2009 Form 10-K Financial Statement
#000119312511320097 Filed on November 23, 2011
Income Statement
Concept | 2009 |
---|---|
Revenue | $938.2M |
YoY Change | -12.34% |
Cost Of Revenue | $309.8M |
YoY Change | -6.35% |
Gross Profit | $628.4M |
YoY Change | -15.02% |
Gross Profit Margin | 66.98% |
Selling, General & Admin | $382.0M |
YoY Change | -3.22% |
% of Gross Profit | 60.79% |
Research & Development | $188.5M |
YoY Change | 3.57% |
% of Gross Profit | 30.0% |
Depreciation & Amortization | $61.60M |
YoY Change | 2.67% |
% of Gross Profit | 9.8% |
Operating Expenses | $586.1M |
YoY Change | -1.05% |
Operating Profit | $19.30M |
YoY Change | -86.89% |
Interest Expense | -$2.100M |
YoY Change | -67.19% |
% of Operating Profit | -10.88% |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | $17.20M |
YoY Change | -85.53% |
Income Tax | -$14.40M |
% Of Pretax Income | -83.72% |
Net Earnings | $31.50M |
YoY Change | -60.48% |
Net Earnings / Revenue | 3.36% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $268.3K |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2009 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $235.1M |
YoY Change | -8.49% |
Cash & Equivalents | $235.1M |
Short-Term Investments | |
Other Short-Term Assets | $144.8M |
YoY Change | 4.1% |
Inventory | |
Prepaid Expenses | |
Receivables | $166.6M |
Other Receivables | $0.00 |
Total Short-Term Assets | $546.5M |
YoY Change | -8.54% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $58.10M |
YoY Change | 5.06% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $149.1M |
YoY Change | 36.41% |
Total Long-Term Assets | $803.7M |
YoY Change | 6.86% |
TOTAL ASSETS | |
Total Short-Term Assets | $546.5M |
Total Long-Term Assets | $803.7M |
Total Assets | $1.350B |
YoY Change | 0.04% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $13.30M |
YoY Change | -20.36% |
Accrued Expenses | $181.9M |
YoY Change | 28.01% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $57.90M |
YoY Change | -34.58% |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $491.4M |
YoY Change | -13.24% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $68.00M |
YoY Change | 36.27% |
Total Long-Term Liabilities | $68.00M |
YoY Change | 36.27% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $491.4M |
Total Long-Term Liabilities | $68.00M |
Total Liabilities | $588.6M |
YoY Change | -9.03% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $761.6M |
YoY Change | |
Total Liabilities & Shareholders Equity | $1.350B |
YoY Change | 0.04% |
Cashflow Statement
Concept | 2009 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $31.50M |
YoY Change | -60.48% |
Depreciation, Depletion And Amortization | $61.60M |
YoY Change | 2.67% |
Cash From Operating Activities | $69.70M |
YoY Change | -68.63% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$30.10M |
YoY Change | 18.5% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$32.80M |
YoY Change | -87.46% |
Cash From Investing Activities | -$62.90M |
YoY Change | -78.08% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -32.50M |
YoY Change | -152.0% |
NET CHANGE | |
Cash From Operating Activities | 69.70M |
Cash From Investing Activities | -62.90M |
Cash From Financing Activities | -32.50M |
Net Change In Cash | -25.70M |
YoY Change | 1017.39% |
FREE CASH FLOW | |
Cash From Operating Activities | $69.70M |
Capital Expenditures | -$30.10M |
Free Cash Flow | $99.80M |
YoY Change | -59.69% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
127931000 | |
CY2011Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
222017000 | |
CY2009 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
19295000 | |
CY2010 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
74775000 | |
CY2011 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
117114000 | |
CY2011 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
117579000 | |
CY2009 | pmtc |
General And Administrative Expenses Including Allocation Of Restructuring Charges
GeneralAndAdministrativeExpensesIncludingAllocationOfRestructuringCharges
|
84694000 | |
CY2010 | pmtc |
General And Administrative Expenses Including Allocation Of Restructuring Charges
GeneralAndAdministrativeExpensesIncludingAllocationOfRestructuringCharges
|
92875000 | |
CY2011 | pmtc |
General And Administrative Expenses Including Allocation Of Restructuring Charges
GeneralAndAdministrativeExpensesIncludingAllocationOfRestructuringCharges
|
110291000 | |
CY2009 | pmtc |
Selling And Marketing Expenses Including Allocation Of Restructuring Charges
SellingAndMarketingExpensesIncludingAllocationOfRestructuringCharges
|
312847000 | |
CY2010 | pmtc |
Selling And Marketing Expenses Including Allocation Of Restructuring Charges
SellingAndMarketingExpensesIncludingAllocationOfRestructuringCharges
|
317532000 | |
CY2011 | pmtc |
Selling And Marketing Expenses Including Allocation Of Restructuring Charges
SellingAndMarketingExpensesIncludingAllocationOfRestructuringCharges
|
353051000 | |
CY2009 | pmtc |
Valuation Allowance Release Of Valuation Allowance
ValuationAllowanceReleaseOfValuationAllowance
|
12100000 | |
CY2010 | pmtc |
Valuation Allowance Release Of Valuation Allowance
ValuationAllowanceReleaseOfValuationAllowance
|
16800000 | |
CY2011 | pmtc |
Valuation Allowance Release Of Valuation Allowance
ValuationAllowanceReleaseOfValuationAllowance
|
2400000 | |
CY2010Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
189886000 | |
CY2011Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
221750000 | |
CY2010Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
317817000 | |
CY2011Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
443767000 |