|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.731B
114.51%
YoY
|
$806.8M
-13.97%
YoY
|
$937.8M
34.2%
YoY
|
$698.8M
29.75%
YoY
|
$538.6M
41.45%
YoY
|
| Cost Of Revenue |
$47.01M
-18.09%
YoY
|
$57.40M
-12.35%
YoY
|
$65.49M
46.57%
YoY
|
$44.68M
38.2%
YoY
|
$32.33M
71.05%
YoY
|
| Gross Profit |
$1.684B
124.67%
YoY
|
$749.4M
-14.09%
YoY
|
$872.3M
33.36%
YoY
|
$654.1M
29.21%
YoY
|
$506.3M
39.93%
YoY
|
| Selling, General & Admin |
$347.1M
15.36%
YoY
|
$300.9M
-9.51%
YoY
|
$332.5M
2.01%
YoY
|
$326.0M
14.08%
YoY
|
$285.8M
16.56%
YoY
|
| Research & Development |
$455.2M
-14.82%
YoY
|
$534.5M
-19.82%
YoY
|
$666.6M
2.31%
YoY
|
$651.5M
20.49%
YoY
|
$540.7M
13.2%
YoY
|
| Depreciation & Amortization |
$38.82M
-48.7%
YoY
|
$75.66M
-68.02%
YoY
|
$236.6M
83.64%
YoY
|
$128.8M
100.89%
YoY
|
$64.13M
47.47%
YoY
|
| Operating Expenses |
$863.7M
-22.14%
YoY
|
$1.109B
-19.46%
YoY
|
$1.377B
20.16%
YoY
|
$1.146B
25.54%
YoY
|
$913.0M
12.37%
YoY
|
| Operating Profit |
$866.9M
-386.52%
YoY
|
-$302.6M
-31.16%
YoY
|
-$439.5M
-1.77%
YoY
|
-$447.4M
19.49%
YoY
|
-$374.4M
-13.28%
YoY
|
| Interest Expense |
-$152.2M
-8.84%
YoY
|
-$167.0M
29.27%
YoY
|
-$129.2M
42.16%
YoY
|
-$90.87M
5.64%
YoY
|
-$86.02M
52.65%
YoY
|
| Other Income/Expense, Net |
-$18.09M
-376.38%
YoY
|
$6.544M
-35.4%
YoY
|
$10.13M
-120.59%
YoY
|
-$49.21M
-14.98%
YoY
|
-$57.88M
-167.94%
YoY
|
| Pretax Income |
$696.6M
-291.84%
YoY
|
-$363.1M
-47.84%
YoY
|
-$696.1M
18.49%
YoY
|
-$587.5M
13.34%
YoY
|
-$518.3M
28.64%
YoY
|
| Income Tax |
$13.98M
7840.34%
YoY
|
$176.0K
-100.25%
YoY
|
-$69.51M
144.14%
YoY
|
-$28.47M
-611.96%
YoY
|
$5.561M
-84.21%
YoY
|
| Net Earnings |
$682.6M
-287.9%
YoY
|
-$363.3M
-42.02%
YoY
|
-$626.6M
12.09%
YoY
|
-$559.0M
6.7%
YoY
|
-$523.9M
19.57%
YoY
|
| Basic Earnings Per Share |
$8.58
-281.4%
YoY
|
-$4.73
-43.49%
YoY
|
-$8.37
7.45%
YoY
|
-$7.79
4.85%
YoY
|
-$7.43
11.9%
YoY
|
| Diluted Earnings Per Share |
$7.78
-264.48%
YoY
|
-$4.73
-43.49%
YoY
|
-$8.37
7.45%
YoY
|
-$7.79
4.85%
YoY
|
-$7.43
11.9%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
79.53M
3.5%
YoY
|
76.85M
2.68%
YoY
|
74.84M
4.34%
YoY
|
71.73M
1.79%
YoY
|
70.47M
6.72%
YoY
|
| Diluted Shares Outstanding |
88.31M
14.92%
YoY
|
76.85M
2.68%
YoY
|
74.84M
4.34%
YoY
|
71.73M
1.79%
YoY
|
70.47M
6.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$272.6M
-76.83%
YoY
|
$164.7M
-22.75%
YoY
|
$211.0M
7.23%
YoY
|
$178.9M
-4.19%
YoY
|
$1.176B
459.73%
YoY
|
$213.2M
-30.58%
YoY
|
$196.8M
0.11%
YoY
|
$186.7M
-12.68%
YoY
|
$210.1M
-4.66%
YoY
|
$307.1M
83.41%
YoY
|
$196.6M
-9.46%
YoY
|
$213.8M
29.17%
YoY
|
$220.4M
48.17%
YoY
|
$167.4M
1.32%
YoY
|
$217.1M
56.5%
YoY
|
$165.5M
41.87%
YoY
|
$148.7M
26.11%
YoY
|
$165.2M
38.96%
YoY
|
$138.7M
17.18%
YoY
|
| Cost Of Revenue |
$28.03M
117.91%
YoY
|
$6.950M
-57.32%
YoY
|
$15.78M
45.47%
YoY
|
$11.42M
-26.45%
YoY
|
$12.86M
-12.74%
YoY
|
$16.28M
-44.08%
YoY
|
$10.85M
14.19%
YoY
|
$15.53M
21.96%
YoY
|
$14.74M
4.21%
YoY
|
$29.12M
167.31%
YoY
|
$9.500M
-32.2%
YoY
|
$12.73M
32.08%
YoY
|
$14.14M
39.56%
YoY
|
$10.89M
16.79%
YoY
|
$14.01M
114.27%
YoY
|
$9.639M
31.0%
YoY
|
$10.14M
11.37%
YoY
|
$9.327M
90.35%
YoY
|
$6.539M
39.13%
YoY
|
| Gross Profit |
$244.5M
-78.98%
YoY
|
$157.7M
-19.89%
YoY
|
$195.2M
5.0%
YoY
|
$167.5M
-2.17%
YoY
|
$1.163B
495.38%
YoY
|
$196.9M
-29.16%
YoY
|
$185.9M
-0.62%
YoY
|
$171.2M
-14.87%
YoY
|
$195.4M
-5.27%
YoY
|
$277.9M
77.57%
YoY
|
$187.1M
-7.89%
YoY
|
$201.1M
28.99%
YoY
|
$206.2M
48.8%
YoY
|
$156.5M
0.4%
YoY
|
$203.1M
53.64%
YoY
|
$155.9M
42.6%
YoY
|
$138.6M
27.39%
YoY
|
$155.9M
36.76%
YoY
|
$132.2M
16.27%
YoY
|
| Selling, General & Admin |
$86.18M
6.45%
YoY
|
$96.87M
14.4%
YoY
|
$84.05M
14.42%
YoY
|
$85.26M
22.68%
YoY
|
$80.96M
10.49%
YoY
|
$84.68M
11.0%
YoY
|
$73.46M
-9.19%
YoY
|
$69.50M
-21.42%
YoY
|
$73.27M
-15.7%
YoY
|
$76.29M
-17.72%
YoY
|
$80.89M
0.96%
YoY
|
$88.45M
10.71%
YoY
|
$86.91M
18.62%
YoY
|
$92.72M
7.13%
YoY
|
$80.12M
15.69%
YoY
|
$79.89M
15.99%
YoY
|
$73.27M
19.93%
YoY
|
$86.55M
14.63%
YoY
|
$69.25M
19.73%
YoY
|
| Research & Development |
$100.9M
-7.43%
YoY
|
$133.1M
6.7%
YoY
|
$100.2M
-37.95%
YoY
|
$113.0M
-14.51%
YoY
|
$109.0M
-6.16%
YoY
|
$124.8M
2.82%
YoY
|
$161.4M
-1.71%
YoY
|
$132.2M
-28.89%
YoY
|
$116.1M
-40.48%
YoY
|
$121.4M
-35.69%
YoY
|
$164.2M
-0.76%
YoY
|
$185.9M
18.19%
YoY
|
$195.1M
39.3%
YoY
|
$188.7M
25.93%
YoY
|
$165.5M
26.46%
YoY
|
$157.3M
25.33%
YoY
|
$140.1M
4.14%
YoY
|
$149.8M
26.99%
YoY
|
$130.8M
40.7%
YoY
|
| Depreciation & Amortization |
$15.41M
113.45%
YoY
|
$12.90M
90.75%
YoY
|
$11.11M
71.28%
YoY
|
$7.583M
8.05%
YoY
|
$7.221M
-86.96%
YoY
|
$6.764M
-91.62%
YoY
|
$6.486M
-89.55%
YoY
|
$7.018M
-86.24%
YoY
|
$55.40M
29.35%
YoY
|
$80.71M
107.65%
YoY
|
$62.06M
80.0%
YoY
|
$51.00M
74.79%
YoY
|
$42.83M
62.75%
YoY
|
$38.87M
106.61%
YoY
|
$34.48M
105.83%
YoY
|
$29.18M
94.75%
YoY
|
$26.31M
93.67%
YoY
|
$18.81M
51.7%
YoY
|
$16.75M
43.9%
YoY
|
| Operating Expenses |
$227.6M
10.55%
YoY
|
$239.4M
18.15%
YoY
|
$208.0M
-17.23%
YoY
|
$213.8M
-5.77%
YoY
|
$205.9M
-14.52%
YoY
|
$202.6M
-25.55%
YoY
|
$251.3M
-20.16%
YoY
|
$226.9M
17.69%
YoY
|
$240.8M
-28.75%
YoY
|
$272.1M
-15.88%
YoY
|
$314.7M
10.31%
YoY
|
$192.8M
-25.23%
YoY
|
$338.0M
43.67%
YoY
|
$323.5M
34.43%
YoY
|
$285.3M
23.08%
YoY
|
$257.9M
19.85%
YoY
|
$235.3M
8.87%
YoY
|
$240.6M
11.8%
YoY
|
$231.8M
33.59%
YoY
|
| Operating Profit |
$44.96M
-95.37%
YoY
|
-$81.62M
1333.01%
YoY
|
$3.016M
-105.53%
YoY
|
-$34.96M
-13.08%
YoY
|
$970.2M
-2234.57%
YoY
|
-$5.696M
-197.87%
YoY
|
-$54.51M
-53.87%
YoY
|
-$40.22M
-587.08%
YoY
|
-$45.45M
-61.35%
YoY
|
$5.820M
-103.49%
YoY
|
-$118.2M
73.29%
YoY
|
$8.257M
-108.94%
YoY
|
-$117.6M
35.94%
YoY
|
-$167.0M
97.05%
YoY
|
-$68.19M
-26.74%
YoY
|
-$92.36M
-6.22%
YoY
|
-$86.52M
-11.85%
YoY
|
-$84.73M
-12.08%
YoY
|
-$93.08M
68.83%
YoY
|
| Interest Expense |
-$49.03M
43.82%
YoY
|
-$49.09M
21.93%
YoY
|
-$32.59M
-21.67%
YoY
|
-$30.36M
-30.2%
YoY
|
-$34.09M
-13.11%
YoY
|
-$40.26M
-0.04%
YoY
|
-$41.61M
47.76%
YoY
|
-$43.49M
35.42%
YoY
|
-$39.23M
43.55%
YoY
|
-$40.28M
1.45%
YoY
|
-$28.16M
34.87%
YoY
|
-$32.12M
46.14%
YoY
|
-$27.33M
16.23%
YoY
|
-$39.70M
-4.11%
YoY
|
-$20.88M
-4.23%
YoY
|
-$21.98M
-2.58%
YoY
|
-$23.51M
22.73%
YoY
|
-$41.40M
70.38%
YoY
|
-$21.80M
3.63%
YoY
|
| Other Income/Expense, Net |
$1.609M
-125.52%
YoY
|
-$18.65M
-331.63%
YoY
|
$6.502M
-447.33%
YoY
|
-$5.737M
183.31%
YoY
|
-$6.305M
69955.56%
YoY
|
$8.050M
-46.2%
YoY
|
-$1.872M
-90.76%
YoY
|
-$2.025M
-148.46%
YoY
|
-$9.000K
-100.09%
YoY
|
$14.96M
-70.28%
YoY
|
-$20.27M
-46.87%
YoY
|
$4.179M
-112.16%
YoY
|
$9.956M
-183.98%
YoY
|
$50.35M
-503.56%
YoY
|
-$38.14M
103.07%
YoY
|
-$34.36M
-1183.82%
YoY
|
-$11.86M
8.92%
YoY
|
-$12.48M
-121.18%
YoY
|
-$18.78M
-165.29%
YoY
|
| Pretax Income |
-$2.462M
-100.26%
YoY
|
-$139.1M
46.87%
YoY
|
-$23.07M
-76.45%
YoY
|
-$71.05M
-17.12%
YoY
|
$929.8M
-1197.84%
YoY
|
-$94.70M
-39.7%
YoY
|
-$97.99M
-41.18%
YoY
|
-$85.73M
-63.9%
YoY
|
-$84.70M
-37.26%
YoY
|
-$157.1M
-17.21%
YoY
|
-$166.6M
30.96%
YoY
|
-$237.5M
59.71%
YoY
|
-$135.0M
10.75%
YoY
|
-$189.7M
36.86%
YoY
|
-$127.2M
-4.83%
YoY
|
-$148.7M
26.14%
YoY
|
-$121.9M
-4.91%
YoY
|
-$138.6M
124.65%
YoY
|
-$133.7M
181.96%
YoY
|
| Income Tax |
$347.0K
-99.45%
YoY
|
-$4.118M
-85.71%
YoY
|
-$38.97M
-549.84%
YoY
|
-$6.203M
-146.13%
YoY
|
$63.27M
819.56%
YoY
|
-$28.81M
2188.56%
YoY
|
$8.663M
-125.77%
YoY
|
$13.45M
-134.84%
YoY
|
$6.880M
73.34%
YoY
|
-$1.259M
-93.3%
YoY
|
-$33.62M
87.89%
YoY
|
-$38.60M
-1237.85%
YoY
|
$3.969M
-17.91%
YoY
|
-$18.80M
-503.78%
YoY
|
-$17.89M
49602.78%
YoY
|
$3.392M
595.08%
YoY
|
$4.835M
972.06%
YoY
|
$4.657M
-63.04%
YoY
|
-$36.00K
-100.16%
YoY
|
| Net Earnings |
-$2.809M
-100.32%
YoY
|
-$135.0M
104.85%
YoY
|
$15.90M
-114.9%
YoY
|
-$64.85M
-34.61%
YoY
|
$866.6M
-1046.28%
YoY
|
-$65.89M
-57.71%
YoY
|
-$106.7M
-19.79%
YoY
|
-$99.18M
-50.13%
YoY
|
-$91.58M
-34.1%
YoY
|
-$155.8M
-8.83%
YoY
|
-$133.0M
21.64%
YoY
|
-$198.9M
30.77%
YoY
|
-$139.0M
9.65%
YoY
|
-$170.9M
19.28%
YoY
|
-$109.3M
-18.19%
YoY
|
-$152.1M
28.48%
YoY
|
-$126.7M
-1.49%
YoY
|
-$143.3M
92.68%
YoY
|
-$133.6M
91.74%
YoY
|
| Basic Earnings Per Share |
-$0.03
-100.27%
YoY
|
N/A
|
$0.20
-114.39%
YoY
|
-$0.83
-35.66%
YoY
|
$11.09
-1024.17%
YoY
|
N/A
|
-$1.39
-21.02%
YoY
|
-$1.29
-51.5%
YoY
|
-$1.20
-36.17%
YoY
|
N/A
|
-$1.76
15.03%
YoY
|
-$2.66
24.88%
YoY
|
-$1.88
5.62%
YoY
|
N/A
|
-$1.53
-19.05%
YoY
|
-$2.13
26.79%
YoY
|
-$1.78
-2.73%
YoY
|
N/A
|
-$1.89
N/A
|
| Diluted Earnings Per Share |
-$0.03
-100.3%
YoY
|
-$1.64
92.6%
YoY
|
$0.20
-114.39%
YoY
|
-$0.83
-35.66%
YoY
|
$10.04
-938.91%
YoY
|
-$0.85
-58.66%
YoY
|
-$1.39
-21.02%
YoY
|
-$1.29
-51.53%
YoY
|
-$1.20
-36.32%
YoY
|
-$2.06
-12.25%
YoY
|
-$1.76
15.03%
YoY
|
-$2.66
1.58%
YoY
|
-$1.88
5.62%
YoY
|
-$2.35
-100.0%
YoY
|
-$1.53
-100.0%
YoY
|
-$2.62
55.95%
YoY
|
-$1.78
-2.73%
YoY
|
-$2.027M
87.73%
YoY
|
-$1.893M
83.6%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
82.77M
4.95%
YoY
|
80.29M
4.1%
YoY
|
79.44M
3.27%
YoY
|
79.26M
3.34%
YoY
|
78.87M
2.95%
YoY
|
77.13M
2.2%
YoY
|
76.92M
2.1%
YoY
|
76.70M
3.38%
YoY
|
76.61M
3.78%
YoY
|
75.46M
4.98%
YoY
|
75.34M
5.32%
YoY
|
74.19M
3.95%
YoY
|
73.82M
3.65%
YoY
|
71.88M
1.67%
YoY
|
71.54M
1.33%
YoY
|
71.37M
1.36%
YoY
|
71.22M
1.46%
YoY
|
70.70M
3.61%
YoY
|
70.60M
4.29%
YoY
|
| Diluted Shares Outstanding |
82.52M
-4.47%
YoY
|
N/A
|
87.12M
13.25%
YoY
|
78.15M
1.86%
YoY
|
86.39M
12.93%
YoY
|
N/A
|
76.93M
2.05%
YoY
|
76.73M
2.67%
YoY
|
76.50M
3.75%
YoY
|
N/A
|
75.38M
5.2%
YoY
|
74.73M
4.7%
YoY
|
73.73M
3.53%
YoY
|
N/A
|
71.65M
1.51%
YoY
|
71.37M
1.36%
YoY
|
71.22M
1.46%
YoY
|
N/A
|
70.59M
N/A
|
Loading...