|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.35M
-34.46%
YoY
|
$29.52M
60.21%
YoY
|
$18.42M
69.79%
YoY
|
$10.85M
-171.46%
YoY
|
-$15.18M
83.8%
YoY
|
| Depreciation, Depletion And Amortization |
$29.11M
6.65%
YoY
|
$27.30M
12.27%
YoY
|
$24.31M
16.29%
YoY
|
$20.91M
-10.32%
YoY
|
$23.31M
-5.17%
YoY
|
| Cash From Operating Activities |
$71.91M
-26.65%
YoY
|
$98.04M
38.51%
YoY
|
$70.78M
24.42%
YoY
|
$56.89M
32.69%
YoY
|
$42.87M
-26.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$90.44M
2.54%
YoY
|
$88.19M
0.31%
YoY
|
$87.92M
86.82%
YoY
|
$47.06M
30.06%
YoY
|
$36.18M
68.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$242.0K
-414.29%
YoY
|
$77.00K
-4.94%
YoY
|
$81.00K
84.09%
YoY
|
$44.00K
-157.14%
YoY
|
-$77.00K
-340.63%
YoY
|
| Cash From Investing Activities |
-$90.19M
2.36%
YoY
|
-$88.11M
0.32%
YoY
|
-$87.84M
86.82%
YoY
|
-$47.02M
29.67%
YoY
|
-$36.26M
69.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
284.62%
YoY
|
| Debt Paid & Issued, Net |
$41.88M
644.44%
YoY
|
$5.625M
-98.29%
YoY
|
$328.1M
9769.22%
YoY
|
$3.324M
-97.9%
YoY
|
$158.3M
1088.26%
YoY
|
| Cash From Financing Activities |
$15.37M
511.82%
YoY
|
$2.512M
-114.83%
YoY
|
-$16.93M
259.66%
YoY
|
-$4.708M
-46.4%
YoY
|
-$8.783M
-51.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$71.91M
-26.65%
YoY
|
$98.04M
38.51%
YoY
|
$70.78M
24.42%
YoY
|
$56.89M
32.69%
YoY
|
$42.87M
-26.42%
YoY
|
| Cash From Investing Activities |
-$90.19M
2.36%
YoY
|
-$88.11M
0.32%
YoY
|
-$87.84M
86.82%
YoY
|
-$47.02M
29.67%
YoY
|
-$36.26M
69.28%
YoY
|
| Cash From Financing Activities |
$15.37M
511.82%
YoY
|
$2.512M
-114.83%
YoY
|
-$16.93M
259.66%
YoY
|
-$4.708M
-46.4%
YoY
|
-$8.783M
-51.34%
YoY
|
| Net Change In Cash |
-$2.913M
-123.42%
YoY
|
$12.44M
-136.59%
YoY
|
-$33.99M
-758.19%
YoY
|
$5.164M
-338.08%
YoY
|
-$2.169M
-111.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$71.91M
-26.65%
YoY
|
$98.04M
38.51%
YoY
|
$70.78M
24.42%
YoY
|
$56.89M
32.69%
YoY
|
$42.87M
-26.42%
YoY
|
| Capital Expenditures |
$90.44M
2.54%
YoY
|
$88.19M
0.31%
YoY
|
$87.92M
86.82%
YoY
|
$47.06M
30.06%
YoY
|
$36.18M
68.67%
YoY
|
| Free Cash Flow |
-$18.52M
-288.08%
YoY
|
$9.849M
-157.47%
YoY
|
-$17.14M
-274.37%
YoY
|
$9.828M
46.88%
YoY
|
$6.691M
-81.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$402.0K
-112.13%
YoY
|
$6.114M
-45.73%
YoY
|
$1.214M
-83.19%
YoY
|
$8.704M
34.53%
YoY
|
$3.313M
-27.38%
YoY
|
$11.27M
44.63%
YoY
|
$7.220M
65.56%
YoY
|
$6.470M
-4.68%
YoY
|
$4.562M
-987.55%
YoY
|
$7.789M
96.99%
YoY
|
$4.361M
173.93%
YoY
|
$6.788M
32.81%
YoY
|
-$514.0K
-364.95%
YoY
|
$3.954M
-127.44%
YoY
|
$1.592M
-75.62%
YoY
|
$5.111M
-37.46%
YoY
|
$194.0K
-103.6%
YoY
|
-$14.41M
N/A
|
$6.531M
-19.41%
YoY
|
$8.172M
N/A
|
| Depreciation, Depletion And Amortization |
$7.936M
12.73%
YoY
|
$7.623M
16.06%
YoY
|
$7.312M
9.48%
YoY
|
$7.137M
0.44%
YoY
|
$7.040M
1.38%
YoY
|
$6.568M
0.66%
YoY
|
$6.679M
8.11%
YoY
|
$7.106M
19.63%
YoY
|
$6.944M
22.47%
YoY
|
$6.525M
27.84%
YoY
|
$6.178M
16.81%
YoY
|
$5.940M
11.89%
YoY
|
$5.670M
8.93%
YoY
|
$5.104M
0.33%
YoY
|
$5.289M
-4.12%
YoY
|
$5.309M
-17.31%
YoY
|
$5.205M
-17.24%
YoY
|
$5.087M
-17.69%
YoY
|
$5.516M
-10.13%
YoY
|
$6.420M
-47.68%
YoY
|
| Cash From Operating Activities |
$17.55M
85.76%
YoY
|
$23.17M
-11.18%
YoY
|
$20.05M
-33.89%
YoY
|
$19.55M
-39.94%
YoY
|
$9.450M
4.11%
YoY
|
$26.09M
51.57%
YoY
|
$30.33M
36.24%
YoY
|
$32.55M
31.13%
YoY
|
$9.077M
39.95%
YoY
|
$17.21M
-3.96%
YoY
|
$22.26M
63.56%
YoY
|
$24.82M
1.07%
YoY
|
$6.486M
710.75%
YoY
|
$17.92M
500.74%
YoY
|
$13.61M
92.39%
YoY
|
$24.56M
-25.16%
YoY
|
$800.0K
-84.15%
YoY
|
$2.983M
-85.21%
YoY
|
$7.074M
-81.44%
YoY
|
$32.82M
54.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.46M
-3.04%
YoY
|
$32.34M
2.09%
YoY
|
$25.02M
10.65%
YoY
|
$14.00M
-17.48%
YoY
|
$19.04M
12.4%
YoY
|
$31.68M
4.69%
YoY
|
$22.61M
11.37%
YoY
|
$16.97M
-1.03%
YoY
|
$16.94M
-16.21%
YoY
|
$30.26M
77.48%
YoY
|
$20.30M
-226.31%
YoY
|
$17.14M
-323.77%
YoY
|
$20.22M
221.96%
YoY
|
$17.05M
-300.67%
YoY
|
-$16.07M
74.34%
YoY
|
-$7.661M
-58.52%
YoY
|
$6.279M
-42.74%
YoY
|
-$8.496M
-24.91%
YoY
|
-$9.219M
-9.06%
YoY
|
-$18.47M
-624.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$156.0K
N/A
|
$224.0K
N/A
|
$13.00K
N/A
|
$10.00K
-87.01%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$77.00K
1000.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$50.00K
257.14%
YoY
|
$7.000K
-76.67%
YoY
|
$26.00K
N/A
|
$0.00
N/A
|
$14.00K
N/A
|
$30.00K
-138.96%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$77.00K
N/A
|
| Cash From Investing Activities |
-$18.31M
-3.86%
YoY
|
-$32.11M
1.38%
YoY
|
-$25.00M
10.59%
YoY
|
-$14.00M
-17.11%
YoY
|
-$19.04M
12.4%
YoY
|
-$31.68M
4.69%
YoY
|
-$22.61M
11.65%
YoY
|
-$16.89M
-1.44%
YoY
|
-$16.94M
-16.1%
YoY
|
-$30.26M
77.48%
YoY
|
-$20.25M
26.11%
YoY
|
-$17.14M
124.56%
YoY
|
-$20.19M
221.55%
YoY
|
-$17.05M
100.67%
YoY
|
-$16.06M
74.18%
YoY
|
-$7.631M
-58.85%
YoY
|
-$6.279M
-43.6%
YoY
|
-$8.496M
-24.89%
YoY
|
-$9.219M
-8.8%
YoY
|
-$18.55M
426.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$202.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$57.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.562M
-95.97%
YoY
|
N/A
|
N/A
|
N/A
|
$38.75M
1966.67%
YoY
|
N/A
|
N/A
|
N/A
|
$1.875M
-99.42%
YoY
|
N/A
|
N/A
|
N/A
|
$322.4M
38700.0%
YoY
|
N/A
|
N/A
|
N/A
|
$831.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.781M
-1466.0%
YoY
|
$11.67M
17.35%
YoY
|
$5.568M
-458.3%
YoY
|
-$1.520M
-90.78%
YoY
|
-$350.0K
-103.3%
YoY
|
$9.947M
-5.61%
YoY
|
-$1.554M
-86.51%
YoY
|
-$16.49M
-10470.44%
YoY
|
$10.61M
-165.84%
YoY
|
$10.54M
-432.85%
YoY
|
-$11.52M
1957.14%
YoY
|
$159.0K
-74.35%
YoY
|
-$16.11M
905.74%
YoY
|
-$3.166M
-33.78%
YoY
|
-$560.0K
-79.18%
YoY
|
$620.0K
-147.26%
YoY
|
-$1.602M
175.73%
YoY
|
-$4.781M
476.02%
YoY
|
-$2.690M
-84.38%
YoY
|
-$1.312M
-92.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17.55M
85.76%
YoY
|
$23.17M
-11.18%
YoY
|
$20.05M
-33.89%
YoY
|
$19.55M
-39.94%
YoY
|
$9.450M
4.11%
YoY
|
$26.09M
51.57%
YoY
|
$30.33M
36.24%
YoY
|
$32.55M
31.13%
YoY
|
$9.077M
39.95%
YoY
|
$17.21M
-3.96%
YoY
|
$22.26M
63.56%
YoY
|
$24.82M
1.07%
YoY
|
$6.486M
710.75%
YoY
|
$17.92M
500.74%
YoY
|
$13.61M
92.39%
YoY
|
$24.56M
-25.16%
YoY
|
$800.0K
-84.15%
YoY
|
$2.983M
-85.21%
YoY
|
$7.074M
-81.44%
YoY
|
$32.82M
54.07%
YoY
|
| Cash From Investing Activities |
-$18.31M
-3.86%
YoY
|
-$32.11M
1.38%
YoY
|
-$25.00M
10.59%
YoY
|
-$14.00M
-17.11%
YoY
|
-$19.04M
12.4%
YoY
|
-$31.68M
4.69%
YoY
|
-$22.61M
11.65%
YoY
|
-$16.89M
-1.44%
YoY
|
-$16.94M
-16.1%
YoY
|
-$30.26M
77.48%
YoY
|
-$20.25M
26.11%
YoY
|
-$17.14M
124.56%
YoY
|
-$20.19M
221.55%
YoY
|
-$17.05M
100.67%
YoY
|
-$16.06M
74.18%
YoY
|
-$7.631M
-58.85%
YoY
|
-$6.279M
-43.6%
YoY
|
-$8.496M
-24.89%
YoY
|
-$9.219M
-8.8%
YoY
|
-$18.55M
426.85%
YoY
|
| Cash From Financing Activities |
$4.781M
-1466.0%
YoY
|
$11.67M
17.35%
YoY
|
$5.568M
-458.3%
YoY
|
-$1.520M
-90.78%
YoY
|
-$350.0K
-103.3%
YoY
|
$9.947M
-5.61%
YoY
|
-$1.554M
-86.51%
YoY
|
-$16.49M
-10470.44%
YoY
|
$10.61M
-165.84%
YoY
|
$10.54M
-432.85%
YoY
|
-$11.52M
1957.14%
YoY
|
$159.0K
-74.35%
YoY
|
-$16.11M
905.74%
YoY
|
-$3.166M
-33.78%
YoY
|
-$560.0K
-79.18%
YoY
|
$620.0K
-147.26%
YoY
|
-$1.602M
175.73%
YoY
|
-$4.781M
476.02%
YoY
|
-$2.690M
-84.38%
YoY
|
-$1.312M
-92.0%
YoY
|
| Net Change In Cash |
$4.030M
-140.54%
YoY
|
$2.729M
-37.35%
YoY
|
$613.0K
-90.05%
YoY
|
$4.030M
-587.3%
YoY
|
-$9.940M
-461.98%
YoY
|
$4.356M
-273.61%
YoY
|
$6.163M
-164.81%
YoY
|
-$827.0K
-110.54%
YoY
|
$2.746M
-109.21%
YoY
|
-$2.509M
9.32%
YoY
|
-$9.510M
216.16%
YoY
|
$7.846M
-55.29%
YoY
|
-$29.82M
321.07%
YoY
|
-$2.295M
-77.71%
YoY
|
-$3.008M
-37.79%
YoY
|
$17.55M
35.4%
YoY
|
-$7.081M
6.24%
YoY
|
-$10.29M
-228.29%
YoY
|
-$4.835M
-144.86%
YoY
|
$12.96M
845.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.55M
85.76%
YoY
|
$23.17M
-11.18%
YoY
|
$20.05M
-33.89%
YoY
|
$19.55M
-39.94%
YoY
|
$9.450M
4.11%
YoY
|
$26.09M
51.57%
YoY
|
$30.33M
36.24%
YoY
|
$32.55M
31.13%
YoY
|
$9.077M
39.95%
YoY
|
$17.21M
-3.96%
YoY
|
$22.26M
63.56%
YoY
|
$24.82M
1.07%
YoY
|
$6.486M
710.75%
YoY
|
$17.92M
500.74%
YoY
|
$13.61M
92.39%
YoY
|
$24.56M
-25.16%
YoY
|
$800.0K
-84.15%
YoY
|
$2.983M
-85.21%
YoY
|
$7.074M
-81.44%
YoY
|
$32.82M
54.07%
YoY
|
| Capital Expenditures |
$18.46M
-3.04%
YoY
|
$32.34M
2.09%
YoY
|
$25.02M
10.65%
YoY
|
$14.00M
-17.48%
YoY
|
$19.04M
12.4%
YoY
|
$31.68M
4.69%
YoY
|
$22.61M
11.37%
YoY
|
$16.97M
-1.03%
YoY
|
$16.94M
-16.21%
YoY
|
$30.26M
77.48%
YoY
|
$20.30M
-226.31%
YoY
|
$17.14M
-323.77%
YoY
|
$20.22M
221.96%
YoY
|
$17.05M
-300.67%
YoY
|
-$16.07M
74.34%
YoY
|
-$7.661M
-58.52%
YoY
|
$6.279M
-42.74%
YoY
|
-$8.496M
-24.91%
YoY
|
-$9.219M
-9.06%
YoY
|
-$18.47M
-624.66%
YoY
|
| Free Cash Flow |
-$907.0K
-90.54%
YoY
|
-$9.168M
63.98%
YoY
|
-$4.968M
-164.38%
YoY
|
$5.550M
-64.39%
YoY
|
-$9.590M
21.98%
YoY
|
-$5.591M
-57.15%
YoY
|
$7.717M
293.72%
YoY
|
$15.59M
102.93%
YoY
|
-$7.862M
-42.74%
YoY
|
-$13.05M
-1597.93%
YoY
|
$1.960M
-93.4%
YoY
|
$7.680M
-76.16%
YoY
|
-$13.73M
150.59%
YoY
|
$871.0K
-92.41%
YoY
|
$29.68M
82.18%
YoY
|
$32.22M
-37.17%
YoY
|
-$5.479M
-7.42%
YoY
|
$11.48M
-63.54%
YoY
|
$16.29M
-66.23%
YoY
|
$51.29M
188.44%
YoY
|
Loading...