|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows From Operating Activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||
| Depreciation and amortization | |||||
| Impairments | |||||
| Accretion on discounted liabilities | |||||
| Deferred income taxes | |||||
| Undistributed equity earnings | |||||
| Loss (gain) on early redemption of debt | |||||
| Net gain on dispositions | |||||
| Gain related to merger of businesses | |||||
| Unrealized investment loss | |||||
| Other | |||||
| Working capital adjustments | |||||
| Accounts and notes receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Taxes and other accruals | |||||
| Net Cash Provided by Operating Activities | |||||
| Cash Flows From Investing Activities | |||||
| Capital expenditures and investments | |||||
| Acquisitions, net of cash acquired | |||||
| Purchases of government obligations | |||||
| Return of investments in equity affiliates | |||||
| Proceeds from asset dispositions | |||||
| Advances/loans—related parties | |||||
| Collection of advances/loans—related parties | |||||
| Other | |||||
| Net Cash Used in Investing Activities | |||||
| Cash Flows From Financing Activities | |||||
| Issuance of debt | |||||
| Repayment of debt | |||||
| Issuance of common stock | |||||
| Repurchase of common stock | |||||
| Dividends paid on common stock | |||||
| Distributions to noncontrolling interests | |||||
| Repurchase of noncontrolling interests | |||||
| Contributions from noncontrolling interests | |||||
| Other | |||||
| Net Cash Used in Financing Activities | |||||
| Effect of Exchange Rate Changes on Cash and Cash Equivalents | |||||
| Net Change in Cash and Cash Equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and Cash Equivalents at End of Year | |||||
Loading...