|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$741.0M
96.91%
YoY
|
$376.3M
53.27%
YoY
|
$245.5M
-21.57%
YoY
|
$313.1M
-34.35%
YoY
|
$476.9M
264.91%
YoY
|
| Depreciation, Depletion And Amortization |
$102.5M
-5.19%
YoY
|
$108.1M
3.21%
YoY
|
$104.8M
19.46%
YoY
|
$87.69M
235.99%
YoY
|
$26.10M
-67.7%
YoY
|
| Cash From Operating Activities |
$867.7M
15.7%
YoY
|
$750.0M
22.77%
YoY
|
$610.9M
40.32%
YoY
|
$435.3M
18.04%
YoY
|
$368.8M
57.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.01M
-23.44%
YoY
|
$14.38M
-39.62%
YoY
|
$23.81M
-191.78%
YoY
|
-$25.95M
-204.99%
YoY
|
$24.71M
22.37%
YoY
|
| Acquisitions |
$6.532M
-93.01%
YoY
|
$93.46M
-88.72%
YoY
|
$828.3M
192.73%
YoY
|
$282.9M
-60.59%
YoY
|
$718.0M
48.51%
YoY
|
| Other Investing Activities |
-$27.29M
30557.3%
YoY
|
-$89.00K
N/A
|
$0.00
-100.0%
YoY
|
-$203.5M
-69.28%
YoY
|
-$662.6M
33.94%
YoY
|
| Cash From Investing Activities |
-$38.29M
-69.32%
YoY
|
-$124.8M
-85.59%
YoY
|
-$866.1M
277.45%
YoY
|
-$229.5M
-66.64%
YoY
|
-$687.9M
30.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$273.9M
966.98%
YoY
|
-$25.67M
18.58%
YoY
|
-$21.65M
-79.14%
YoY
|
-$103.8M
-1331.96%
YoY
|
$8.425M
-145.83%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$908.5M
39.61%
YoY
|
-$650.7M
-342.52%
YoY
|
$268.3M
-213.78%
YoY
|
-$235.8M
-163.69%
YoY
|
$370.3M
24.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$867.7M
15.7%
YoY
|
$750.0M
22.77%
YoY
|
$610.9M
40.32%
YoY
|
$435.3M
18.04%
YoY
|
$368.8M
57.74%
YoY
|
| Cash From Investing Activities |
-$38.29M
-69.32%
YoY
|
-$124.8M
-85.59%
YoY
|
-$866.1M
277.45%
YoY
|
-$229.5M
-66.64%
YoY
|
-$687.9M
30.78%
YoY
|
| Cash From Financing Activities |
-$908.5M
39.61%
YoY
|
-$650.7M
-342.52%
YoY
|
$268.3M
-213.78%
YoY
|
-$235.8M
-163.69%
YoY
|
$370.3M
24.5%
YoY
|
| Net Change In Cash |
-$79.11M
254.23%
YoY
|
-$22.33M
-240.36%
YoY
|
$15.91M
-153.11%
YoY
|
-$29.96M
-158.64%
YoY
|
$51.09M
869.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$867.7M
15.7%
YoY
|
$750.0M
22.77%
YoY
|
$610.9M
40.32%
YoY
|
$435.3M
18.04%
YoY
|
$368.8M
57.74%
YoY
|
| Capital Expenditures |
$11.01M
-23.44%
YoY
|
$14.38M
-39.62%
YoY
|
$23.81M
-191.78%
YoY
|
-$25.95M
-204.99%
YoY
|
$24.71M
22.37%
YoY
|
| Free Cash Flow |
$856.7M
16.46%
YoY
|
$735.6M
25.31%
YoY
|
$587.0M
27.27%
YoY
|
$461.3M
34.05%
YoY
|
$344.1M
61.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$590.7M
263.2%
YoY
|
$166.5M
102.5%
YoY
|
$354.8M
180.45%
YoY
|
$141.3M
104.89%
YoY
|
$162.6M
42.12%
YoY
|
$82.23M
23.87%
YoY
|
$126.5M
177.46%
YoY
|
$68.98M
12.35%
YoY
|
$114.4M
80.22%
YoY
|
$66.39M
-11.53%
YoY
|
$45.60M
-57.32%
YoY
|
$61.40M
-12.88%
YoY
|
$63.50M
-29.19%
YoY
|
$75.04M
62.8%
YoY
|
$106.8M
-63.53%
YoY
|
$70.48M
37.64%
YoY
|
$89.68M
-17.92%
YoY
|
$46.09M
96.0%
YoY
|
$292.9M
448.58%
YoY
|
| Depreciation, Depletion And Amortization |
$24.69M
-2.94%
YoY
|
$25.30M
-2.03%
YoY
|
$25.70M
-4.27%
YoY
|
$33.83M
24.72%
YoY
|
$25.44M
-5.5%
YoY
|
$25.82M
-5.14%
YoY
|
$26.85M
-3.77%
YoY
|
$27.13M
-2.79%
YoY
|
$26.92M
-2.84%
YoY
|
$27.22M
27.64%
YoY
|
$27.90M
25.46%
YoY
|
$27.91M
26.91%
YoY
|
$27.71M
29.6%
YoY
|
$21.33M
-3.44%
YoY
|
$22.24M
-1.47%
YoY
|
$21.99M
-2.15%
YoY
|
$21.38M
-0.09%
YoY
|
$22.09M
17.27%
YoY
|
$22.57M
12.28%
YoY
|
| Cash From Operating Activities |
$320.9M
14.08%
YoY
|
$269.7M
13.13%
YoY
|
$104.0M
6.03%
YoY
|
$243.9M
14.09%
YoY
|
$281.3M
12.2%
YoY
|
$238.4M
27.27%
YoY
|
$98.11M
97.02%
YoY
|
$213.8M
26.34%
YoY
|
$250.7M
18.86%
YoY
|
$187.3M
3.55%
YoY
|
$49.80M
29.35%
YoY
|
$169.2M
44.92%
YoY
|
$210.9M
48.22%
YoY
|
$180.9M
31.35%
YoY
|
$38.50M
-15.05%
YoY
|
$116.8M
32.71%
YoY
|
$142.3M
16.95%
YoY
|
$137.7M
21.07%
YoY
|
$45.32M
33.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.670M
-4.91%
YoY
|
$2.341M
-15.4%
YoY
|
$3.546M
-58.41%
YoY
|
$1.887M
15.13%
YoY
|
$2.808M
-22.84%
YoY
|
$2.767M
-39.36%
YoY
|
$8.527M
29.2%
YoY
|
$1.639M
-67.77%
YoY
|
$3.639M
-3.47%
YoY
|
$4.563M
-149.71%
YoY
|
$6.600M
-162.77%
YoY
|
$5.085M
-193.0%
YoY
|
$3.770M
-161.28%
YoY
|
-$9.180M
-373.05%
YoY
|
-$10.51M
-19.43%
YoY
|
-$5.468M
36.29%
YoY
|
-$6.152M
28.17%
YoY
|
$3.362M
17.68%
YoY
|
-$13.05M
177.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$93.46M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$536.8M
-3445.04%
YoY
|
$3.200M
-88.7%
YoY
|
-$6.193M
-63.17%
YoY
|
-$33.35M
-651.27%
YoY
|
-$16.05M
-413.25%
YoY
|
$28.31M
-128.08%
YoY
|
-$16.81M
-354.77%
YoY
|
$6.050M
-561.48%
YoY
|
$5.123M
-100.61%
YoY
|
-$100.8M
719.61%
YoY
|
$6.600M
-125.37%
YoY
|
-$1.311M
-99.43%
YoY
|
-$836.5M
-1860.02%
YoY
|
-$12.30M
-290.0%
YoY
|
-$26.01M
-520340.0%
YoY
|
-$231.5M
46109.18%
YoY
|
$47.53M
-106.67%
YoY
|
$6.473M
-87.08%
YoY
|
$5.000K
-100.02%
YoY
|
| Cash From Investing Activities |
$534.1M
-2932.74%
YoY
|
$859.0K
-96.64%
YoY
|
-$9.739M
-61.57%
YoY
|
-$35.24M
-898.89%
YoY
|
-$18.86M
-1370.62%
YoY
|
$25.54M
-124.24%
YoY
|
-$25.34M
N/A
|
$4.411M
-168.96%
YoY
|
$1.484M
-100.18%
YoY
|
-$105.4M
390.56%
YoY
|
$0.00
-100.0%
YoY
|
-$6.396M
-97.3%
YoY
|
-$840.3M
-2130.81%
YoY
|
-$21.48M
-907.18%
YoY
|
-$36.53M
179.99%
YoY
|
-$237.0M
5150.96%
YoY
|
$41.38M
-105.77%
YoY
|
$2.661M
-94.3%
YoY
|
-$13.05M
-55.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$200.0M
166.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$119.7M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$255.1M
40.61%
YoY
|
N/A
|
N/A
|
N/A
|
$181.4M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$622.7M
174.61%
YoY
|
-$244.1M
-24.74%
YoY
|
-$107.0M
78.68%
YoY
|
-$250.5M
15.67%
YoY
|
-$226.8M
-13.57%
YoY
|
-$324.3M
189.67%
YoY
|
-$59.85M
52.69%
YoY
|
-$216.5M
8.55%
YoY
|
-$262.4M
-146.72%
YoY
|
-$112.0M
112.69%
YoY
|
-$39.20M
-7.93%
YoY
|
-$199.5M
-235.93%
YoY
|
$561.6M
-428.77%
YoY
|
-$52.64M
-68.88%
YoY
|
-$42.58M
-38.94%
YoY
|
$146.7M
-426.01%
YoY
|
-$170.8M
-132.37%
YoY
|
-$169.1M
295.39%
YoY
|
-$69.73M
-37.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$320.9M
14.08%
YoY
|
$269.7M
13.13%
YoY
|
$104.0M
6.03%
YoY
|
$243.9M
14.09%
YoY
|
$281.3M
12.2%
YoY
|
$238.4M
27.27%
YoY
|
$98.11M
97.02%
YoY
|
$213.8M
26.34%
YoY
|
$250.7M
18.86%
YoY
|
$187.3M
3.55%
YoY
|
$49.80M
29.35%
YoY
|
$169.2M
44.92%
YoY
|
$210.9M
48.22%
YoY
|
$180.9M
31.35%
YoY
|
$38.50M
-15.05%
YoY
|
$116.8M
32.71%
YoY
|
$142.3M
16.95%
YoY
|
$137.7M
21.07%
YoY
|
$45.32M
33.3%
YoY
|
| Cash From Investing Activities |
$534.1M
-2932.74%
YoY
|
$859.0K
-96.64%
YoY
|
-$9.739M
-61.57%
YoY
|
-$35.24M
-898.89%
YoY
|
-$18.86M
-1370.62%
YoY
|
$25.54M
-124.24%
YoY
|
-$25.34M
N/A
|
$4.411M
-168.96%
YoY
|
$1.484M
-100.18%
YoY
|
-$105.4M
390.56%
YoY
|
$0.00
-100.0%
YoY
|
-$6.396M
-97.3%
YoY
|
-$840.3M
-2130.81%
YoY
|
-$21.48M
-907.18%
YoY
|
-$36.53M
179.99%
YoY
|
-$237.0M
5150.96%
YoY
|
$41.38M
-105.77%
YoY
|
$2.661M
-94.3%
YoY
|
-$13.05M
-55.01%
YoY
|
| Cash From Financing Activities |
-$622.7M
174.61%
YoY
|
-$244.1M
-24.74%
YoY
|
-$107.0M
78.68%
YoY
|
-$250.5M
15.67%
YoY
|
-$226.8M
-13.57%
YoY
|
-$324.3M
189.67%
YoY
|
-$59.85M
52.69%
YoY
|
-$216.5M
8.55%
YoY
|
-$262.4M
-146.72%
YoY
|
-$112.0M
112.69%
YoY
|
-$39.20M
-7.93%
YoY
|
-$199.5M
-235.93%
YoY
|
$561.6M
-428.77%
YoY
|
-$52.64M
-68.88%
YoY
|
-$42.58M
-38.94%
YoY
|
$146.7M
-426.01%
YoY
|
-$170.8M
-132.37%
YoY
|
-$169.1M
295.39%
YoY
|
-$69.73M
-37.24%
YoY
|
| Net Change In Cash |
$232.3M
551.14%
YoY
|
$25.32M
-136.4%
YoY
|
-$12.66M
-198.0%
YoY
|
-$41.77M
-2586.37%
YoY
|
$35.68M
-450.99%
YoY
|
-$69.56M
198.53%
YoY
|
$12.92M
21.87%
YoY
|
$1.680M
-104.59%
YoY
|
-$10.16M
-84.98%
YoY
|
-$23.30M
-121.82%
YoY
|
$10.60M
-126.1%
YoY
|
-$36.64M
-238.11%
YoY
|
-$67.68M
-625.97%
YoY
|
$106.8M
-451.24%
YoY
|
-$40.61M
8.42%
YoY
|
$26.53M
-31.03%
YoY
|
$12.87M
-119.06%
YoY
|
-$30.41M
-124.67%
YoY
|
-$37.45M
-64.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$320.9M
14.08%
YoY
|
$269.7M
13.13%
YoY
|
$104.0M
6.03%
YoY
|
$243.9M
14.09%
YoY
|
$281.3M
12.2%
YoY
|
$238.4M
27.27%
YoY
|
$98.11M
97.02%
YoY
|
$213.8M
26.34%
YoY
|
$250.7M
18.86%
YoY
|
$187.3M
3.55%
YoY
|
$49.80M
29.35%
YoY
|
$169.2M
44.92%
YoY
|
$210.9M
48.22%
YoY
|
$180.9M
31.35%
YoY
|
$38.50M
-15.05%
YoY
|
$116.8M
32.71%
YoY
|
$142.3M
16.95%
YoY
|
$137.7M
21.07%
YoY
|
$45.32M
33.3%
YoY
|
| Capital Expenditures |
$2.670M
-4.91%
YoY
|
$2.341M
-15.4%
YoY
|
$3.546M
-58.41%
YoY
|
$1.887M
15.13%
YoY
|
$2.808M
-22.84%
YoY
|
$2.767M
-39.36%
YoY
|
$8.527M
29.2%
YoY
|
$1.639M
-67.77%
YoY
|
$3.639M
-3.47%
YoY
|
$4.563M
-149.71%
YoY
|
$6.600M
-162.77%
YoY
|
$5.085M
-193.0%
YoY
|
$3.770M
-161.28%
YoY
|
-$9.180M
-373.05%
YoY
|
-$10.51M
-19.43%
YoY
|
-$5.468M
36.29%
YoY
|
-$6.152M
28.17%
YoY
|
$3.362M
17.68%
YoY
|
-$13.05M
177.68%
YoY
|
| Free Cash Flow |
$318.2M
14.27%
YoY
|
$267.4M
13.47%
YoY
|
$100.5M
12.16%
YoY
|
$242.0M
14.08%
YoY
|
$278.5M
12.71%
YoY
|
$235.7M
28.93%
YoY
|
$89.59M
107.38%
YoY
|
$212.2M
29.26%
YoY
|
$247.1M
19.27%
YoY
|
$182.8M
-3.85%
YoY
|
$43.20M
-11.86%
YoY
|
$164.1M
34.28%
YoY
|
$207.2M
39.54%
YoY
|
$190.1M
41.47%
YoY
|
$49.01M
-16.03%
YoY
|
$122.2M
32.86%
YoY
|
$148.5M
17.37%
YoY
|
$134.4M
21.16%
YoY
|
$58.37M
50.83%
YoY
|
Loading...