|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.403B
107.98%
YoY
|
$2.117B
-69.82%
YoY
|
$7.015B
-36.37%
YoY
|
$11.02B
737.05%
YoY
|
$1.317B
-133.13%
YoY
|
| Depreciation, Depletion And Amortization |
$3.251B
37.58%
YoY
|
$2.363B
19.52%
YoY
|
$1.977B
21.36%
YoY
|
$1.629B
1.5%
YoY
|
$1.605B
15.05%
YoY
|
| Cash From Operating Activities |
$4.962B
18.4%
YoY
|
$4.191B
-40.38%
YoY
|
$7.029B
-34.99%
YoY
|
$10.81B
79.71%
YoY
|
$6.017B
185.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.233B
20.12%
YoY
|
$1.859B
-23.12%
YoY
|
$2.418B
10.21%
YoY
|
$2.194B
-217.96%
YoY
|
-$1.860B
-36.3%
YoY
|
| Acquisitions |
$3.498B
459.68%
YoY
|
$625.0M
137.64%
YoY
|
$263.0M
-14.05%
YoY
|
$306.0M
N/A
|
N/A
|
| Other Investing Activities |
-$24.00M
-122.64%
YoY
|
$106.0M
-431.25%
YoY
|
-$32.00M
-420.0%
YoY
|
$10.00M
-600.0%
YoY
|
-$2.000M
-101.54%
YoY
|
| Cash From Investing Activities |
-$2.097B
-14.86%
YoY
|
-$2.463B
37.6%
YoY
|
-$1.790B
20.3%
YoY
|
-$1.488B
-20.51%
YoY
|
-$1.872B
-39.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.100B
-132.69%
YoY
|
$3.365B
-13.52%
YoY
|
$3.891B
178.53%
YoY
|
$1.397B
-5473.08%
YoY
|
-$26.00M
-105.98%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.537B
7.02%
YoY
|
-$3.305B
-59.16%
YoY
|
-$8.092B
26.68%
YoY
|
-$6.388B
84.09%
YoY
|
-$3.470B
-293.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.962B
18.4%
YoY
|
$4.191B
-40.38%
YoY
|
$7.029B
-34.99%
YoY
|
$10.81B
79.71%
YoY
|
$6.017B
185.03%
YoY
|
| Cash From Investing Activities |
-$2.097B
-14.86%
YoY
|
-$2.463B
37.6%
YoY
|
-$1.790B
20.3%
YoY
|
-$1.488B
-20.51%
YoY
|
-$1.872B
-39.2%
YoY
|
| Cash From Financing Activities |
-$3.537B
7.02%
YoY
|
-$3.305B
-59.16%
YoY
|
-$8.092B
26.68%
YoY
|
-$6.388B
84.09%
YoY
|
-$3.470B
-293.75%
YoY
|
| Net Change In Cash |
-$622.0M
-60.76%
YoY
|
-$1.585B
-43.59%
YoY
|
-$2.810B
-194.11%
YoY
|
$2.986B
371.72%
YoY
|
$633.0M
-29.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.962B
18.4%
YoY
|
$4.191B
-40.38%
YoY
|
$7.029B
-34.99%
YoY
|
$10.81B
79.71%
YoY
|
$6.017B
185.03%
YoY
|
| Capital Expenditures |
$2.233B
20.12%
YoY
|
$1.859B
-23.12%
YoY
|
$2.418B
10.21%
YoY
|
$2.194B
-217.96%
YoY
|
-$1.860B
-36.3%
YoY
|
| Free Cash Flow |
$2.729B
17.02%
YoY
|
$2.332B
-49.43%
YoY
|
$4.611B
-46.5%
YoY
|
$8.619B
9.42%
YoY
|
$7.877B
56.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$207.0M
-57.32%
YoY
|
$2.903B
48283.33%
YoY
|
$133.0M
-61.56%
YoY
|
$877.0M
-13.6%
YoY
|
$485.0M
-35.16%
YoY
|
$6.000M
-99.52%
YoY
|
$346.0M
-83.5%
YoY
|
$1.015B
-40.19%
YoY
|
$748.0M
-61.86%
YoY
|
$1.257B
-33.21%
YoY
|
$2.097B
-61.1%
YoY
|
$1.697B
-46.42%
YoY
|
$1.961B
236.94%
YoY
|
$1.882B
47.84%
YoY
|
$5.391B
1241.04%
YoY
|
$3.167B
969.93%
YoY
|
$582.0M
-188.99%
YoY
|
$1.273B
-336.18%
YoY
|
$402.0M
-150.31%
YoY
|
$296.0M
-309.93%
YoY
|
| Depreciation, Depletion And Amortization |
$558.0M
-29.46%
YoY
|
$818.0M
-0.12%
YoY
|
$826.0M
52.12%
YoY
|
$816.0M
64.19%
YoY
|
$791.0M
56.94%
YoY
|
$819.0M
58.11%
YoY
|
$543.0M
11.27%
YoY
|
$497.0M
0.4%
YoY
|
$504.0M
5.88%
YoY
|
$518.0M
3.19%
YoY
|
$488.0M
13.49%
YoY
|
$495.0M
37.88%
YoY
|
$476.0M
40.83%
YoY
|
$502.0M
223.87%
YoY
|
$430.0M
19.11%
YoY
|
$359.0M
-1.37%
YoY
|
$338.0M
-5.06%
YoY
|
$155.0M
-56.7%
YoY
|
$361.0M
2.56%
YoY
|
$364.0M
6.12%
YoY
|
| Cash From Operating Activities |
-$2.264B
-1310.7%
YoY
|
$2.752B
129.72%
YoY
|
$1.178B
4.06%
YoY
|
$845.0M
-59.7%
YoY
|
$187.0M
-179.24%
YoY
|
$1.198B
-45.3%
YoY
|
$1.132B
-57.84%
YoY
|
$2.097B
119.58%
YoY
|
-$236.0M
-119.68%
YoY
|
$2.190B
-53.89%
YoY
|
$2.685B
-14.6%
YoY
|
$955.0M
-46.44%
YoY
|
$1.199B
5.55%
YoY
|
$4.750B
163.89%
YoY
|
$3.144B
42.71%
YoY
|
$1.783B
2.29%
YoY
|
$1.136B
319.19%
YoY
|
$1.800B
181.69%
YoY
|
$2.203B
348.68%
YoY
|
$1.743B
128.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$582.0M
37.59%
YoY
|
$682.0M
34.78%
YoY
|
$541.0M
51.12%
YoY
|
$587.0M
59.95%
YoY
|
$423.0M
-32.64%
YoY
|
$506.0M
-20.19%
YoY
|
$358.0M
-58.13%
YoY
|
$367.0M
-33.39%
YoY
|
$628.0M
66.14%
YoY
|
$634.0M
-11.08%
YoY
|
$855.0M
-216.33%
YoY
|
$551.0M
-246.54%
YoY
|
$378.0M
-202.16%
YoY
|
$713.0M
-219.43%
YoY
|
-$735.0M
33.15%
YoY
|
-$376.0M
-1.05%
YoY
|
-$370.0M
11.78%
YoY
|
-$597.0M
17.98%
YoY
|
-$552.0M
0.0%
YoY
|
-$380.0M
-59.53%
YoY
|
| Acquisitions |
$66.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.000M
-100.45%
YoY
|
$215.0M
33.54%
YoY
|
$54.00M
-103.8%
YoY
|
-$2.147B
-409.37%
YoY
|
$2.014B
-5543.24%
YoY
|
$161.0M
519.23%
YoY
|
-$1.422B
-484.32%
YoY
|
$694.0M
483.19%
YoY
|
-$37.00M
-254.17%
YoY
|
$26.00M
-94.59%
YoY
|
$370.0M
86.87%
YoY
|
$119.0M
40.0%
YoY
|
$24.00M
-67.57%
YoY
|
$481.0M
1102.5%
YoY
|
$198.0M
253.57%
YoY
|
$85.00M
203.57%
YoY
|
$74.00M
89.74%
YoY
|
$40.00M
-671.43%
YoY
|
$56.00M
460.0%
YoY
|
$28.00M
-113.46%
YoY
|
| Cash From Investing Activities |
-$606.0M
-138.09%
YoY
|
-$467.0M
35.36%
YoY
|
-$487.0M
-72.64%
YoY
|
-$2.734B
-936.09%
YoY
|
$1.591B
-339.25%
YoY
|
-$345.0M
-43.26%
YoY
|
-$1.780B
267.01%
YoY
|
$327.0M
-175.69%
YoY
|
-$665.0M
150.94%
YoY
|
-$608.0M
162.07%
YoY
|
-$485.0M
-9.68%
YoY
|
-$432.0M
48.45%
YoY
|
-$265.0M
-38.08%
YoY
|
-$232.0M
-58.35%
YoY
|
-$537.0M
8.27%
YoY
|
-$291.0M
-17.33%
YoY
|
-$428.0M
-8.35%
YoY
|
-$557.0M
8.58%
YoY
|
-$496.0M
-8.49%
YoY
|
-$352.0M
-69.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$185.0M
-17.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$224.0M
-79.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.114B
41.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$790.0M
-3534.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.00M
-215.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.920B
-437.73%
YoY
|
-$3.126B
331.77%
YoY
|
$112.0M
-158.33%
YoY
|
$1.526B
-198.9%
YoY
|
-$2.049B
142.2%
YoY
|
-$724.0M
-60.33%
YoY
|
-$192.0M
-88.41%
YoY
|
-$1.543B
-65.66%
YoY
|
-$846.0M
623.08%
YoY
|
-$1.825B
-18.6%
YoY
|
-$1.657B
0.0%
YoY
|
-$4.493B
127.26%
YoY
|
-$117.0M
-77.15%
YoY
|
-$2.242B
129.24%
YoY
|
-$1.657B
64.88%
YoY
|
-$1.977B
264.76%
YoY
|
-$512.0M
-45.82%
YoY
|
-$978.0M
-212.16%
YoY
|
-$1.005B
148.76%
YoY
|
-$542.0M
-151.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.264B
-1310.7%
YoY
|
$2.752B
129.72%
YoY
|
$1.178B
4.06%
YoY
|
$845.0M
-59.7%
YoY
|
$187.0M
-179.24%
YoY
|
$1.198B
-45.3%
YoY
|
$1.132B
-57.84%
YoY
|
$2.097B
119.58%
YoY
|
-$236.0M
-119.68%
YoY
|
$2.190B
-53.89%
YoY
|
$2.685B
-14.6%
YoY
|
$955.0M
-46.44%
YoY
|
$1.199B
5.55%
YoY
|
$4.750B
163.89%
YoY
|
$3.144B
42.71%
YoY
|
$1.783B
2.29%
YoY
|
$1.136B
319.19%
YoY
|
$1.800B
181.69%
YoY
|
$2.203B
348.68%
YoY
|
$1.743B
128.14%
YoY
|
| Cash From Investing Activities |
-$606.0M
-138.09%
YoY
|
-$467.0M
35.36%
YoY
|
-$487.0M
-72.64%
YoY
|
-$2.734B
-936.09%
YoY
|
$1.591B
-339.25%
YoY
|
-$345.0M
-43.26%
YoY
|
-$1.780B
267.01%
YoY
|
$327.0M
-175.69%
YoY
|
-$665.0M
150.94%
YoY
|
-$608.0M
162.07%
YoY
|
-$485.0M
-9.68%
YoY
|
-$432.0M
48.45%
YoY
|
-$265.0M
-38.08%
YoY
|
-$232.0M
-58.35%
YoY
|
-$537.0M
8.27%
YoY
|
-$291.0M
-17.33%
YoY
|
-$428.0M
-8.35%
YoY
|
-$557.0M
8.58%
YoY
|
-$496.0M
-8.49%
YoY
|
-$352.0M
-69.31%
YoY
|
| Cash From Financing Activities |
$6.920B
-437.73%
YoY
|
-$3.126B
331.77%
YoY
|
$112.0M
-158.33%
YoY
|
$1.526B
-198.9%
YoY
|
-$2.049B
142.2%
YoY
|
-$724.0M
-60.33%
YoY
|
-$192.0M
-88.41%
YoY
|
-$1.543B
-65.66%
YoY
|
-$846.0M
623.08%
YoY
|
-$1.825B
-18.6%
YoY
|
-$1.657B
0.0%
YoY
|
-$4.493B
127.26%
YoY
|
-$117.0M
-77.15%
YoY
|
-$2.242B
129.24%
YoY
|
-$1.657B
64.88%
YoY
|
-$1.977B
264.76%
YoY
|
-$512.0M
-45.82%
YoY
|
-$978.0M
-212.16%
YoY
|
-$1.005B
148.76%
YoY
|
-$542.0M
-151.77%
YoY
|
| Net Change In Cash |
$4.034B
-1588.56%
YoY
|
-$841.0M
-751.94%
YoY
|
$803.0M
-195.6%
YoY
|
-$363.0M
-141.2%
YoY
|
-$271.0M
-84.49%
YoY
|
$129.0M
-153.09%
YoY
|
-$840.0M
-254.7%
YoY
|
$881.0M
-122.19%
YoY
|
-$1.747B
-309.98%
YoY
|
-$243.0M
-110.68%
YoY
|
$543.0M
-42.84%
YoY
|
-$3.970B
718.56%
YoY
|
$832.0M
342.55%
YoY
|
$2.276B
758.87%
YoY
|
$950.0M
35.33%
YoY
|
-$485.0M
-157.13%
YoY
|
$188.0M
-116.17%
YoY
|
$265.0M
-73.45%
YoY
|
$702.0M
-254.29%
YoY
|
$849.0M
27.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.264B
-1310.7%
YoY
|
$2.752B
129.72%
YoY
|
$1.178B
4.06%
YoY
|
$845.0M
-59.7%
YoY
|
$187.0M
-179.24%
YoY
|
$1.198B
-45.3%
YoY
|
$1.132B
-57.84%
YoY
|
$2.097B
119.58%
YoY
|
-$236.0M
-119.68%
YoY
|
$2.190B
-53.89%
YoY
|
$2.685B
-14.6%
YoY
|
$955.0M
-46.44%
YoY
|
$1.199B
5.55%
YoY
|
$4.750B
163.89%
YoY
|
$3.144B
42.71%
YoY
|
$1.783B
2.29%
YoY
|
$1.136B
319.19%
YoY
|
$1.800B
181.69%
YoY
|
$2.203B
348.68%
YoY
|
$1.743B
128.14%
YoY
|
| Capital Expenditures |
$582.0M
37.59%
YoY
|
$682.0M
34.78%
YoY
|
$541.0M
51.12%
YoY
|
$587.0M
59.95%
YoY
|
$423.0M
-32.64%
YoY
|
$506.0M
-20.19%
YoY
|
$358.0M
-58.13%
YoY
|
$367.0M
-33.39%
YoY
|
$628.0M
66.14%
YoY
|
$634.0M
-11.08%
YoY
|
$855.0M
-216.33%
YoY
|
$551.0M
-246.54%
YoY
|
$378.0M
-202.16%
YoY
|
$713.0M
-219.43%
YoY
|
-$735.0M
33.15%
YoY
|
-$376.0M
-1.05%
YoY
|
-$370.0M
11.78%
YoY
|
-$597.0M
17.98%
YoY
|
-$552.0M
0.0%
YoY
|
-$380.0M
-59.53%
YoY
|
| Free Cash Flow |
-$2.846B
1105.93%
YoY
|
$2.070B
199.13%
YoY
|
$637.0M
-17.7%
YoY
|
$258.0M
-85.09%
YoY
|
-$236.0M
-72.69%
YoY
|
$692.0M
-55.53%
YoY
|
$774.0M
-57.7%
YoY
|
$1.730B
328.22%
YoY
|
-$864.0M
-205.24%
YoY
|
$1.556B
-61.46%
YoY
|
$1.830B
-52.82%
YoY
|
$404.0M
-81.29%
YoY
|
$821.0M
-45.48%
YoY
|
$4.037B
68.42%
YoY
|
$3.879B
40.8%
YoY
|
$2.159B
1.7%
YoY
|
$1.506B
150.17%
YoY
|
$2.397B
109.34%
YoY
|
$2.755B
164.14%
YoY
|
$2.123B
24.66%
YoY
|
Loading...