$PSNL
Personalis, Inc.

2019 Q2 Form 10-Q Financial Statement

#000156459019031814 Filed on August 13, 2019

View on sec.gov

Income Statement

Concept 2019 Q2 2018 Q4 2018 Q2
Revenue $15.83M $13.16M $8.799M
YoY Change 79.85%
Cost Of Revenue $9.923M $8.330M $6.403M
YoY Change 54.97%
Gross Profit $5.902M $4.829M $2.396M
YoY Change 146.33%
Gross Profit Margin 37.3% 36.7% 27.23%
Selling, General & Admin $5.466M $3.700M $2.604M
YoY Change 109.91%
% of Gross Profit 92.61% 76.62% 108.68%
Research & Development $4.497M $4.280M $3.500M
YoY Change 28.49%
% of Gross Profit 76.19% 88.63% 146.08%
Depreciation & Amortization $1.100M $1.020M $700.0K
YoY Change 57.14%
% of Gross Profit 18.64% 21.12% 29.22%
Operating Expenses $9.963M $7.980M $6.104M
YoY Change 63.22%
Operating Profit -$4.061M -$3.151M -$3.708M
YoY Change 9.52%
Interest Expense $745.0K -$170.0K $573.0K
YoY Change 30.02%
% of Operating Profit
Other Income/Expense, Net -$1.261M -$240.0K $218.0K
YoY Change -678.44%
Pretax Income -$5.867M -$3.550M -$7.314M
YoY Change -19.78%
Income Tax $2.000K $0.00 $1.000K
% Of Pretax Income
Net Earnings -$5.869M -$3.555M -$7.315M
YoY Change -19.77%
Net Earnings / Revenue -37.09% -27.02% -83.13%
Basic Earnings Per Share
Diluted Earnings Per Share -$188.6K -$124.9K -$256.8K
COMMON SHARES
Basic Shares Outstanding 6.598M 3.064M
Diluted Shares Outstanding

Balance Sheet

Concept 2019 Q2 2018 Q4 2018 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $163.3M
YoY Change
Cash & Equivalents $163.3M $19.74M $19.78M
Short-Term Investments
Other Short-Term Assets $3.800M
YoY Change
Inventory $1.600M
Prepaid Expenses
Receivables $7.465M $4.457M
Other Receivables $0.00
Total Short-Term Assets $176.2M $29.56M
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $13.41M $11.45M
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $947.0K $659.0K
YoY Change
Total Long-Term Assets $15.68M $12.11M
YoY Change
TOTAL ASSETS
Total Short-Term Assets $176.2M $29.56M
Total Long-Term Assets $15.68M $12.11M
Total Assets $191.8M $41.67M
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $8.781M $6.565M
YoY Change
Accrued Expenses $547.0K $59.00K
YoY Change
Deferred Revenue $41.87M $42.90M
YoY Change
Short-Term Debt $1.020M $4.996M
YoY Change
Long-Term Debt Due $1.020M $4.996M
YoY Change
Total Short-Term Liabilities $56.34M $57.85M
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $18.02M
YoY Change
Other Long-Term Liabilities $468.0K $121.0K
YoY Change
Total Long-Term Liabilities $18.48M $121.0K
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $56.34M $57.85M
Total Long-Term Liabilities $18.48M $121.0K
Total Liabilities $74.83M $58.65M
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings -$127.1M -$115.5M
YoY Change
Common Stock $244.1M $9.131M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $117.0M -$106.4M -$100.8M
YoY Change
Total Liabilities & Shareholders Equity $191.8M $41.67M
YoY Change

Cashflow Statement

Concept 2019 Q2 2018 Q4 2018 Q2
OPERATING ACTIVITIES
Net Income -$5.869M -$3.555M -$7.315M
YoY Change -19.77%
Depreciation, Depletion And Amortization $1.100M $1.020M $700.0K
YoY Change 57.14%
Cash From Operating Activities -$10.91M $3.200M $2.080M
YoY Change -624.52%
INVESTING ACTIVITIES
Capital Expenditures -$1.840M -$670.0K -$3.930M
YoY Change -53.18%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$1.840M -$670.0K -$3.930M
YoY Change -53.18%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 142.8M 40.00K -210.0K
YoY Change -68085.71%
NET CHANGE
Cash From Operating Activities -10.91M 3.200M 2.080M
Cash From Investing Activities -1.840M -670.0K -3.930M
Cash From Financing Activities 142.8M 40.00K -210.0K
Net Change In Cash 130.0M 2.570M -2.060M
YoY Change -6411.65%
FREE CASH FLOW
Cash From Operating Activities -$10.91M $3.200M $2.080M
Capital Expenditures -$1.840M -$670.0K -$3.930M
Free Cash Flow -$9.070M $3.870M $6.010M
YoY Change -250.92%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Ex Transition Period
EntityExTransitionPeriod
true
CY2019Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
31128674
dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
dei Entity Shell Company
EntityShellCompany
false
dei Entity File Number
EntityFileNumber
001-38943
CY2019Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
163269000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19744000
CY2019Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7465000
CY2019Q2 psnl Inventory And Other Deferred Costs
InventoryAndOtherDeferredCosts
3538000
CY2018Q4 psnl Inventory And Other Deferred Costs
InventoryAndOtherDeferredCosts
3432000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4457000
dei Entity Registrant Name
EntityRegistrantName
Personalis, Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0001527753
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Trading Symbol
TradingSymbol
PSNL
CY2019Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1897000
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1926000
CY2019Q2 us-gaap Assets Current
AssetsCurrent
176169000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
29559000
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13409000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
11452000
CY2019Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1320000
CY2019Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
947000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
659000
CY2019Q2 us-gaap Assets
Assets
191845000
CY2018Q4 us-gaap Assets
Assets
41670000
CY2019Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
8781000
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6565000
CY2019Q2 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
4676000
CY2018Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
3392000
CY2019Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
41866000
CY2018Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
42897000
CY2019Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
1020000
CY2018Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
4996000
CY2019Q2 us-gaap Liabilities Current
LiabilitiesCurrent
56343000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
57850000
CY2018Q4 psnl Redeemable Convertible Preferred Stock Warrant Liability Non Current
RedeemableConvertiblePreferredStockWarrantLiabilityNonCurrent
683000
CY2019Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
18016000
CY2019Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
468000
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
121000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
117018000
CY2019Q2 us-gaap Liabilities
Liabilities
74827000
CY2018Q4 us-gaap Liabilities
Liabilities
58654000
CY2019Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
89404000
CY2019Q2 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
3000
CY2018Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
1000
CY2019Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
244089000
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
9131000
CY2019Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-15000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-15000
CY2019Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-127059000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-115505000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
-106388000
CY2019Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
191845000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
41670000
CY2019Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2019Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
102700000
CY2019Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
31121605
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3085307
CY2019Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
31121605
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3085307
CY2019Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15825000
CY2018Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8799000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
29900000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12963000
CY2019Q2 us-gaap Cost Of Revenue
CostOfRevenue
9923000
CY2018Q2 us-gaap Cost Of Revenue
CostOfRevenue
6403000
us-gaap Cost Of Revenue
CostOfRevenue
20014000
us-gaap Cost Of Revenue
CostOfRevenue
10468000
CY2019Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4497000
CY2018Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3500000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9742000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6449000
CY2019Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5466000
CY2018Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2604000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9636000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4917000
CY2019Q2 us-gaap Costs And Expenses
CostsAndExpenses
19886000
CY2018Q2 us-gaap Costs And Expenses
CostsAndExpenses
12507000
CY2019Q2 us-gaap Interest Expense
InterestExpense
745000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1413000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
569000
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5867000
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7314000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11550000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12687000
us-gaap Investment Income Interest
InvestmentIncomeInterest
284000
us-gaap Investment Income Interest
InvestmentIncomeInterest
132000
CY2018Q2 us-gaap Interest Expense
InterestExpense
573000
us-gaap Interest Expense
InterestExpense
929000
us-gaap Interest Expense
InterestExpense
1195000
CY2018Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-3322000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-3322000
CY2019Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1261000
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
218000
CY2019Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.38
CY2019Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6597007
CY2018Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
3063126
CY2019Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-15000
CY2019Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5884000
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7320000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-11554000
CY2019Q1 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
89404000
CY2018Q1 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
75995000
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-5869000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-7315000
us-gaap Net Income Loss
NetIncomeLoss
-11554000
us-gaap Net Income Loss
NetIncomeLoss
-12690000
CY2019Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.89
CY2018Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.39
CY2017Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
75995000
CY2019Q2 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
0
CY2018Q2 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
75995000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
-100798000
us-gaap Profit Loss
ProfitLoss
-11554000
us-gaap Profit Loss
ProfitLoss
-12690000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2192000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1200000
psnl Noncash Lease Expense
NoncashLeaseExpense
-429000
us-gaap Share Based Compensation
ShareBasedCompensation
2255000
us-gaap Share Based Compensation
ShareBasedCompensation
583000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1403000
psnl Change In Fair Value Of Compound Derivative Instrument
ChangeInFairValueOfCompoundDerivativeInstrument
-574000
us-gaap Accretion Expense
AccretionExpense
103000
us-gaap Accretion Expense
AccretionExpense
900000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-3000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3009000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2240000
psnl Increase Decrease In Inventories And Other Deferred Costs
IncreaseDecreaseInInventoriesAndOtherDeferredCosts
106000
psnl Increase Decrease In Inventories And Other Deferred Costs
IncreaseDecreaseInInventoriesAndOtherDeferredCosts
1675000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
257000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
250000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-163000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
634000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-567000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-49000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-1030000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
13679000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-530000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-43000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10836000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2800000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2801000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5237000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2801000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5237000
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
144025000
psnl Payments Of Initial Public Offering Issuance Costs
PaymentsOfInitialPublicOfferingIssuanceCosts
1991000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
20000000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
490000
us-gaap Repayments Of Debt
RepaymentsOfDebt
5000000
us-gaap Repayments Of Debt
RepaymentsOfDebt
427000
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
8000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
611000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
24000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
157163000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-403000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
143525000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2839000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
22617000
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19778000
us-gaap Use Of Estimates
UseOfEstimates
<p style="text-align:justify;margin-top:10pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;color:#000000;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="text-align:justify;margin-top:10pt;margin-bottom:0pt;text-indent:6.67%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the condensed consolidated financial statements and the reported amounts of revenues and expense during the reporting period. The estimates include, but are not limited to, useful lives assigned to long-lived assets, the valuation of common and convertible redeemable preferred stock and related warrants and options, the valuation of the compound derivative instrument, the valuation of stock-based awards, and provisions for income taxes and contingencies. Actual results could differ from these estimates, and such differences could be material to the Company&#8217;s condensed consolidated financial position and results of operations.</p>
CY2018Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
42900000
CY2018Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
500000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2019Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2019Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
four-for-one
us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.25
CY2019Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
188643
CY2018Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
0
CY2019Q2 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
0
CY2019Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
41900000
CY2019Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
8400000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
2000000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
16100000
CY2018Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
73000000
CY2018Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P3Y
CY2019Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
57400000
CY2019Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P2Y
CY2019Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
1625000
CY2018Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
2134000
CY2019Q2 us-gaap Other Deferred Costs Net
OtherDeferredCostsNet
1913000
CY2018Q4 us-gaap Other Deferred Costs Net
OtherDeferredCostsNet
1298000
CY2018Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
700000
CY2019Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1100000
CY2019Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
2457000
CY2018Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
2843000
CY2019Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1030000
CY2019Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
354000
CY2018Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
181000
CY2019Q2 us-gaap Interest Payable Current
InterestPayableCurrent
280000
CY2018Q4 us-gaap Interest Payable Current
InterestPayableCurrent
207000
CY2018Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
99000
CY2019Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
547000
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
59000
CY2019Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
8000
CY2018Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
3000
CY2019Q2 us-gaap Line Of Credit
LineOfCredit
20000000
CY2018Q4 us-gaap Line Of Credit
LineOfCredit
5000000
CY2019Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
964000
CY2018Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
4000
CY2019Q2 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
19036000
CY2018Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
0
CY2019Q2 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
0
CY2018Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
4996000
CY2019Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
1020000
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
4996000
CY2019Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
4395000
CY2019Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
6463000
CY2019Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
7212000
CY2019Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
1930000
CY2019Q2 us-gaap Long Term Debt
LongTermDebt
20000000
CY2015Q1 us-gaap Land Subject To Ground Leases
LandSubjectToGroundLeases
31280
CY2015Q1 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2020-11-30
CY2015Q1 us-gaap Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
true
us-gaap Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
an option to extend the term for a period of three years
CY2015Q1 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P3Y
CY2018Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
300000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
500000
CY2019Q1 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.08
CY2019Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
300000
us-gaap Operating Lease Expense
OperatingLeaseExpense
500000
us-gaap Operating Lease Payments
OperatingLeasePayments
500000
CY2019Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y4M24D
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
1091000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
1030000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
2121000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
552000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1030000
CY2019Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1582000
CY2019Q2 psnl Lessee Operating Lease Liability Discount On Obligation Amount
LesseeOperatingLeaseLiabilityDiscountOnObligationAmount
84000
CY2019Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
1498000
CY2019Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
468000
CY2018Q4 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
75238150
CY2018Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
18474742
CY2018Q4 us-gaap Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
89784000
CY2018Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
18474742
CY2018Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
262
CY2019Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
548
CY2019Q2 psnl Closing Price Of Common Stock
ClosingPriceOfCommonStock
27.15
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
8.40
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
3.37
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
8.07
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
3.37
CY2019Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
10300000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y3M18D
CY2018Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y11M26D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y11M26D
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.5620
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.5620
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.5689
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.5620
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.5727
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.5727
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0231
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0284
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0231
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0284
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0236
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0288
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0252
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0288
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00
CY2019Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1646000
CY2018Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
414000
psnl Common Stock Issued For Exercise Of Warrant
CommonStockIssuedForExerciseOfWarrant
19069
CY2019Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5869000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2255000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
583000
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7315000
CY2018Q4 psnl Fair Values Of Convertible Preferred Stock Warrants
FairValuesOfConvertiblePreferredStockWarrants
700000
CY2019Q2 psnl Reclassification Of Outstanding Preferred Stock Warrant Liability To Additional Paid In Capital Fair Value
ReclassificationOfOutstandingPreferredStockWarrantLiabilityToAdditionalPaidInCapitalFairValue
2100000
psnl Common Stock Warrant Exercised
CommonStockWarrantExercised
22489
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-11554000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-12690000
CY2019Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6597811
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3064123
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4854125
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3062435
CY2019Q2 us-gaap Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
804
CY2018Q2 us-gaap Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
997
us-gaap Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
800
us-gaap Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
1366
CY2019Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4753201
CY2018Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
22118369
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4753201
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
22118369

Files In Submission

Name View Source Status
0001564590-19-031814-index-headers.html Edgar Link pending
0001564590-19-031814-index.html Edgar Link pending
0001564590-19-031814.txt Edgar Link pending
0001564590-19-031814-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
psnl-10q_20190630.htm Edgar Link pending
psnl-20190630.xml Edgar Link completed
psnl-20190630.xsd Edgar Link pending
psnl-20190630_cal.xml Edgar Link unprocessable
psnl-20190630_def.xml Edgar Link unprocessable
psnl-20190630_lab.xml Edgar Link unprocessable
psnl-20190630_pre.xml Edgar Link unprocessable
psnl-ex311_8.htm Edgar Link pending
psnl-ex312_9.htm Edgar Link pending
psnl-ex321_7.htm Edgar Link pending
psnl-ex322_6.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending