
|
$69.18M
-15.57%
YoY
|
$39.59M
-26.88%
YoY
|
$52.48M
-10.8%
YoY
|
$58.90M
-90.01%
YoY
|
$81.93M
-3399.8%
YoY
|
$54.14M
-123.15%
YoY
|
$58.84M
-149.46%
YoY
|
$589.4M
-231.23%
YoY
|
-$2.483M
-60.13%
YoY
|
-$233.9M
-126.71%
YoY
|
-$119.0M
-123.61%
YoY
|
-$449.1M
-440.6%
YoY
|
-$6.228M
-112.07%
YoY
|
$875.6M
-11427.28%
YoY
|
$503.8M
933.75%
YoY
|
$131.9M
-44.72%
YoY
|
$51.59M
39.67%
YoY
|
-$7.730M
-106.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.55M
-20.83%
YoY
|
$25.17M
-21.05%
YoY
|
$27.48M
10.12%
YoY
|
$26.90M
-11.7%
YoY
|
$27.22M
11.45%
YoY
|
$31.88M
54.39%
YoY
|
$24.95M
-2.9%
YoY
|
$30.47M
19.95%
YoY
|
$24.43M
-19.57%
YoY
|
$20.65M
-13.67%
YoY
|
$25.70M
-202.94%
YoY
|
$25.40M
-205.43%
YoY
|
$30.37M
-247.14%
YoY
|
$23.92M
-207.2%
YoY
|
-$24.96M
8.94%
YoY
|
-$24.09M
3.78%
YoY
|
-$20.64M
33.97%
YoY
|
-$22.31M
10.36%
YoY
|
-$22.91M
44.09%
YoY
|
-$23.22M
56.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.081M
-192.58%
YoY
|
-$13.70M
166.61%
YoY
|
-$11.81M
156.24%
YoY
|
-$11.46M
-561.29%
YoY
|
$3.328M
-68.6%
YoY
|
-$5.140M
-146.86%
YoY
|
-$4.607M
-81.47%
YoY
|
$2.485M
-114.62%
YoY
|
$10.60M
-587.36%
YoY
|
$10.97M
-160.64%
YoY
|
-$24.86M
73.05%
YoY
|
-$17.00M
17.69%
YoY
|
-$2.175M
-99.5%
YoY
|
-$18.09M
-88.67%
YoY
|
-$14.36M
-86.64%
YoY
|
-$14.44M
-58.8%
YoY
|
-$435.1M
1628.25%
YoY
|
-$159.7M
-690.93%
YoY
|
-$107.5M
1076.27%
YoY
|
-$35.06M
-8777.97%
YoY
|
| Cash From Investing Activities |
-$24.63M
3.09%
YoY
|
-$38.87M
5.01%
YoY
|
-$39.28M
32.9%
YoY
|
-$38.37M
37.1%
YoY
|
-$23.89M
72.82%
YoY
|
-$37.02M
282.54%
YoY
|
-$29.56M
-41.53%
YoY
|
-$27.98M
-34.16%
YoY
|
-$13.83M
-57.52%
YoY
|
-$9.676M
-76.97%
YoY
|
-$50.55M
28.55%
YoY
|
-$42.50M
10.28%
YoY
|
-$32.54M
-92.86%
YoY
|
-$42.01M
-76.92%
YoY
|
-$39.33M
-69.84%
YoY
|
-$38.54M
-33.87%
YoY
|
-$455.7M
1023.0%
YoY
|
-$182.0M
-2770.93%
YoY
|
-$130.4M
420.73%
YoY
|
-$58.27M
303.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$4.845M
-54.11%
YoY
|
N/A
N/A
|
-$20.32M
1438.53%
YoY
|
-$29.05M
60.85%
YoY
|
-$10.56M
-13.86%
YoY
|
N/A
N/A
|
-$1.321M
15.57%
YoY
|
-$18.06M
502.1%
YoY
|
-$12.26M
232.17%
YoY
|
N/A
N/A
|
-$1.143M
N/A
|
-$3.000M
N/A
|
-$3.690M
-123100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$126.7M
-28.46%
YoY
|
$122.0M
138.57%
YoY
|
-$119.1M
38.75%
YoY
|
$10.77M
-110.38%
YoY
|
-$177.1M
24.37%
YoY
|
$51.12M
-107.86%
YoY
|
-$85.80M
279.47%
YoY
|
-$103.7M
146.43%
YoY
|
-$142.4M
156.15%
YoY
|
-$650.7M
-5982.16%
YoY
|
-$22.61M
-71.46%
YoY
|
-$42.10M
-762.05%
YoY
|
-$55.58M
196.71%
YoY
|
$11.06M
-98.09%
YoY
|
-$79.23M
-209.11%
YoY
|
$6.359M
-115.41%
YoY
|
-$18.73M
-85.24%
YoY
|
$578.9M
-1839.75%
YoY
|
$72.62M
-136.34%
YoY
|
-$41.27M
-423.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$63.87M
21.7%
YoY
|
$74.91M
27.19%
YoY
|
$69.18M
-15.57%
YoY
|
$39.59M
-26.88%
YoY
|
$52.48M
-10.8%
YoY
|
$58.90M
-90.01%
YoY
|
$81.93M
-3399.8%
YoY
|
$54.14M
-123.15%
YoY
|
$58.84M
-149.46%
YoY
|
$589.4M
-231.23%
YoY
|
-$2.483M
-60.13%
YoY
|
-$233.9M
-126.71%
YoY
|
-$119.0M
-123.61%
YoY
|
-$449.1M
-440.6%
YoY
|
-$6.228M
-112.07%
YoY
|
$875.6M
-11427.28%
YoY
|
$503.8M
933.75%
YoY
|
$131.9M
-44.72%
YoY
|
$51.59M
39.67%
YoY
|
-$7.730M
-106.33%
YoY
|
| Cash From Investing Activities |
-$24.63M
3.09%
YoY
|
-$38.87M
5.01%
YoY
|
-$39.28M
32.9%
YoY
|
-$38.37M
37.1%
YoY
|
-$23.89M
72.82%
YoY
|
-$37.02M
282.54%
YoY
|
-$29.56M
-41.53%
YoY
|
-$27.98M
-34.16%
YoY
|
-$13.83M
-57.52%
YoY
|
-$9.676M
-76.97%
YoY
|
-$50.55M
28.55%
YoY
|
-$42.50M
10.28%
YoY
|
-$32.54M
-92.86%
YoY
|
-$42.01M
-76.92%
YoY
|
-$39.33M
-69.84%
YoY
|
-$38.54M
-33.87%
YoY
|
-$455.7M
1023.0%
YoY
|
-$182.0M
-2770.93%
YoY
|
-$130.4M
420.73%
YoY
|
-$58.27M
303.45%
YoY
|
| Cash From Financing Activities |
-$126.7M
-28.46%
YoY
|
$122.0M
138.57%
YoY
|
-$119.1M
38.75%
YoY
|
$10.77M
-110.38%
YoY
|
-$177.1M
24.37%
YoY
|
$51.12M
-107.86%
YoY
|
-$85.80M
279.47%
YoY
|
-$103.7M
146.43%
YoY
|
-$142.4M
156.15%
YoY
|
-$650.7M
-5982.16%
YoY
|
-$22.61M
-71.46%
YoY
|
-$42.10M
-762.05%
YoY
|
-$55.58M
196.71%
YoY
|
$11.06M
-98.09%
YoY
|
-$79.23M
-209.11%
YoY
|
$6.359M
-115.41%
YoY
|
-$18.73M
-85.24%
YoY
|
$578.9M
-1839.75%
YoY
|
$72.62M
-136.34%
YoY
|
-$41.27M
-423.98%
YoY
|
| Net Change In Cash |
-$87.45M
-41.11%
YoY
|
$158.0M
116.44%
YoY
|
-$89.15M
166.73%
YoY
|
$11.99M
-115.46%
YoY
|
-$148.5M
52.5%
YoY
|
$73.00M
-202.87%
YoY
|
-$33.42M
-55.82%
YoY
|
-$77.59M
-75.64%
YoY
|
-$97.37M
-52.98%
YoY
|
-$70.97M
-85.22%
YoY
|
-$75.65M
-39.38%
YoY
|
-$318.5M
-137.76%
YoY
|
-$207.1M
-804.62%
YoY
|
-$480.1M
-190.8%
YoY
|
-$124.8M
1918.51%
YoY
|
$843.4M
-886.25%
YoY
|
$29.39M
-124.74%
YoY
|
$528.7M
149.29%
YoY
|
-$6.182M
-96.71%
YoY
|
-$107.3M
-189.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$63.87M
21.7%
YoY
|
$74.91M
27.19%
YoY
|
$69.18M
-15.57%
YoY
|
$39.59M
-26.88%
YoY
|
$52.48M
-10.8%
YoY
|
$58.90M
-90.01%
YoY
|
$81.93M
-3399.8%
YoY
|
$54.14M
-123.15%
YoY
|
$58.84M
-149.46%
YoY
|
$589.4M
-231.23%
YoY
|
-$2.483M
-60.13%
YoY
|
-$233.9M
-126.71%
YoY
|
-$119.0M
-123.61%
YoY
|
-$449.1M
-440.6%
YoY
|
-$6.228M
-112.07%
YoY
|
$875.6M
-11427.28%
YoY
|
$503.8M
933.75%
YoY
|
$131.9M
-44.72%
YoY
|
$51.59M
39.67%
YoY
|
-$7.730M
-106.33%
YoY
|
| Capital Expenditures |
$21.55M
-20.83%
YoY
|
$25.17M
-21.05%
YoY
|
$27.48M
10.12%
YoY
|
$26.90M
-11.7%
YoY
|
$27.22M
11.45%
YoY
|
$31.88M
54.39%
YoY
|
$24.95M
-2.9%
YoY
|
$30.47M
19.95%
YoY
|
$24.43M
-19.57%
YoY
|
$20.65M
-13.67%
YoY
|
$25.70M
-202.94%
YoY
|
$25.40M
-205.43%
YoY
|
$30.37M
-247.14%
YoY
|
$23.92M
-207.2%
YoY
|
-$24.96M
8.94%
YoY
|
-$24.09M
3.78%
YoY
|
-$20.64M
33.97%
YoY
|
-$22.31M
10.36%
YoY
|
-$22.91M
44.09%
YoY
|
-$23.22M
56.35%
YoY
|
| Free Cash Flow |
$42.32M
67.53%
YoY
|
$49.75M
84.1%
YoY
|
$41.70M
-26.82%
YoY
|
$12.68M
-46.42%
YoY
|
$25.26M
-26.6%
YoY
|
$27.02M
-95.25%
YoY
|
$56.98M
-302.22%
YoY
|
$23.67M
-109.13%
YoY
|
$34.41M
-123.04%
YoY
|
$568.7M
-220.23%
YoY
|
-$28.18M
-250.42%
YoY
|
-$259.3M
-128.82%
YoY
|
-$149.3M
-128.47%
YoY
|
-$473.1M
-406.83%
YoY
|
$18.73M
-74.86%
YoY
|
$899.7M
5710.08%
YoY
|
$524.5M
717.65%
YoY
|
$154.2M
-40.42%
YoY
|
$74.50M
41.0%
YoY
|
$15.48M
-88.69%
YoY
|
Loading...