Financial Snapshot

Revenue
$2.219B
TTM
Gross Margin
79.75%
TTM
Net Earnings
$295.4M
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
69.57%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
$3.015B
Q2 2024
Cash
Q2 2024
P/E
78.46
Nov 12, 2024 EST
Free Cash Flow
$685.2M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $2.097B $1.933B $1.807B $1.458B $1.256B $1.242B $1.164B $1.141B $1.255B $1.357B $1.294B $1.256B $1.167B $1.010B $938.2M $1.070B $941.3M $848.0M $708.0M $660.0M $671.9M $742.0M $937.5M $918.9M $1.058B $1.018B $1.062B $1.077B $394.3M $267.0M $179.3M $86.70M $44.70M $25.50M $11.00M $3.300M
YoY Change 8.47% 6.98% 23.91% 16.15% 1.11% 6.68% 2.06% -9.14% -7.5% 4.9% 3.02% 7.6% 15.53% 7.66% -12.34% 13.7% 11.0% 19.77% 7.27% -1.77% -9.45% -20.85% 2.02% -13.11% 3.89% -4.14% -1.42% 173.22% 47.68% 48.91% 106.81% 93.96% 75.29% 131.82% 233.33%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $2.097B $1.933B $1.807B $1.458B $1.256B $1.242B $1.164B $1.141B $1.255B $1.357B $1.294B $1.256B $1.167B $1.010B $938.2M $1.070B $941.3M $848.0M $708.0M $660.0M $671.9M $742.0M $937.5M $918.9M $1.058B $1.018B $1.062B $1.077B $394.3M $267.0M $179.3M $86.70M $44.70M $25.50M $11.00M $3.300M
Cost Of Revenue $441.0M $386.0M $371.1M $334.3M $325.4M $326.2M $329.0M $325.7M $334.7M $373.7M $373.0M $372.1M $356.8M $307.7M $309.8M $330.8M $290.8M $269.7M $208.2M $187.2M $213.4M $217.0M $264.4M $250.6M $207.7M $155.9M $224.3M $275.3M $36.30M $21.00M $12.10M $0.00 $0.00 $0.00 $0.00 $0.00
Gross Profit $1.656B $1.547B $1.436B $1.124B $930.3M $915.3M $835.5M $814.9M $920.5M $983.3M $920.5M $883.6M $810.2M $702.4M $628.4M $739.5M $650.5M $578.2M $499.7M $472.9M $458.6M $525.0M $673.1M $668.3M $849.9M $862.1M $837.7M $802.0M $358.0M $246.0M $167.2M $86.70M $44.70M $25.50M $11.00M $3.300M
Gross Profit Margin 78.97% 80.04% 79.46% 77.08% 74.09% 73.71% 71.78% 71.45% 73.33% 72.46% 71.16% 70.36% 69.43% 69.54% 66.98% 69.09% 69.11% 68.18% 70.58% 71.65% 68.25% 70.75% 71.8% 72.73% 80.36% 84.69% 78.88% 74.45% 90.79% 92.13% 93.25% 100.0% 100.0% 100.0% 100.0% 100.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $763.6M $690.0M $708.8M $595.3M $545.4M $557.8M $517.7M $513.1M $505.5M $499.7M $492.6M $495.3M $463.3M $410.4M $382.0M $394.7M $372.0M $350.7M $307.4M $284.3M $367.9M $400.5M $449.5M $487.3M $470.8M $452.4M $448.3M $386.9M $184.3M $122.7M $86.10M $48.50M $25.00M $14.00M $6.400M $2.700M
YoY Change 10.68% -2.65% 19.07% 9.15% -2.23% 7.75% 0.9% 1.5% 1.17% 1.44% -0.54% 6.89% 12.9% 7.44% -3.22% 6.1% 6.07% 14.09% 8.13% -22.72% -8.14% -10.9% -7.76% 3.5% 4.07% 0.91% 15.87% 109.93% 50.2% 42.51% 77.53% 94.0% 78.57% 118.75% 137.04%
% of Gross Profit 46.11% 44.59% 49.36% 52.95% 58.63% 60.94% 61.96% 62.96% 54.92% 50.82% 53.51% 56.05% 57.19% 58.43% 60.79% 53.37% 57.19% 60.65% 61.52% 60.12% 80.22% 76.29% 66.78% 72.92% 55.39% 52.48% 53.52% 48.24% 51.48% 49.88% 51.5% 55.94% 55.93% 54.9% 58.18% 81.82%
Research & Development $394.4M $338.8M $299.9M $256.6M $246.9M $249.8M $236.0M $229.3M $227.5M $226.5M $221.9M $215.0M $211.4M $201.6M $188.5M $182.0M $162.4M $147.0M $118.3M $108.0M $128.4M $136.1M $148.9M $143.8M $124.1M $93.20M $93.20M $79.60M $25.60M $19.90M $14.60M $7.300M $5.400M $4.000M $2.400M $1.500M
YoY Change 16.39% 12.97% 16.89% 3.92% -1.16% 5.83% 2.92% 0.8% 0.45% 2.06% 3.24% 1.68% 4.88% 6.93% 3.57% 12.07% 10.48% 24.26% 9.54% -15.89% -5.66% -8.6% 3.55% 15.87% 33.15% 0.0% 17.09% 210.94% 28.64% 36.3% 100.0% 35.19% 35.0% 66.67% 60.0%
% of Gross Profit 23.81% 21.9% 20.88% 22.82% 26.54% 27.29% 28.25% 28.14% 24.72% 23.03% 24.11% 24.33% 26.09% 28.7% 30.0% 24.61% 24.97% 25.42% 23.67% 22.84% 28.0% 25.92% 22.12% 21.52% 14.6% 10.81% 11.13% 9.93% 7.15% 8.09% 8.73% 8.42% 12.08% 15.69% 21.82% 45.45%
Depreciation & Amortization $104.8M $87.69M $26.10M $80.82M $77.82M $87.41M $86.74M $86.55M $84.43M $77.31M $76.55M $66.47M $62.39M $62.18M $61.60M $60.00M $39.20M $33.90M $25.90M $35.20M $41.60M $72.40M $76.10M $78.80M $62.30M $29.90M $38.40M $43.20M $9.500M $4.800M $3.800M $1.800M $1.000M $700.0K $500.0K $300.0K
YoY Change 19.46% 235.99% -67.7% 3.85% -10.96% 0.77% 0.22% 2.51% 9.22% 0.99% 15.16% 6.53% 0.34% 0.94% 2.67% 53.06% 15.63% 30.89% -26.42% -15.38% -42.54% -4.86% -3.43% 26.48% 108.36% -22.14% -11.11% 354.74% 97.92% 26.32% 111.11% 80.0% 42.86% 40.0% 66.67%
% of Gross Profit 6.33% 5.67% 1.82% 7.19% 8.37% 9.55% 10.38% 10.62% 9.17% 7.86% 8.32% 7.52% 7.7% 8.85% 9.8% 8.11% 6.03% 5.86% 5.18% 7.44% 9.07% 13.79% 11.31% 11.79% 7.33% 3.47% 4.58% 5.39% 2.65% 1.95% 2.27% 2.08% 2.24% 2.75% 4.55% 9.09%
Operating Expenses $1.198B $1.064B $1.038B $913.3M $867.2M $842.7M $753.7M $742.4M $733.0M $726.2M $714.5M $710.2M $674.7M $612.0M $586.1M $592.3M $541.8M $503.8M $427.3M $397.5M $502.2M $572.3M $636.4M $669.6M $617.8M $548.3M $563.4M $495.7M $210.0M $142.6M $100.7M $55.80M $30.30M $18.00M $8.800M $4.100M
YoY Change 12.58% 2.47% 13.67% 5.31% 2.91% 11.81% 1.52% 1.28% 0.94% 1.63% 0.6% 5.26% 10.26% 4.41% -1.05% 9.32% 7.54% 17.9% 7.5% -20.85% -12.25% -10.07% -4.96% 8.38% 12.68% -2.68% 13.66% 136.05% 47.27% 41.61% 80.47% 84.16% 68.33% 104.55% 114.63%
Operating Profit $458.5M $483.6M $380.7M $210.9M $63.04M $72.61M $41.77M -$37.01M $41.62M $196.6M $127.3M $128.1M $117.1M $74.78M $19.30M $147.2M $108.7M $74.40M $72.40M $75.40M -$43.60M -$47.30M $36.70M -$1.300M $232.1M $313.8M $274.3M $306.3M $148.0M $103.4M $66.50M $30.90M $14.40M $7.500M $2.200M -$800.0K
YoY Change -5.19% 27.01% 80.57% 234.48% -13.18% 73.86% -212.84% -188.94% -78.83% 54.39% -0.6% 9.38% 56.62% 287.54% -86.89% 35.42% 46.1% 2.76% -3.98% -272.94% -7.82% -228.88% -2923.08% -100.56% -26.04% 14.4% -10.45% 106.96% 43.13% 55.49% 115.21% 114.58% 92.0% 240.91% -375.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense $129.4M $54.27M $50.48M $76.43M $43.05M $41.67M $42.40M $29.88M $14.74M $8.155M $6.976M $4.746M $3.310M $1.526M -$2.100M -$6.400M $6.900M $3.700M $5.500M -$200.0K -$2.400M -$3.500M $2.500M $3.200M $2.500M -$4.000M -$23.70M -$19.30M $9.000M $5.300M $2.400M $2.300M $1.500M $1.100M $100.0K $0.00
YoY Change 138.48% 7.51% -33.95% 77.55% 3.3% -1.71% 41.89% 102.7% 80.77% 16.9% 46.99% 43.38% 116.91% -172.67% -67.19% -192.75% 86.49% -32.73% -2850.0% -91.67% -31.43% -240.0% -21.88% 28.0% -162.5% -83.12% 22.8% -314.44% 69.81% 120.83% 4.35% 53.33% 36.36% 1000.0%
% of Operating Profit 28.23% 11.22% 13.26% 36.25% 68.28% 57.39% 101.52% 35.42% 4.15% 5.48% 3.71% 2.83% 2.04% -10.88% -4.35% 6.35% 4.97% 7.6% -0.27% 6.81% 1.08% -1.27% -8.64% -6.3% 6.08% 5.13% 3.61% 7.44% 10.42% 14.67% 4.55%
Other Income/Expense, Net $3.509M -$50.26M $61.49M $271.0K $305.0K -$2.284M -$772.0K -$30.18M -$15.09M -$10.46M -$1.090M -$7.360M -$12.57M $7.361M
YoY Change -106.98% -181.75% 22588.19% -11.15% -113.35% 195.85% -97.44% 99.97% 44.22% 860.0% -85.19% -41.43% -270.71%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income $332.6M $397.1M $391.8M $134.7M $20.30M $28.66M -$1.406M -$67.19M $26.53M $186.1M $126.2M $120.7M $104.5M $82.14M $17.20M $118.9M $99.70M $70.20M $78.60M $37.00M -$82.40M -$74.30M -$13.60M -$19.60M $181.2M $204.0M $205.7M $240.4M $127.7M $108.7M $68.90M $33.20M $15.90M $8.600M $2.300M -$800.0K
YoY Change -16.25% 1.36% 190.82% 563.58% -29.16% -2138.12% -97.91% -353.32% -85.75% 47.43% 4.55% 15.48% 27.29% 377.53% -85.53% 19.26% 42.02% -10.69% 112.43% -144.9% 10.9% 446.32% -30.61% -110.82% -11.18% -0.83% -14.43% 88.25% 17.48% 57.76% 107.53% 108.81% 84.88% 273.91% -387.5%
Income Tax $87.03M $84.02M -$85.17M $4.011M $47.76M -$23.33M -$7.645M -$12.73M -$21.03M $25.92M -$17.54M $156.1M $19.12M $57.77M -$14.40M $39.20M -$44.00M $13.40M $5.400M $2.200M $15.90M $19.30M -$3.500M -$5.000M $61.90M $98.30M $118.0M $80.90M $50.30M $40.60M $25.40M $12.20M $5.600M $3.000M $700.0K $0.00
% Of Pretax Income 26.17% 21.16% -21.74% 2.98% 235.27% -81.42% -79.29% 13.93% -13.89% 129.32% 18.29% 70.33% -83.72% 32.97% -44.13% 19.09% 6.87% 5.95% 34.16% 48.19% 57.37% 33.65% 39.39% 37.35% 36.87% 36.75% 35.22% 34.88% 30.43%
Net Earnings $245.5M $313.1M $476.9M $130.7M -$27.46M $51.99M $6.239M -$54.47M $47.56M $160.2M $143.8M -$35.40M $85.42M $24.37M $31.50M $79.70M $143.7M $56.80M $73.20M $34.80M -$98.30M -$93.60M -$10.10M -$14.60M $119.3M $86.70M $87.70M $159.6M $77.40M $68.10M $43.50M $21.10M $10.30M $5.600M $2.300M -$800.0K
YoY Change -21.57% -34.35% 264.91% -575.95% -152.82% 733.26% -111.46% -214.53% -70.31% 11.42% -506.15% -141.44% 250.56% -22.64% -60.48% -44.54% 152.99% -22.4% 110.34% -135.4% 5.02% 826.73% -30.82% -112.24% 37.6% -1.14% -45.05% 106.2% 13.66% 56.55% 106.16% 104.85% 83.93% 143.48% -387.5%
Net Earnings / Revenue 11.71% 16.19% 26.39% 8.96% -2.19% 4.19% 0.54% -4.78% 3.79% 11.81% 11.11% -2.82% 7.32% 2.41% 3.36% 7.45% 15.27% 6.7% 10.34% 5.27% -14.63% -12.61% -1.08% -1.59% 11.28% 8.52% 8.26% 14.81% 19.63% 25.51% 24.26% 24.34% 23.04% 21.96% 20.91% -24.24%
Basic Earnings Per Share $2.07 $2.67 $4.08 $1.13 -$0.23 $0.45 $0.05 -$0.48 $0.41 $1.36 $1.20 -$0.30 $0.73 $0.21
Diluted Earnings Per Share $2.06 $2.648M $4.029M $1.12 -$0.23 $0.44 $0.05 -$0.48 $0.41 $1.34 $1.19 -$0.30 $0.71 $0.20 $268.3K $676.0K $1.223M $500.9K $653.6K $318.4K -$930.0K -$896.6K -$95.46K -$133.7K $1.085M $781.8K $788.0K $1.437M $750.0K $681.0K $444.3K $235.5K $118.7K $67.55K $32.81K -$12.76K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $288.1M $272.2M $326.5M $303.6M $297.5M $285.8M $298.4M $296.6M $273.4M $293.7M $241.9M $489.5M $167.9M $240.3M $235.1M $256.9M $263.3M $183.4M $204.4M $294.9M $205.3M $206.7M $231.3M $348.8M $341.0M $337.4M $523.1M $434.2M $308.2M $211.0M $103.9M $66.90M $28.00M $24.60M $3.300M $1.600M
YoY Change 5.85% -16.64% 7.55% 2.05% 4.09% -4.22% 0.61% 8.49% -6.91% 21.41% -50.58% 191.54% -30.13% 2.21% -8.49% -2.43% 43.57% -10.27% -30.69% 43.64% -0.68% -10.64% -33.69% 2.29% 1.07% -35.5% 20.47% 40.88% 46.07% 103.08% 55.31% 138.93% 13.82% 645.45% 106.25%
Cash & Equivalents $288.1M $272.2M $326.5M $275.5M $269.6M $259.9M $280.0M $277.9M $273.4M $293.7M $241.9M $489.5M $167.9M $240.3M $235.1M $256.9M $263.3M $183.4M $204.4M $294.9M $205.3M $178.8M $217.4M $325.9M $239.8M $206.0M $168.6M $201.6M $145.6M $142.2M $68.20M $47.00M $15.70M $5.500M $3.300M $1.600M
Short-Term Investments $0.00 $28.10M $27.90M $25.80M $18.40M $18.70M $0.00 $27.90M $13.90M $23.00M $101.2M $131.4M $354.5M $232.6M $162.6M $68.80M $35.60M $19.80M $12.30M $19.10M $0.00 $0.00
Other Short-Term Assets $177.8M $159.9M $205.4M $114.6M $112.4M $218.7M $215.8M $184.6M $234.0M $202.9M $209.2M $172.2M $194.2M $158.7M $144.8M $139.1M $114.3M $73.70M $71.80M $58.00M $70.60M $135.3M $92.40M $95.80M $142.2M $67.10M $42.80M $10.60M $11.10M $6.300M $3.600M $2.700M $1.900M $400.0K $200.0K $100.0K
YoY Change 11.18% -22.14% 79.24% 1.96% -48.61% 1.34% 16.9% -21.11% 15.33% -3.01% 21.49% -11.33% 22.37% 9.6% 4.1% 21.7% 55.09% 2.65% 23.79% -17.85% -47.82% 46.43% -3.55% -32.63% 111.92% 56.78% 303.77% -4.5% 76.19% 75.0% 33.33% 42.11% 375.0% 100.0% 100.0%
Inventory
Prepaid Expenses
Receivables $811.4M $636.6M $541.1M $415.2M $372.7M $129.3M $152.3M $161.4M $197.3M $235.7M $229.1M $217.4M $230.2M $169.3M $166.6M $201.5M $217.1M $181.0M $147.5M $130.4M $140.2M $157.5M $185.4M $183.8M $221.9M $189.3M $196.0M $117.3M $80.40M $66.10M $54.60M $26.50M $18.80M $8.100M $3.300M $1.100M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $39.50M $23.30M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.200M $3.100M $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.277B $908.7M $1.073B $833.4M $782.6M $633.8M $666.6M $642.6M $704.7M $732.2M $680.2M $879.2M $592.3M $568.3M $546.5M $597.5M $594.6M $438.1M $423.7M $522.7M $439.4M $499.6M $509.1M $628.4M $705.1M $593.8M $761.9M $562.1M $399.7M $283.4M $165.2M $99.20M $48.70M $33.10M $6.800M $2.800M
YoY Change 40.57% -15.31% 28.75% 6.49% 23.48% -4.92% 3.73% -8.81% -3.76% 7.64% -22.63% 48.44% 4.22% 3.99% -8.54% 0.49% 35.72% 3.4% -18.94% 18.96% -12.05% -1.87% -18.98% -10.88% 18.74% -22.06% 35.55% 40.63% 41.04% 71.55% 66.53% 103.7% 47.13% 386.76% 142.86%
Property, Plant & Equipment $231.4M $235.9M $252.6M $251.4M $105.5M $80.60M $63.60M $67.10M $65.20M $67.80M $64.70M $63.50M $62.60M $58.10M $58.10M $55.30M $54.70M $51.60M $52.60M $55.80M $73.60M $86.50M $91.50M $66.90M $64.20M $62.20M $56.80M $36.50M $19.80M $13.50M $8.000M $3.400M $1.100M $900.0K $1.000M $700.0K
YoY Change -1.9% -6.61% 0.47% 138.29% 30.89% 26.73% -5.22% 2.91% -3.83% 4.79% 1.89% 1.44% 7.75% 0.0% 5.06% 1.1% 6.01% -1.9% -5.73% -24.18% -14.91% -5.46% 36.77% 4.21% 3.22% 9.51% 55.62% 84.34% 46.67% 68.75% 135.29% 209.09% 22.22% -10.0% 42.86%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $31.00M $29.50M $30.10M $31.90M $30.90M $0.00 $3.700M $17.80M $26.30M $12.90M $88.80M $45.60M $21.90M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 5.08% -1.99% -5.64% 3.24% -100.0% -79.21% -32.32% 103.88% -85.47% 94.74% 108.22%
Other Assets $480.3M $806.3M $611.1M $403.5M $338.8M $201.9M $157.6M $125.0M $79.70M $50.60M $41.80M $52.80M $139.4M $134.3M $149.1M $109.3M $115.9M $84.50M $51.50M $41.30M $36.20M $28.90M $92.50M $71.60M $67.60M $39.10M $92.30M $35.60M $29.80M $7.000M $2.500M $3.600M $500.0K $100.0K $100.0K $100.0K
YoY Change -40.43% 31.93% 51.46% 19.1% 67.81% 28.11% 26.08% 56.84% 57.51% 21.05% -20.83% -62.12% 3.8% -9.93% 36.41% -5.69% 37.16% 64.08% 24.7% 14.09% 25.26% -68.76% 29.19% 5.92% 72.89% -57.64% 159.27% 19.46% 325.71% 180.0% -30.56% 620.0% 400.0% 0.0% 0.0%
Total Long-Term Assets $5.011B $3.779B $3.435B $2.549B $1.882B $1.695B $1.694B $1.703B $1.505B $1.468B $1.149B $912.4M $1.037B $738.8M $803.7M $752.1M $495.7M $463.3M $362.9M $153.6M $161.6M $175.4M $294.7M $296.5M $311.5M $207.3M $196.4M $97.10M $54.00M $21.70M $11.50M $8.000M $2.200M $1.600M $1.300M $800.0K
YoY Change 32.63% 10.02% 34.73% 35.46% 11.02% 0.08% -0.55% 13.15% 2.55% 27.78% 25.9% -12.05% 40.42% -8.08% 6.86% 51.72% 6.99% 27.67% 136.26% -4.95% -7.87% -40.48% -0.61% -4.82% 50.27% 5.55% 102.27% 79.81% 148.85% 88.7% 43.75% 263.64% 37.5% 23.08% 62.5%
Total Assets $6.289B $4.687B $4.508B $3.383B $2.665B $2.329B $2.360B $2.346B $2.210B $2.200B $1.829B $1.792B $1.630B $1.307B $1.350B $1.350B $1.090B $901.4M $786.6M $676.3M $601.0M $675.0M $803.8M $924.9M $1.017B $801.1M $958.3M $659.2M $453.7M $305.1M $176.7M $107.2M $50.90M $34.70M $8.100M $3.600M
YoY Change
Accounts Payable $43.50M $40.15M $33.38M $24.90M $42.40M $53.50M $35.20M $18.00M $13.40M $19.80M $66.00M $65.50M $17.00M $11.70M $13.30M $16.70M $18.70M $17.10M $19.90M $19.10M $20.60M $23.80M $28.60M $30.90M $40.90M $34.50M $38.30M $39.40M $19.60M $14.00M $8.000M $5.200M $1.000M $400.0K $400.0K $400.0K
YoY Change 8.34% 20.29% 34.06% -41.27% -20.75% 51.99% 95.56% 34.33% -32.32% -70.0% 0.76% 285.29% 45.3% -12.03% -20.36% -10.7% 9.36% -14.07% 4.19% -7.28% -13.45% -16.78% -7.44% -24.45% 18.55% -9.92% -2.79% 101.02% 40.0% 75.0% 53.85% 420.0% 150.0% 0.0% 0.0%
Accrued Expenses $318.0M $243.2M $258.7M $232.0M $190.0M $172.8M $187.4M $229.8M $180.0M $202.4M $112.7M $92.20M $152.1M $201.9M $181.9M $142.1M $135.7M $124.8M $111.3M $97.50M $98.00M $94.10M $124.0M $98.30M $122.7M $174.6M $190.9M $32.20M $19.80M $16.30M $9.700M $8.300M $3.600M $1.800M $900.0K $300.0K
YoY Change 30.77% -6.0% 11.52% 22.11% 9.95% -7.79% -18.45% 27.67% -11.07% 79.59% 22.23% -39.38% -24.67% 11.0% 28.01% 4.72% 8.73% 12.13% 14.15% -0.51% 4.14% -24.11% 26.14% -19.89% -29.73% -8.54% 492.86% 62.63% 21.47% 68.04% 16.87% 130.56% 100.0% 100.0% 200.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $57.90M $88.50M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -34.58%
Long-Term Debt Due $9.400M $50.00M $25.00M $15.00M $7.500M $0.00 $39.50M $0.00 $0.00 $0.00 $200.0K $300.0K $400.0K $200.0K
YoY Change 100.0% 66.67% 100.0% -100.0% -33.33% -25.0% 100.0%
Total Short-Term Liabilities $1.671B $520.3M $779.3M $680.8M $638.2M $735.3M $678.9M $654.5M $617.3M $626.7M $528.6M $481.7M $465.3M $453.0M $491.4M $566.4M $430.3M $384.9M $344.8M $312.2M $320.8M $315.7M $369.6M $362.4M $457.2M $419.5M $450.6M $146.0M $82.00M $53.50M $28.90M $27.00M $7.700M $4.500M $2.200M $1.500M
YoY Change 221.18% -33.23% 14.47% 6.68% -13.21% 8.31% 3.73% 6.03% -1.5% 18.56% 9.74% 3.52% 2.72% -7.81% -13.24% 31.63% 11.8% 11.63% 10.44% -2.68% 1.62% -14.58% 1.99% -20.73% 8.99% -6.9% 208.63% 78.05% 53.27% 85.12% 7.04% 250.65% 71.11% 104.55% 46.67%
Long-Term Debt $1.686B $1.351B $1.439B $1.005B $669.1M $643.3M $712.4M $751.6M $618.1M $586.9M $243.1M $362.5M $200.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $213.5M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $600.0K $300.0K
YoY Change 24.86% -6.17% 43.19% 50.25% 4.01% -9.7% -5.22% 21.6% 5.32% 141.42% -32.94% 81.25% -100.0% -100.0% -66.67% 100.0%
Other Long-Term Liabilities $224.4M $520.3M $246.2M $246.0M $113.6M $70.30M $65.80M $83.20M $72.00M $95.90M $88.60M $118.3M $115.7M $84.30M $68.00M $49.90M $65.50M $110.6M $118.0M $120.6M $83.50M $69.10M $49.10M $34.00M $38.30M $46.00M $54.20M $800.0K $800.0K $400.0K $1.000M $1.500M $1.200M $1.100M $0.00 $0.00
YoY Change -56.87% 111.34% 0.07% 116.55% 61.59% 6.84% -20.91% 15.56% -24.92% 8.24% -25.11% 2.25% 37.25% 23.97% 36.27% -23.82% -40.78% -6.27% -2.16% 44.43% 20.84% 40.73% 44.41% -11.23% -16.74% -15.13% 6675.0% 0.0% 100.0% -60.0% -33.33% 25.0% 9.09%
Total Long-Term Liabilities $1.911B $1.871B $1.686B $1.251B $782.7M $713.6M $778.2M $834.8M $690.1M $682.8M $331.7M $480.8M $315.7M $84.30M $68.00M $49.90M $65.50M $110.6M $118.0M $120.6M $83.50M $69.10M $49.10M $34.00M $38.30M $46.00M $267.7M $800.0K $800.0K $400.0K $1.000M $1.500M $1.200M $1.300M $600.0K $300.0K
YoY Change 2.13% 10.99% 34.71% 59.87% 9.68% -8.3% -6.78% 20.97% 1.07% 105.85% -31.01% 52.3% 274.5% 23.97% 36.27% -23.82% -40.78% -6.27% -2.16% 44.43% 20.84% 40.73% 44.41% -11.23% -16.74% -82.82% 33362.5% 0.0% 100.0% -60.0% -33.33% 25.0% -7.69% 116.67% 100.0%
Total Liabilities $3.612B $2.391B $2.469B $1.945B $1.463B $1.454B $1.475B $1.503B $1.350B $1.346B $902.4M $994.4M $807.0M $559.8M $588.6M $647.0M $495.8M $495.5M $462.8M $434.4M $405.8M $385.0M $418.7M $396.3M $495.5M $465.6M $757.5M $146.8M $82.80M $53.90M $29.90M $28.50M $8.900M $5.900M $2.700M $1.800M
YoY Change 51.03% -3.15% 26.98% 32.95% 0.56% -1.39% -1.88% 11.37% 0.27% 49.17% -9.25% 23.22% 44.16% -4.89% -9.03% 30.5% 0.06% 7.07% 6.54% 7.05% 5.4% -8.05% 5.65% -20.02% 6.42% -38.53% 416.01% 77.29% 53.62% 80.27% 4.91% 220.22% 50.85% 118.52% 50.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding 118.3M 117.2M 116.8M 115.7M 117.7M 116.4M 115.5M shares 114.6M shares 114.8M shares 118.1M shares 119.5M shares 118.7M shares 117.6M shares 115.6M shares
Diluted Shares Outstanding 119.3M 118.2M 118.4M 116.3M 117.7M 118.2M 117.4M shares 114.6M shares 116.0M shares 120.0M shares 121.2M shares 118.7M shares 121.0M shares 119.9M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $23.176 Billion

About PTC Inc

PTC, Inc. is a global software company, which engages in the provision of a portfolio of innovative digital solutions that work together to transform how physical products are engineered, manufactured, and serviced. The company is headquartered in Boston, Massachusetts and currently employs 7,231 full-time employees. Its computer-aided design (CAD) portfolio solutions enable companies to author product data. Its product lifecycle management (PLM) portfolio solutions enable companies to manage product data and orchestrate processes. Its software can be delivered on premises, in the cloud or in a hybrid model. Its PLM products and services include Windchill PLM, ThingWorx, ServiceMax, Arena, Codebeamer, Servigistics, FlexPLM and Kepware. Its CAD products and services include Creo 3D, Onshape, Vuforia and Arbortext. Its Windchill PLM application suite manages all aspects of the product development lifecycle-from concept through service and retirement-by enabling a digital thread of product parts, materials and configuration information. Its ThingWorx platform is flexible and purpose-built for industrial Internet of things.

Industry: Services-Prepackaged Software Peers: BILL Holdings Inc Black Knight, Inc. CITRIX SYSTEMS INC DocuSign Inc Fair Isaac Corp HubSpot Inc Paylocity Holding Corp Salesforce Inc SPLUNK INC Unity Software Inc