2017 Q2 Form 10-Q Financial Statement

#000085700517000009 Filed on May 11, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $280.0M $272.6M
YoY Change 2.72% -13.21%
Cost Of Revenue $81.83M $80.19M
YoY Change 2.04% -6.81%
Gross Profit $198.2M $192.4M
YoY Change 3.0% -15.62%
Gross Profit Margin 70.78% 70.59%
Selling, General & Admin $124.6M $121.1M
YoY Change 2.88% 4.16%
% of Gross Profit 62.85% 62.93%
Research & Development $57.71M $56.61M
YoY Change 1.94% -5.9%
% of Gross Profit 29.12% 29.42%
Depreciation & Amortization $21.20M $22.30M
YoY Change -4.93% 6.19%
% of Gross Profit 10.7% 11.59%
Operating Expenses $190.7M $190.7M
YoY Change 0.01% -14.91%
Operating Profit $7.513M $1.758M
YoY Change 327.36% -55.92%
Interest Expense $11.73M $4.760M
YoY Change 146.32% -219.0%
% of Operating Profit 156.06% 270.76%
Other Income/Expense, Net $3.156M -$567.0K
YoY Change -656.61% -84.25%
Pretax Income -$1.056M -$3.569M
YoY Change -70.41% -1022.22%
Income Tax $48.00K $1.604M
% Of Pretax Income
Net Earnings -$1.104M -$5.173M
YoY Change -78.66% -195.94%
Net Earnings / Revenue -0.39% -1.9%
Basic Earnings Per Share -$0.01 -$0.05
Diluted Earnings Per Share -$0.01 -$0.05
COMMON SHARES
Basic Shares Outstanding 115.7M shares 114.6M shares
Diluted Shares Outstanding 115.7M shares 114.6M shares

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $266.9M $368.5M
YoY Change -27.57% 37.6%
Cash & Equivalents $243.3M $368.5M
Short-Term Investments $23.60M
Other Short-Term Assets $191.2M $162.5M
YoY Change 17.67% -20.26%
Inventory
Prepaid Expenses $71.07M $63.81M
Receivables $142.6M $146.7M
Other Receivables $0.00 $0.00
Total Short-Term Assets $671.7M $741.4M
YoY Change -9.4% 4.98%
LONG-TERM ASSETS
Property, Plant & Equipment $63.43M $62.87M
YoY Change 0.89% -3.56%
Goodwill $1.162B $1.173B
YoY Change -0.94% 19.07%
Intangibles $279.8M $338.6M
YoY Change -17.36% 12.34%
Long-Term Investments $24.60M
YoY Change
Other Assets $33.30M $38.74M
YoY Change -14.05% 28.48%
Total Long-Term Assets $1.662B $1.670B
YoY Change -0.48% 19.09%
TOTAL ASSETS
Total Short-Term Assets $671.7M $741.4M
Total Long-Term Assets $1.662B $1.670B
Total Assets $2.334B $2.412B
YoY Change -3.22% 14.36%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $18.38M $13.43M
YoY Change 36.91% -3.26%
Accrued Expenses $172.4M $164.9M
YoY Change 4.55% -13.66%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change -100.0%
Total Short-Term Liabilities $683.9M $618.8M
YoY Change 10.53% -6.35%
LONG-TERM LIABILITIES
Long-Term Debt $712.0M $838.1M
YoY Change -15.05% 69.97%
Other Long-Term Liabilities $64.27M $70.74M
YoY Change -9.15% 34.22%
Total Long-Term Liabilities $64.27M $70.74M
YoY Change -9.15% 34.22%
TOTAL LIABILITIES
Total Short-Term Liabilities $683.9M $618.8M
Total Long-Term Liabilities $64.27M $70.74M
Total Liabilities $1.486B $1.557B
YoY Change -4.56% 24.15%
SHAREHOLDERS EQUITY
Retained Earnings -$667.3M -$631.7M
YoY Change 5.64% 2.8%
Common Stock $1.158M $1.146M
YoY Change 1.05% -0.35%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $847.3M $854.1M
YoY Change
Total Liabilities & Shareholders Equity $2.334B $2.412B
YoY Change -3.22% 14.36%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income -$1.104M -$5.173M
YoY Change -78.66% -195.94%
Depreciation, Depletion And Amortization $21.20M $22.30M
YoY Change -4.93% 6.19%
Cash From Operating Activities $76.50M $48.80M
YoY Change 56.76% -46.96%
INVESTING ACTIVITIES
Capital Expenditures -$7.700M -$4.700M
YoY Change 63.83% -24.19%
Acquisitions
YoY Change
Other Investing Activities $15.00M -$99.40M
YoY Change -115.09%
Cash From Investing Activities $7.300M -$104.1M
YoY Change -107.01% 1606.56%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -16.80M 119.4M
YoY Change -114.07% -258.99%
NET CHANGE
Cash From Operating Activities 76.50M 48.80M
Cash From Investing Activities 7.300M -104.1M
Cash From Financing Activities -16.80M 119.4M
Net Change In Cash 67.00M 64.10M
YoY Change 4.52% 493.52%
FREE CASH FLOW
Cash From Operating Activities $76.50M $48.80M
Capital Expenditures -$7.700M -$4.700M
Free Cash Flow $84.20M $53.50M
YoY Change 57.38% -45.52%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q2 us-gaap Available For Sale Securities Debt Maturities Rolling Year Two Through Five Fair Value
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveFairValue
24742000 USD
CY2016Q3 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
30921000 USD
CY2016Q3 us-gaap Available For Sale Securities Debt Maturities Next Rolling Twelve Months Fair Value
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue
18549000 USD
CY2017Q2 us-gaap Available For Sale Securities Debt Maturities Next Rolling Twelve Months Fair Value
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue
23449000 USD
CY2016Q3 us-gaap Available For Sale Securities Debt Maturities Rolling Year Two Through Five Amortized Cost Basis
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveAmortizedCostBasis
31153000 USD
CY2017Q2 us-gaap Available For Sale Securities Debt Maturities Rolling Year Two Through Five Amortized Cost Basis
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveAmortizedCostBasis
24892000 USD
CY2016Q3 us-gaap Available For Sale Securities Debt Maturities Rolling Year Two Through Five Fair Value
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveFairValue
31067000 USD
CY2017Q2 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
24636000 USD
CY2016Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1100000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2300000 USD
CY2017Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
600000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
700000 USD
us-gaap Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
2700000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
273417000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
368456000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
277935000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
243316000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
60139000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
62889000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
95039000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-34619000 USD
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
114968000 shares
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
115808000 shares
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
114968000 shares
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
115808000 shares
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
1150000 USD
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
1158000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3969000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-28678000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3207000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-19838000 USD
CY2016Q2 us-gaap Cost Of Revenue
CostOfRevenue
80191000 USD
us-gaap Cost Of Revenue
CostOfRevenue
160339000 USD
CY2017Q2 us-gaap Cost Of Revenue
CostOfRevenue
81830000 USD
us-gaap Cost Of Revenue
CostOfRevenue
163945000 USD
CY2016Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
758125000 USD
CY2017Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
718125000 USD
CY2016Q2 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.06
CY2017Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
481885000 USD
CY2016Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
400420000 USD
CY2016Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
13237000 USD
CY2017Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
10587000 USD
CY2016Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
89692000 USD
CY2017Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
99087000 USD
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
13754000 USD
CY2017Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
15630000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
42904000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
42683000 USD
CY2017Q2 us-gaap Derivative Asset Fair Value Gross Liability
DerivativeAssetFairValueGrossLiability
0 USD
CY2017Q2 us-gaap Derivative Asset Fair Value Offset Against Collateral Net Of Not Subject To Master Netting Arrangement Policy Election
DerivativeAssetFairValueOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection
0 USD
CY2017Q2 us-gaap Derivative Asset Not Offset Policy Election Deduction
DerivativeAssetNotOffsetPolicyElectionDeduction
1607000 USD
CY2016Q3 us-gaap Derivative Assets
DerivativeAssets
260000 USD
CY2017Q2 us-gaap Derivative Assets
DerivativeAssets
1607000 USD
CY2017Q2 us-gaap Derivative Collateral Obligation To Return Cash
DerivativeCollateralObligationToReturnCash
0 USD
CY2017Q2 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
0 USD
CY2017Q2 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
1607000 USD
CY2017Q2 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
2762000 USD
CY2016Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
3170000 USD
CY2017Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
2762000 USD
CY2017Q2 us-gaap Derivative Liability Fair Value Gross Asset
DerivativeLiabilityFairValueGrossAsset
0 USD
CY2017Q2 us-gaap Derivative Liability Fair Value Offset Against Collateral Net Of Not Subject To Master Netting Arrangement Policy Election
DerivativeLiabilityFairValueOffsetAgainstCollateralNetOfNotSubjectToMasterNettingArrangementPolicyElection
1155000 USD
CY2017Q2 us-gaap Derivative Liability Not Offset Policy Election Deduction
DerivativeLiabilityNotOffsetPolicyElectionDeduction
1607000 USD
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.25
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.25
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
5671000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-6795000 USD
CY2016Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.45
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.26
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.05
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.36
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2016Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
145633000 USD
CY2017Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
91651000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
56000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
139000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
56000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
139000 USD
CY2016Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
0 USD
CY2017Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
0 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
445827000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
468417000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
756132000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
748263000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
310305000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
279846000 USD
CY2016Q2 us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
1000000 USD
us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
900000 USD
CY2017Q2 us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
1000000 USD
us-gaap Gain Loss On Foreign Currency Derivative Instruments Not Designated As Hedging Instruments
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments
2500000 USD
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
33916000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
72483000 USD
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
36800000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
73495000 USD
CY2016Q3 us-gaap Goodwill
Goodwill
1169813000 USD
CY2017Q2 us-gaap Goodwill
Goodwill
1161731000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-8082000 USD
CY2016Q2 us-gaap Gross Profit
GrossProfit
192436000 USD
us-gaap Gross Profit
GrossProfit
403305000 USD
CY2017Q2 us-gaap Gross Profit
GrossProfit
198210000 USD
us-gaap Gross Profit
GrossProfit
402422000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3569000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-23115000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1056000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7559000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1604000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5950000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
48000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2686000 USD
CY2016Q2 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-4000000 USD
CY2016Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-881000 USD
us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-71000 USD
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-7000000 USD
CY2017Q2 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-4000000 USD
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-12000000 USD
us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
2600000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-25907000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
11183000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-63617000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-15373000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-8826000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-14680000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
24019000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
27457000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
8215000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-51769000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
1109000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
20332000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1882000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
11424000 USD
CY2016Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2017Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2016Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
310305000 USD
CY2017Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
279846000 USD
CY2016Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
1480118000 USD
CY2017Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
1441577000 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
4760000 USD
us-gaap Interest Expense
InterestExpense
11347000 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
11725000 USD
us-gaap Interest Expense
InterestExpense
22040000 USD
CY2016Q3 us-gaap Liabilities
Liabilities
1503063000 USD
CY2017Q2 us-gaap Liabilities
Liabilities
1486404000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2345729000 USD
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2333748000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-331000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
654519000 USD
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
683945000 USD
CY2016Q3 us-gaap Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
22740000 USD
CY2017Q2 us-gaap Liabilities Fair Value Disclosure Recurring
LiabilitiesFairValueDisclosureRecurring
19430000 USD
CY2016Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
0 USD
CY2017Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
0 USD
CY2016Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
751601000 USD
CY2017Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
711976000 USD
CY2016Q2 us-gaap Maintenance Revenue
MaintenanceRevenue
160625000 USD
us-gaap Maintenance Revenue
MaintenanceRevenue
332381000 USD
CY2017Q2 us-gaap Maintenance Revenue
MaintenanceRevenue
141718000 USD
us-gaap Maintenance Revenue
MaintenanceRevenue
293196000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
152286000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-57944000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-173057000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1709000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
110139000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
28411000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-5173000 USD
us-gaap Net Income Loss
NetIncomeLoss
-29065000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-1104000 USD
us-gaap Net Income Loss
NetIncomeLoss
-10245000 USD
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-567000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-233000 USD
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3156000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2407000 USD
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
190678000 USD
us-gaap Operating Expenses
OperatingExpenses
414840000 USD
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
190697000 USD
us-gaap Operating Expenses
OperatingExpenses
390348000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1758000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-11535000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
7513000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
12074000 USD
CY2016Q3 us-gaap Other Assets Current
OtherAssetsCurrent
131783000 USD
CY2017Q2 us-gaap Other Assets Current
OtherAssetsCurrent
191164000 USD
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
35296000 USD
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
33296000 USD
CY2016Q2 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
0 USD
CY2017Q2 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
68000 USD
CY2016Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
15247000 USD
CY2017Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-312000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
1378000 USD
CY2016Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
200000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
300000 USD
CY2017Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
200000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
400000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
4743000 USD
CY2017Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
4992000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-13660000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-5624000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-4827000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-1011000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
1670000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
9142000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
387000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-13000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
4311000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-9593000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
833000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-100000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
496000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
852000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
0 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-100000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-400000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-802000 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
0 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-574000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-1090000 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-5637000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
2522000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
0 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-3994000 USD
CY2017Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-515000 USD
CY2017Q2 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
100000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
400000 USD
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
69952000 USD
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
64266000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
189900000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-204000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-479000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
19166000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
0 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
41768000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
28940000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
3420000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8866000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
164191000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1050000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
184000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
15471000 USD
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14789000 USD
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2016Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2016Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
52819000 USD
CY2017Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
71068000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3978000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
170000000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
4700000 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
0 USD
CY2017Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
100000000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
0 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
15218000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
67113000 USD
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
63429000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
140000000 USD
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
56610000 USD
us-gaap Restructuring Charges
RestructuringCharges
6749000 USD
CY2015Q3 us-gaap Restructuring Reserve
RestructuringReserve
15254000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
114279000 USD
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
57710000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
115624000 USD
us-gaap Restructuring Charges
RestructuringCharges
83700000 USD
CY2016Q2 us-gaap Restructuring Charges
RestructuringCharges
4579000 USD
us-gaap Restructuring Charges
RestructuringCharges
41726000 USD
CY2017Q2 us-gaap Restructuring Charges
RestructuringCharges
464000 USD
CY2016Q2 us-gaap Restructuring Reserve
RestructuringReserve
15474000 USD
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-667324000 USD
CY2016Q3 us-gaap Restructuring Reserve
RestructuringReserve
36608000 USD
CY2017Q2 us-gaap Restructuring Reserve
RestructuringReserve
13149000 USD
us-gaap Restructuring Reserve Settled Without Cash1
RestructuringReserveSettledWithoutCash1
260000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-657079000 USD
us-gaap Restructuring Reserve Translation Adjustment
RestructuringReserveTranslationAdjustment
262000 USD
us-gaap Restructuring Reserve Translation Adjustment
RestructuringReserveTranslationAdjustment
-1008000 USD
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
272627000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
563644000 USD
CY2017Q2 us-gaap Sales Revenue Net
SalesRevenueNet
280040000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
38025000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0099
us-gaap Share Based Compensation
ShareBasedCompensation
39565000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.293
CY2017Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
87777000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
178467000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
566367000 USD
CY2016Q3 us-gaap Senior Notes
SeniorNotes
500000000 USD
CY2016Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
87177000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
169606000 USD
CY2017Q2 us-gaap Senior Notes
SeniorNotes
500000000 USD
CY2016Q2 us-gaap Senior Notes
SeniorNotes
500000000 USD
us-gaap Subscription Revenue
SubscriptionRevenue
120142000 USD
CY2016Q2 us-gaap Technology Services Costs
TechnologyServicesCosts
41578000 USD
us-gaap Technology Services Costs
TechnologyServicesCosts
84912000 USD
CY2017Q2 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
6000000 USD
CY2014Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
600000000 USD
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
847344000 USD
CY2016Q2 us-gaap Subscription Revenue
SubscriptionRevenue
23659000 USD
us-gaap Subscription Revenue
SubscriptionRevenue
45835000 USD
CY2017Q2 us-gaap Subscription Revenue
SubscriptionRevenue
65780000 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
842666000 USD
CY2017Q2 us-gaap Technology Services Costs
TechnologyServicesCosts
38699000 USD
us-gaap Technology Services Costs
TechnologyServicesCosts
77867000 USD
CY2016Q2 us-gaap Technology Services Revenue
TechnologyServicesRevenue
48654000 USD
us-gaap Technology Services Revenue
TechnologyServicesRevenue
97976000 USD
CY2016Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
15500000 USD
CY2017Q2 us-gaap Technology Services Revenue
TechnologyServicesRevenue
45170000 USD
us-gaap Technology Services Revenue
TechnologyServicesRevenue
91278000 USD
CY2017Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
14300000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
115498000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
114354000 shares
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
115709000 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
114563000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
114354000 shares
us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
1800000 USD
CY2017Q2 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
12600000 USD
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
114563000 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
115709000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
115498000 shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-04-01
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000857005
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
115521649 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
PTC Inc.
CY2016Q3 pmtc Accrued Expenses And Other Liability Current
AccruedExpensesAndOtherLiabilityCurrent
84141000 USD
CY2017Q2 pmtc Accrued Expenses And Other Liability Current
AccruedExpensesAndOtherLiabilityCurrent
83534000 USD
pmtc Additionto Contingent Consideration
AdditiontoContingentConsideration
16900000 USD
CY2016Q2 pmtc Amortization Of Acquired Intangible Assets Excluding Purchased Software
AmortizationOfAcquiredIntangibleAssetsExcludingPurchasedSoftware
8396000 USD
pmtc Amortization Of Acquired Intangible Assets Excluding Purchased Software
AmortizationOfAcquiredIntangibleAssetsExcludingPurchasedSoftware
16746000 USD
CY2017Q2 pmtc Amortization Of Acquired Intangible Assets Excluding Purchased Software
AmortizationOfAcquiredIntangibleAssetsExcludingPurchasedSoftware
7946000 USD
pmtc Amortization Of Acquired Intangible Assets Excluding Purchased Software
AmortizationOfAcquiredIntangibleAssetsExcludingPurchasedSoftware
16013000 USD
CY2016Q2 pmtc Amortization Of Acquired Intangible Assets Recorded In Cost Of License Revenue
AmortizationOfAcquiredIntangibleAssetsRecordedInCostOfLicenseRevenue
6725000 USD
pmtc Amortization Of Acquired Intangible Assets Recorded In Cost Of License Revenue
AmortizationOfAcquiredIntangibleAssetsRecordedInCostOfLicenseRevenue
11852000 USD
CY2017Q2 pmtc Amortization Of Acquired Intangible Assets Recorded In Cost Of License Revenue
AmortizationOfAcquiredIntangibleAssetsRecordedInCostOfLicenseRevenue
6389000 USD
pmtc Amortization Of Acquired Intangible Assets Recorded In Cost Of License Revenue
AmortizationOfAcquiredIntangibleAssetsRecordedInCostOfLicenseRevenue
12777000 USD
CY2016Q3 pmtc Contingent Consideration Liability Fair Value Disclosure
ContingentConsiderationLiabilityFairValueDisclosure
19570000 USD
CY2017Q2 pmtc Contingent Consideration Liability Fair Value Disclosure
ContingentConsiderationLiabilityFairValueDisclosure
16668000 USD
CY2017Q2 pmtc Debt Instrument Covenant Compliance Senior Debt Leverage Ratioactual
DebtInstrumentCovenantComplianceSeniorDebtLeverageRatioactual
0.98
CY2016Q3 pmtc Debtnetofunamortizeddebtissuancecost
Debtnetofunamortizeddebtissuancecost
751601000 USD
CY2017Q2 pmtc Debtnetofunamortizeddebtissuancecost
Debtnetofunamortizeddebtissuancecost
711976000 USD
pmtc Esp Pmaximumcontributionamountbyemployee
ESPPmaximumcontributionamountbyemployee
25000 USD
CY2017Q2 pmtc Esp Pmaximumcontributionpercentage
ESPPmaximumcontributionpercentage
0.1
CY2017Q2 pmtc Esp Ppurchasepriceasaofstockprice
ESPPpurchasepriceasaofstockprice
0.85
CY2017Q2 pmtc Fixed Charge Coverage Ratio Actual
FixedChargeCoverageRatioActual
5.23
CY2017Q2 pmtc Leverage Ratio Actual
LeverageRatioActual
3.25
pmtc Maximum Term Of Credit Extended To Customers
MaximumTermOfCreditExtendedToCustomers
P24M
pmtc Paymentsto Business Combination Contingent Consideration Financing Activities
PaymentstoBusinessCombinationContingentConsiderationFinancingActivities
1250000 USD
pmtc Paymentsto Business Combination Contingent Consideration Financing Activities
PaymentstoBusinessCombinationContingentConsiderationFinancingActivities
2711000 USD
pmtc Paymentto Business Combination Contingent Consideration
PaymenttoBusinessCombinationContingentConsideration
1300000 USD
pmtc Paymentto Business Combination Contingent Consideration
PaymenttoBusinessCombinationContingentConsideration
3100000 USD
CY2016Q2 pmtc Perpetuallicenserevenue
Perpetuallicenserevenue
39689000 USD
pmtc Perpetuallicenserevenue
Perpetuallicenserevenue
87452000 USD
CY2017Q2 pmtc Perpetuallicenserevenue
Perpetuallicenserevenue
27372000 USD
pmtc Perpetuallicenserevenue
Perpetuallicenserevenue
61751000 USD
pmtc Restructuring Charges Non Cash Portion
RestructuringChargesNonCashPortion
0 USD
pmtc Restructuring Charges Non Cash Portion
RestructuringChargesNonCashPortion
260000 USD
CY2016Q2 pmtc Segment Gross Profit
SegmentGrossProfit
163578000 USD
pmtc Segment Gross Profit
SegmentGrossProfit
346399000 USD
CY2017Q2 pmtc Segment Gross Profit
SegmentGrossProfit
174366000 USD
pmtc Segment Gross Profit
SegmentGrossProfit
353487000 USD
CY2017Q2 pmtc Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Common Stock Issuable Per Restricted Stock Unit
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsCommonStockIssuablePerRestrictedStockUnit
1
CY2016Q2 pmtc Subscription Supportand License Cost
SubscriptionSupportandLicenseCost
38613000 USD
pmtc Subscription Supportand License Cost
SubscriptionSupportandLicenseCost
75427000 USD
CY2017Q2 pmtc Subscription Supportand License Cost
SubscriptionSupportandLicenseCost
43131000 USD
pmtc Subscription Supportand License Cost
SubscriptionSupportandLicenseCost
86078000 USD
CY2016Q2 pmtc Subscription Supportand License Revenue
SubscriptionSupportandLicenseRevenue
223973000 USD
pmtc Subscription Supportand License Revenue
SubscriptionSupportandLicenseRevenue
465668000 USD
CY2017Q2 pmtc Subscription Supportand License Revenue
SubscriptionSupportandLicenseRevenue
234870000 USD
pmtc Subscription Supportand License Revenue
SubscriptionSupportandLicenseRevenue
475089000 USD
CY2016Q2 pmtc Total Recurring Revenue
TotalRecurringRevenue
184284000 USD
pmtc Total Recurring Revenue
TotalRecurringRevenue
378216000 USD
CY2017Q2 pmtc Total Recurring Revenue
TotalRecurringRevenue
207498000 USD
pmtc Total Recurring Revenue
TotalRecurringRevenue
413338000 USD
CY2016Q2 pmtc Total Segment Costof Revenue
TotalSegmentCostofRevenue
109049000 USD
pmtc Total Segment Costof Revenue
TotalSegmentCostofRevenue
217245000 USD
CY2017Q2 pmtc Total Segment Costof Revenue
TotalSegmentCostofRevenue
105674000 USD
pmtc Total Segment Costof Revenue
TotalSegmentCostofRevenue
212880000 USD
CY2016Q2 pmtc Unallocated Operating Expennses
UnallocatedOperatingExpennses
157241000 USD
pmtc Unallocated Operating Expennses
UnallocatedOperatingExpennses
316208000 USD
CY2017Q2 pmtc Unallocated Operating Expennses
UnallocatedOperatingExpennses
166389000 USD
pmtc Unallocated Operating Expennses
UnallocatedOperatingExpennses
334664000 USD
CY2017Q2 pmtc Unrecognized Tax Benefits That Would Impact Effective Tax Rate Resulting Change In Valuation Allowance
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRateResultingChangeInValuationAllowance
5100000 USD
pmtc Voting Interest In Foreign Subsidiaries Pledged Against Credit Facility
VotingInterestInForeignSubsidiariesPledgedAgainstCreditFacility
0.65
pmtc Votinginterestindomesticsubsidiariespledgedagainstcreditfacility
Votinginterestindomesticsubsidiariespledgedagainstcreditfacility
1.00
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
18022000 USD
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
18381000 USD
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
161357000 USD
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
142620000 USD
CY2016Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
6303000 USD
CY2017Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
8494000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-99953000 USD
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-109546000 USD
CY2016Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1598548000 USD
CY2017Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1623056000 USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1012000 USD
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1230000 USD
CY2016Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15121000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
28598000 USD
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
14335000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
28790000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2100000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1800000 shares
CY2016Q3 us-gaap Assets
Assets
2345729000 USD
CY2017Q2 us-gaap Assets
Assets
2333748000 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
642589000 USD
CY2017Q2 us-gaap Assets Current
AssetsCurrent
671723000 USD
CY2016Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
110015000 USD
CY2017Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
112687000 USD
CY2016Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
49616000 USD
CY2017Q2 us-gaap Available For Sale Securities
AvailableForSaleSecurities
48191000 USD
CY2016Q3 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
0 USD
CY2017Q2 us-gaap Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
0 USD
CY2016Q3 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
122000 USD
CY2017Q2 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
193000 USD
CY2016Q3 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
49738000 USD
CY2017Q2 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
48384000 USD
CY2016Q3 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
18695000 USD
CY2017Q2 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
23555000 USD
CY2016Q3 us-gaap Available For Sale Securities Debt Maturities Next Rolling Twelve Months Amortized Cost Basis
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsAmortizedCostBasis
18585000 USD
CY2017Q2 us-gaap Available For Sale Securities Debt Maturities Next Rolling Twelve Months Amortized Cost Basis
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsAmortizedCostBasis
23492000 USD

Files In Submission

Name View Source Status
0000857005-17-000009-index-headers.html Edgar Link pending
0000857005-17-000009-index.html Edgar Link pending
0000857005-17-000009.txt Edgar Link pending
0000857005-17-000009-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
pmtc-20170401.xml Edgar Link completed
pmtc-20170401.xsd Edgar Link pending
pmtc-20170401_cal.xml Edgar Link unprocessable
pmtc-20170401_def.xml Edgar Link unprocessable
pmtc-20170401_lab.xml Edgar Link unprocessable
pmtc-20170401_pre.xml Edgar Link unprocessable
ptc04012017ex311q2.htm Edgar Link pending
ptc04012017ex312q2.htm Edgar Link pending
ptc04012017ex32q2.htm Edgar Link pending
ptc04012017q2.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending