|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.592M
-34.99%
YoY
|
-$5.525M
10.5%
YoY
|
-$5.001M
40.64%
YoY
|
-$3.556M
-21.39%
YoY
|
-$4.523M
80.92%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$50.29K
78.19%
YoY
|
$28.22K
93966.67%
YoY
|
$30.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$1.769M
-58.05%
YoY
|
-$4.217M
13.84%
YoY
|
-$3.704M
85.76%
YoY
|
-$1.994M
-28.76%
YoY
|
-$2.799M
107.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$149.8K
8175.14%
YoY
|
$1.810K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.803M
-43.09%
YoY
|
$4.925M
208.06%
YoY
|
$1.599M
-116.13%
YoY
|
-$9.910M
N/A
|
| Cash From Investing Activities |
N/A
|
$2.803M
-41.31%
YoY
|
$4.775M
199.03%
YoY
|
$1.597M
-116.12%
YoY
|
-$9.910M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$200.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.809M
-7.86%
YoY
|
$1.964M
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.58M
930.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.769M
-58.05%
YoY
|
-$4.217M
13.84%
YoY
|
-$3.704M
85.76%
YoY
|
-$1.994M
-28.76%
YoY
|
-$2.799M
107.3%
YoY
|
| Cash From Investing Activities |
N/A
|
$2.803M
-41.31%
YoY
|
$4.775M
199.03%
YoY
|
$1.597M
-116.12%
YoY
|
-$9.910M
N/A
|
| Cash From Financing Activities |
$1.809M
-7.86%
YoY
|
$1.964M
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.58M
930.96%
YoY
|
| Net Change In Cash |
$40.40K
-92.66%
YoY
|
$550.6K
-48.63%
YoY
|
$1.072M
-428.76%
YoY
|
-$326.0K
149.7%
YoY
|
-$130.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.769M
-58.05%
YoY
|
-$4.217M
13.84%
YoY
|
-$3.704M
85.76%
YoY
|
-$1.994M
-28.76%
YoY
|
-$2.799M
107.3%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$149.8K
8175.14%
YoY
|
$1.810K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$4.217M
9.42%
YoY
|
-$3.854M
93.1%
YoY
|
-$1.996M
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.211M
-242.29%
YoY
|
-$869.5K
35.69%
YoY
|
-$5.058M
214.81%
YoY
|
-$1.440M
-16.49%
YoY
|
-$1.554M
-7.31%
YoY
|
-$640.8K
-54.12%
YoY
|
-$1.607M
32.82%
YoY
|
-$1.724M
140.12%
YoY
|
-$1.676M
178.73%
YoY
|
-$1.397M
50.94%
YoY
|
-$1.210M
81.42%
YoY
|
-$718.1K
-47.28%
YoY
|
-$601.4K
-32.46%
YoY
|
-$925.3K
5.35%
YoY
|
-$666.7K
-56.92%
YoY
|
-$1.362M
12.9%
YoY
|
-$890.4K
71.23%
YoY
|
-$878.3K
-16.35%
YoY
|
-$1.548M
222.46%
YoY
|
| Depreciation, Depletion And Amortization |
$12.57K
-0.22%
YoY
|
$12.57K
0.01%
YoY
|
$12.60K
0.23%
YoY
|
$12.57K
0.0%
YoY
|
$12.60K
-52.67%
YoY
|
$12.57K
685.69%
YoY
|
$12.57K
13867.78%
YoY
|
$12.57K
13868.89%
YoY
|
$26.62K
88633.33%
YoY
|
$1.600K
N/A
|
$90.00
N/A
|
$90.00
N/A
|
$30.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.395M
651.59%
YoY
|
-$1.167M
-24.78%
YoY
|
-$1.068M
-35.63%
YoY
|
-$819.8K
-28.37%
YoY
|
-$185.7K
-71.84%
YoY
|
-$1.552M
1.31%
YoY
|
-$1.659M
346.22%
YoY
|
-$1.144M
532.53%
YoY
|
-$659.3K
23.19%
YoY
|
-$1.532M
80.83%
YoY
|
-$371.8K
-13.64%
YoY
|
-$180.9K
-55.33%
YoY
|
-$535.2K
-50.23%
YoY
|
-$847.1K
19.63%
YoY
|
-$430.6K
-29.41%
YoY
|
-$405.1K
26.59%
YoY
|
-$1.075M
106.82%
YoY
|
-$708.1K
372.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$93.97K
5091.71%
YoY
|
$55.81K
N/A
|
N/A
|
N/A
|
$1.810K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$943.2K
-41.05%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.600M
-0.75%
YoY
|
$1.203M
308.21%
YoY
|
$2.372M
1350.17%
YoY
|
$643.2K
79.9%
YoY
|
$1.612M
128.03%
YoY
|
$294.7K
-20.52%
YoY
|
$163.6K
-66.34%
YoY
|
$357.5K
-103.44%
YoY
|
$706.9K
N/A
|
$370.8K
N/A
|
$486.0K
N/A
|
-$10.40M
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$943.2K
-41.05%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.600M
-0.75%
YoY
|
$1.203M
308.21%
YoY
|
$2.278M
1308.3%
YoY
|
$587.4K
64.3%
YoY
|
$1.612M
128.03%
YoY
|
$294.7K
-20.52%
YoY
|
$161.8K
-66.71%
YoY
|
$357.5K
-103.44%
YoY
|
$706.9K
N/A
|
$370.8K
N/A
|
$486.0K
N/A
|
-$10.40M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$125.0K
N/A
|
N/A
N/A
|
$1.900M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$15.40K
-104.86%
YoY
|
$4.423M
9832.63%
YoY
|
$102.5K
N/A
|
$1.602M
N/A
|
$317.0K
N/A
|
$44.53K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$12.45M
2083.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.395M
651.59%
YoY
|
-$1.167M
-24.78%
YoY
|
-$1.068M
-35.63%
YoY
|
-$819.8K
-28.37%
YoY
|
-$185.7K
-71.84%
YoY
|
-$1.552M
1.31%
YoY
|
-$1.659M
346.22%
YoY
|
-$1.144M
532.53%
YoY
|
-$659.3K
23.19%
YoY
|
-$1.532M
80.83%
YoY
|
-$371.8K
-13.64%
YoY
|
-$180.9K
-55.33%
YoY
|
-$535.2K
-50.23%
YoY
|
-$847.1K
19.63%
YoY
|
-$430.6K
-29.41%
YoY
|
-$405.1K
26.59%
YoY
|
-$1.075M
106.82%
YoY
|
-$708.1K
372.06%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$943.2K
-41.05%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.600M
-0.75%
YoY
|
$1.203M
308.21%
YoY
|
$2.278M
1308.3%
YoY
|
$587.4K
64.3%
YoY
|
$1.612M
128.03%
YoY
|
$294.7K
-20.52%
YoY
|
$161.8K
-66.71%
YoY
|
$357.5K
-103.44%
YoY
|
$706.9K
N/A
|
$370.8K
N/A
|
$486.0K
N/A
|
-$10.40M
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$15.40K
-104.86%
YoY
|
$4.423M
9832.63%
YoY
|
$102.5K
N/A
|
$1.602M
N/A
|
$317.0K
N/A
|
$44.53K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$12.45M
2083.8%
YoY
|
| Net Change In Cash |
N/A
|
-$1.411M
-1174.49%
YoY
|
$4.199M
4432.0%
YoY
|
-$965.5K
111.68%
YoY
|
$782.3K
-30.99%
YoY
|
$131.3K
-282.51%
YoY
|
$92.65K
15.44%
YoY
|
-$456.1K
494.69%
YoY
|
$1.134M
-6013.62%
YoY
|
-$71.94K
-59.52%
YoY
|
$80.26K
-157.26%
YoY
|
-$76.70K
N/A
|
-$19.17K
-123.7%
YoY
|
-$177.7K
-98.45%
YoY
|
-$140.2K
-101.19%
YoY
|
$0.00
N/A
|
$80.87K
-125.27%
YoY
|
-$11.47M
5635.49%
YoY
|
$11.74M
2695.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.395M
651.59%
YoY
|
-$1.167M
-24.78%
YoY
|
-$1.068M
-35.63%
YoY
|
-$819.8K
-28.37%
YoY
|
-$185.7K
-71.84%
YoY
|
-$1.552M
1.31%
YoY
|
-$1.659M
346.22%
YoY
|
-$1.144M
532.53%
YoY
|
-$659.3K
23.19%
YoY
|
-$1.532M
80.83%
YoY
|
-$371.8K
-13.64%
YoY
|
-$180.9K
-55.33%
YoY
|
-$535.2K
-50.23%
YoY
|
-$847.1K
19.63%
YoY
|
-$430.6K
-29.41%
YoY
|
-$405.1K
26.59%
YoY
|
-$1.075M
106.82%
YoY
|
-$708.1K
372.06%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$93.97K
5091.71%
YoY
|
$55.81K
N/A
|
N/A
|
N/A
|
$1.810K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$819.8K
-33.8%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.238M
577.68%
YoY
|
-$715.2K
N/A
|
N/A
|
N/A
|
-$182.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...