|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$14.15M
114.51%
YoY
|
$6.596M
77.84%
YoY
|
$3.709M
-3.76%
YoY
|
$3.854M
87.54%
YoY
|
$2.055M
-683.81%
YoY
|
| Depreciation, Depletion And Amortization |
$23.99M
8.05%
YoY
|
$22.20M
12.77%
YoY
|
$19.69M
11.06%
YoY
|
$17.73M
129.68%
YoY
|
$7.718M
71.82%
YoY
|
| Cash From Operating Activities |
$44.51M
32.84%
YoY
|
$33.50M
17.86%
YoY
|
$28.43M
15.6%
YoY
|
$24.59M
43.85%
YoY
|
$17.10M
81.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$126.3M
48.96%
YoY
|
$84.80M
16.02%
YoY
|
$73.09M
-39.04%
YoY
|
$119.9M
-231.23%
YoY
|
-$91.36M
-26.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$135.0K
75.32%
YoY
|
$77.00K
13.24%
YoY
|
$68.00K
-91.58%
YoY
|
$808.0K
139.76%
YoY
|
$337.0K
810.81%
YoY
|
| Cash From Investing Activities |
-$123.7M
56.27%
YoY
|
-$79.15M
9.01%
YoY
|
-$72.61M
-39.57%
YoY
|
-$120.1M
12.58%
YoY
|
-$106.7M
-15.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$30.75M
9.88%
YoY
|
$27.99M
14.88%
YoY
|
$24.36M
12.96%
YoY
|
$21.57M
43.38%
YoY
|
$15.04M
82.43%
YoY
|
| Common Stock Issuance & Retirement, Net |
$47.07M
143.56%
YoY
|
$19.32M
-27.6%
YoY
|
$26.69M
133.18%
YoY
|
$11.45M
-91.75%
YoY
|
$138.8M
186.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$78.74M
73.73%
YoY
|
$45.32M
0.7%
YoY
|
$45.01M
-50.31%
YoY
|
$90.57M
-3.01%
YoY
|
$93.39M
-12.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$44.51M
32.84%
YoY
|
$33.50M
17.86%
YoY
|
$28.43M
15.6%
YoY
|
$24.59M
43.85%
YoY
|
$17.10M
81.92%
YoY
|
| Cash From Investing Activities |
-$123.7M
56.27%
YoY
|
-$79.15M
9.01%
YoY
|
-$72.61M
-39.57%
YoY
|
-$120.1M
12.58%
YoY
|
-$106.7M
-15.4%
YoY
|
| Cash From Financing Activities |
$78.74M
73.73%
YoY
|
$45.32M
0.7%
YoY
|
$45.01M
-50.31%
YoY
|
$90.57M
-3.01%
YoY
|
$93.39M
-12.6%
YoY
|
| Net Change In Cash |
-$446.0K
37.65%
YoY
|
-$324.0K
-139.27%
YoY
|
$825.0K
-116.55%
YoY
|
-$4.984M
-232.73%
YoY
|
$3.755M
-137.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$44.51M
32.84%
YoY
|
$33.50M
17.86%
YoY
|
$28.43M
15.6%
YoY
|
$24.59M
43.85%
YoY
|
$17.10M
81.92%
YoY
|
| Capital Expenditures |
$126.3M
48.96%
YoY
|
$84.80M
16.02%
YoY
|
$73.09M
-39.04%
YoY
|
$119.9M
-231.23%
YoY
|
-$91.36M
-26.98%
YoY
|
| Free Cash Flow |
-$81.82M
59.49%
YoY
|
-$51.30M
14.85%
YoY
|
-$44.67M
-53.14%
YoY
|
-$95.31M
-187.87%
YoY
|
$108.5M
-19.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.826M
83.77%
YoY
|
$3.939M
1.63%
YoY
|
$3.810M
255.74%
YoY
|
$3.614M
342.35%
YoY
|
$2.082M
910.68%
YoY
|
$3.876M
367.55%
YoY
|
$1.071M
-8.15%
YoY
|
$817.0K
-19.27%
YoY
|
$206.0K
-40.8%
YoY
|
$829.0K
-24.7%
YoY
|
$1.166M
25.24%
YoY
|
$1.012M
6.19%
YoY
|
$348.0K
-41.51%
YoY
|
$1.101M
46.6%
YoY
|
$931.0K
75.33%
YoY
|
$953.0K
42.03%
YoY
|
$595.0K
477.67%
YoY
|
$751.0K
53.27%
YoY
|
$531.0K
-3640.0%
YoY
|
| Depreciation, Depletion And Amortization |
$6.402M
13.83%
YoY
|
$6.342M
-44.49%
YoY
|
$6.109M
6.13%
YoY
|
$5.914M
7.18%
YoY
|
$5.624M
61.8%
YoY
|
$11.42M
9.49%
YoY
|
$5.756M
17.23%
YoY
|
$5.518M
15.42%
YoY
|
$3.476M
13.34%
YoY
|
$10.43M
4.52%
YoY
|
$4.910M
5.89%
YoY
|
$4.781M
13.32%
YoY
|
$3.067M
30.73%
YoY
|
$9.983M
158.69%
YoY
|
$4.637M
23.88%
YoY
|
$4.219M
31.11%
YoY
|
$2.346M
32.69%
YoY
|
$3.859M
50.16%
YoY
|
$3.743M
56.61%
YoY
|
| Cash From Operating Activities |
$10.94M
1.1%
YoY
|
$11.35M
23.23%
YoY
|
$10.94M
36.51%
YoY
|
$11.41M
15.39%
YoY
|
$10.82M
69.0%
YoY
|
$9.206M
29.55%
YoY
|
$8.011M
19.39%
YoY
|
$9.885M
43.43%
YoY
|
$6.401M
-17.03%
YoY
|
$7.106M
18.02%
YoY
|
$6.710M
21.71%
YoY
|
$6.892M
7.07%
YoY
|
$7.715M
16.54%
YoY
|
$6.021M
65.05%
YoY
|
$5.513M
9.08%
YoY
|
$6.437M
66.2%
YoY
|
$6.620M
46.46%
YoY
|
$3.648M
5.74%
YoY
|
$5.054M
84.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$35.73M
126.12%
YoY
|
$31.60M
7.47%
YoY
|
$44.84M
271.93%
YoY
|
$34.08M
14.46%
YoY
|
$15.80M
16.47%
YoY
|
$29.40M
82.74%
YoY
|
$12.06M
-47.97%
YoY
|
$29.78M
85.54%
YoY
|
$13.57M
-23.71%
YoY
|
$16.09M
-21.7%
YoY
|
$23.17M
-230.97%
YoY
|
$16.05M
-128.99%
YoY
|
$17.78M
-167.59%
YoY
|
$20.55M
-169.54%
YoY
|
-$17.69M
31.65%
YoY
|
-$55.35M
144.83%
YoY
|
-$26.31M
2.08%
YoY
|
-$29.55M
-54.15%
YoY
|
-$13.44M
-50.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.00K
-85.38%
YoY
|
$1.678M
-72.7%
YoY
|
-$224.0K
1.82%
YoY
|
$1.136M
6582.35%
YoY
|
$130.0K
-2.99%
YoY
|
$6.147M
1785.58%
YoY
|
-$220.0K
-153.66%
YoY
|
$17.00K
-206.25%
YoY
|
$134.0K
1118.18%
YoY
|
$326.0K
-17.26%
YoY
|
$410.0K
-1466.67%
YoY
|
-$16.00K
-102.08%
YoY
|
$11.00K
-96.39%
YoY
|
$394.0K
-102.53%
YoY
|
-$30.00K
-79.02%
YoY
|
$770.0K
51.57%
YoY
|
$305.0K
N/A
|
-$15.56M
10270.67%
YoY
|
-$143.0K
-10.63%
YoY
|
| Cash From Investing Activities |
-$35.83M
127.37%
YoY
|
-$29.92M
28.65%
YoY
|
-$45.06M
267.09%
YoY
|
-$32.95M
10.71%
YoY
|
-$15.76M
13.72%
YoY
|
-$23.26M
47.53%
YoY
|
-$12.28M
-46.09%
YoY
|
-$29.76M
85.25%
YoY
|
-$13.86M
-23.09%
YoY
|
-$15.76M
-21.78%
YoY
|
-$22.77M
28.49%
YoY
|
-$16.07M
-70.57%
YoY
|
-$18.02M
-34.93%
YoY
|
-$20.15M
-55.32%
YoY
|
-$17.72M
30.48%
YoY
|
-$54.58M
147.08%
YoY
|
-$27.69M
6.73%
YoY
|
-$45.10M
-30.17%
YoY
|
-$13.58M
-50.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$8.776M
18.88%
YoY
|
N/A
|
N/A
|
N/A
|
$7.382M
7.63%
YoY
|
N/A
|
N/A
|
N/A
|
$6.859M
15.03%
YoY
|
N/A
|
N/A
|
N/A
|
$5.963M
14.74%
YoY
|
N/A
|
N/A
|
N/A
|
$5.197M
45.74%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.26M
495.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.890M
-75.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.821M
989.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$718.0K
-460.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$199.0K
-100.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.59M
545.76%
YoY
|
$18.33M
21.52%
YoY
|
$34.38M
987.63%
YoY
|
$22.06M
11.44%
YoY
|
$3.962M
-45.56%
YoY
|
$15.09M
74.65%
YoY
|
$3.161M
-80.24%
YoY
|
$19.80M
112.16%
YoY
|
$7.278M
-34.09%
YoY
|
$8.638M
-23.33%
YoY
|
$16.00M
43.25%
YoY
|
$9.331M
-80.08%
YoY
|
$11.04M
-48.15%
YoY
|
$11.27M
-74.13%
YoY
|
$11.17M
52.96%
YoY
|
$46.84M
135.15%
YoY
|
$21.30M
-5.82%
YoY
|
$43.56M
-22.13%
YoY
|
$7.302M
-73.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.94M
1.1%
YoY
|
$11.35M
23.23%
YoY
|
$10.94M
36.51%
YoY
|
$11.41M
15.39%
YoY
|
$10.82M
69.0%
YoY
|
$9.206M
29.55%
YoY
|
$8.011M
19.39%
YoY
|
$9.885M
43.43%
YoY
|
$6.401M
-17.03%
YoY
|
$7.106M
18.02%
YoY
|
$6.710M
21.71%
YoY
|
$6.892M
7.07%
YoY
|
$7.715M
16.54%
YoY
|
$6.021M
65.05%
YoY
|
$5.513M
9.08%
YoY
|
$6.437M
66.2%
YoY
|
$6.620M
46.46%
YoY
|
$3.648M
5.74%
YoY
|
$5.054M
84.45%
YoY
|
| Cash From Investing Activities |
-$35.83M
127.37%
YoY
|
-$29.92M
28.65%
YoY
|
-$45.06M
267.09%
YoY
|
-$32.95M
10.71%
YoY
|
-$15.76M
13.72%
YoY
|
-$23.26M
47.53%
YoY
|
-$12.28M
-46.09%
YoY
|
-$29.76M
85.25%
YoY
|
-$13.86M
-23.09%
YoY
|
-$15.76M
-21.78%
YoY
|
-$22.77M
28.49%
YoY
|
-$16.07M
-70.57%
YoY
|
-$18.02M
-34.93%
YoY
|
-$20.15M
-55.32%
YoY
|
-$17.72M
30.48%
YoY
|
-$54.58M
147.08%
YoY
|
-$27.69M
6.73%
YoY
|
-$45.10M
-30.17%
YoY
|
-$13.58M
-50.23%
YoY
|
| Cash From Financing Activities |
$25.59M
545.76%
YoY
|
$18.33M
21.52%
YoY
|
$34.38M
987.63%
YoY
|
$22.06M
11.44%
YoY
|
$3.962M
-45.56%
YoY
|
$15.09M
74.65%
YoY
|
$3.161M
-80.24%
YoY
|
$19.80M
112.16%
YoY
|
$7.278M
-34.09%
YoY
|
$8.638M
-23.33%
YoY
|
$16.00M
43.25%
YoY
|
$9.331M
-80.08%
YoY
|
$11.04M
-48.15%
YoY
|
$11.27M
-74.13%
YoY
|
$11.17M
52.96%
YoY
|
$46.84M
135.15%
YoY
|
$21.30M
-5.82%
YoY
|
$43.56M
-22.13%
YoY
|
$7.302M
-73.38%
YoY
|
| Net Change In Cash |
$693.0K
-170.86%
YoY
|
-$242.0K
-123.36%
YoY
|
$252.0K
-122.83%
YoY
|
$522.0K
-769.23%
YoY
|
-$978.0K
449.44%
YoY
|
$1.036M
-5280.0%
YoY
|
-$1.104M
1740.0%
YoY
|
-$78.00K
-149.37%
YoY
|
-$178.0K
-123.99%
YoY
|
-$20.00K
-99.3%
YoY
|
-$60.00K
-94.23%
YoY
|
$158.0K
-112.08%
YoY
|
$742.0K
224.02%
YoY
|
-$2.866M
-236.48%
YoY
|
-$1.039M
-15.18%
YoY
|
-$1.308M
-176.94%
YoY
|
$229.0K
-80.76%
YoY
|
$2.100M
-140.31%
YoY
|
-$1.225M
-142.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.94M
1.1%
YoY
|
$11.35M
23.23%
YoY
|
$10.94M
36.51%
YoY
|
$11.41M
15.39%
YoY
|
$10.82M
69.0%
YoY
|
$9.206M
29.55%
YoY
|
$8.011M
19.39%
YoY
|
$9.885M
43.43%
YoY
|
$6.401M
-17.03%
YoY
|
$7.106M
18.02%
YoY
|
$6.710M
21.71%
YoY
|
$6.892M
7.07%
YoY
|
$7.715M
16.54%
YoY
|
$6.021M
65.05%
YoY
|
$5.513M
9.08%
YoY
|
$6.437M
66.2%
YoY
|
$6.620M
46.46%
YoY
|
$3.648M
5.74%
YoY
|
$5.054M
84.45%
YoY
|
| Capital Expenditures |
$35.73M
126.12%
YoY
|
$31.60M
7.47%
YoY
|
$44.84M
271.93%
YoY
|
$34.08M
14.46%
YoY
|
$15.80M
16.47%
YoY
|
$29.40M
82.74%
YoY
|
$12.06M
-47.97%
YoY
|
$29.78M
85.54%
YoY
|
$13.57M
-23.71%
YoY
|
$16.09M
-21.7%
YoY
|
$23.17M
-230.97%
YoY
|
$16.05M
-128.99%
YoY
|
$17.78M
-167.59%
YoY
|
$20.55M
-169.54%
YoY
|
-$17.69M
31.65%
YoY
|
-$55.35M
144.83%
YoY
|
-$26.31M
2.08%
YoY
|
-$29.55M
-54.15%
YoY
|
-$13.44M
-50.49%
YoY
|
| Free Cash Flow |
-$24.79M
397.59%
YoY
|
-$20.25M
0.28%
YoY
|
-$33.90M
738.17%
YoY
|
-$22.68M
14.0%
YoY
|
-$4.982M
-30.47%
YoY
|
-$20.20M
124.81%
YoY
|
-$4.045M
-75.43%
YoY
|
-$19.89M
117.23%
YoY
|
-$7.165M
-28.83%
YoY
|
-$8.984M
-38.16%
YoY
|
-$16.46M
-170.94%
YoY
|
-$9.157M
-114.82%
YoY
|
-$10.07M
-130.57%
YoY
|
-$14.53M
-143.76%
YoY
|
$23.20M
25.48%
YoY
|
$61.79M
133.33%
YoY
|
$32.93M
8.71%
YoY
|
$33.20M
-51.1%
YoY
|
$18.49M
-38.11%
YoY
|
Loading...