|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Write-off and amortization of deferred financing costs and debt discounts | |||||
| Amortization of above/below market leases | |||||
| Amortization of intangible liability | |||||
| Casualty and impairment loss | |||||
| Casualty and impairment losses | |||||
| Loss (gain) on sale of real estate assets | |||||
| Insurance recovery on casualty losses | |||||
| Equity based compensation | |||||
| Other | |||||
| Loss on early extinguishment of debt | |||||
| Deferred rent receivable | |||||
| Changes in assets and liabilities: | |||||
| Rent and other receivables | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable, accrued expenses and other | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisition of real estate | |||||
| Investment in financing leases | |||||
| Proceeds from sale of real estate assets | |||||
| Escrows for acquisition and construction deposits | |||||
| Insurance proceeds related to property damage claims | |||||
| Capital improvements | |||||
| Other investing activities | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Repayments of secured borrowings | |||||
| Proceeds from term loans | |||||
| Proceeds from revolving credit facility | |||||
| Repayments of revolving credit facility | |||||
| Redemption of operating partnership units | |||||
| Debt issuance costs | |||||
| Deferred offering costs | |||||
| Proceeds from issuance of ESPP shares | |||||
| Shares withheld for payment of taxes on restricted share vesting | |||||
| Distributions and dividends | |||||
| Net cash provided by financing activities | |||||
| Net decrease in Cash and Escrows and Reserves | |||||
| Cash and Escrows and Reserves at the beginning of year | |||||
| Cash and Escrow and Reserves at the end of year | |||||
| Supplemental Disclosure of Non-Cash Investing and Financing Activities | |||||
| Operating partnership units issued for property acquisitions | |||||
| Unrealized (loss) gain on derivative instruments, net | |||||
| Reallocation of non-controlling interest | |||||
| Operating partnership units issue for business acquisition | |||||
| Reclassification of acquisition deposits included in prepaid expenses and other assets | |||||
| Accrued capital expenditures included in accounts payable and accrued expenses | |||||
| Reclassification of construction deposits included in prepaid expenses and other assets | |||||
| Accrued costs of capital included in accounts payable and accrued expenses | |||||
| Right of use assets, net | |||||
| Shares issued upon redemption of operating partnership units | |||||
| Write-off of fixed assets no longer in service | |||||
| Assumption of seller financing | |||||
| Accrued taxes withheld included in accounts payable and accrued expenses | |||||
Loading...