|
Concept
|
2025 | 2024 | 2023 | 2014 |
|---|---|---|---|---|
| Revenue |
$26.38K
-84.13%
YoY
|
$166.3K
N/A
|
$0.00
N/A
|
$153.1K
N/A
|
| Cost Of Revenue |
$4.379K
-95.59%
YoY
|
$99.31K
N/A
|
$0.00
N/A
|
$124.7K
N/A
|
| Gross Profit |
$22.00K
-67.15%
YoY
|
$66.98K
N/A
|
$0.00
N/A
|
$28.32K
N/A
|
| Selling, General & Admin |
$125.3K
-31.12%
YoY
|
$181.9K
N/A
|
N/A
|
$475.9K
136.43%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$125.3K
-31.11%
YoY
|
$181.9K
105.59%
YoY
|
$88.49K
-5.07%
YoY
|
$475.9K
136.43%
YoY
|
| Operating Profit |
-$103.3K
-10.11%
YoY
|
-$114.9K
29.9%
YoY
|
-$88.49K
-5.07%
YoY
|
-$447.6K
122.36%
YoY
|
| Interest Expense |
-$72.30K
-319.68%
YoY
|
$32.91K
2.09%
YoY
|
$32.24K
4.95%
YoY
|
$7.050K
15.38%
YoY
|
| Other Income/Expense, Net |
$68.83K
-305.56%
YoY
|
-$33.49K
-62.39%
YoY
|
-$89.04K
234.44%
YoY
|
$49.27K
N/A
|
| Pretax Income |
-$34.50K
-76.76%
YoY
|
-$148.4K
N/A
|
N/A
|
-$424.2K
117.33%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$34.49K
-76.76%
YoY
|
-$148.4K
-16.39%
YoY
|
-$177.5K
48.14%
YoY
|
-$424.2K
117.33%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
N/A
|
N/A
|
-$0.01
106.21%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
73.93M shares
8.8%
YoY
|
67.95M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2014 Q3 | 2014 Q2 | 2014 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$100.00
-97.3%
YoY
|
$0.00
-100.0%
YoY
|
$9.400K
-39.78%
YoY
|
N/A
|
$3.697K
-83.32%
YoY
|
$7.353K
-92.04%
YoY
|
$15.61K
-60.65%
YoY
|
$12.05K
N/A
|
$22.17K
N/A
|
$92.40K
N/A
|
$39.67K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$153.1K
N/A
|
| Cost Of Revenue |
$100.00
N/A
|
$100.00
-97.6%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$4.167K
-91.64%
YoY
|
$292.00
-98.37%
YoY
|
$7.930K
N/A
|
$23.60K
N/A
|
$49.86K
N/A
|
$17.93K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$124.7K
N/A
|
| Gross Profit |
$0.00
-100.0%
YoY
|
-$100.00
-103.14%
YoY
|
$9.400K
-38.63%
YoY
|
N/A
|
$3.697K
-357.63%
YoY
|
$3.186K
-92.51%
YoY
|
$15.32K
-29.55%
YoY
|
$4.120K
N/A
|
-$1.435K
N/A
|
$42.54K
N/A
|
$21.74K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$28.32K
N/A
|
| Selling, General & Admin |
$16.60K
-29.36%
YoY
|
$39.70K
4.47%
YoY
|
$21.40K
-38.63%
YoY
|
N/A
|
$23.50K
-47.5%
YoY
|
$38.00K
-36.03%
YoY
|
$34.87K
-35.32%
YoY
|
$23.85K
N/A
|
$44.76K
N/A
|
$59.40K
N/A
|
$53.91K
N/A
|
N/A
|
$94.65K
84.25%
YoY
|
$24.69K
-82.36%
YoY
|
$475.9K
428.8%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$16.60K
-29.22%
YoY
|
$39.70K
4.4%
YoY
|
$21.40K
-38.62%
YoY
|
N/A
|
$23.45K
-47.6%
YoY
|
$38.03K
-35.98%
YoY
|
$34.87K
-35.32%
YoY
|
$23.84K
N/A
|
$44.76K
88.37%
YoY
|
$59.40K
225.16%
YoY
|
$53.91K
90.22%
YoY
|
N/A
|
$94.65K
84.25%
YoY
|
$24.69K
-82.36%
YoY
|
$475.9K
494.89%
YoY
|
| Operating Profit |
-$16.60K
-15.97%
YoY
|
-$39.80K
14.23%
YoY
|
-$12.00K
-38.62%
YoY
|
N/A
|
-$19.76K
-57.23%
YoY
|
-$34.84K
106.64%
YoY
|
-$19.55K
-39.23%
YoY
|
-$19.72K
N/A
|
-$46.19K
94.41%
YoY
|
-$16.86K
-7.71%
YoY
|
-$32.17K
13.51%
YoY
|
N/A
|
-$94.65K
283.35%
YoY
|
-$24.69K
N/A
|
-$447.6K
459.49%
YoY
|
| Interest Expense |
-$1.900K
-96.76%
YoY
|
-$1.900K
-165.52%
YoY
|
-$1.900K
-122.62%
YoY
|
N/A
|
-$58.70K
-802.83%
YoY
|
$2.900K
-64.28%
YoY
|
$8.398K
5.29%
YoY
|
-$26.76K
N/A
|
$8.352K
6.5%
YoY
|
$8.118K
3.28%
YoY
|
$7.976K
1.33%
YoY
|
N/A
|
-$400.00
-68.0%
YoY
|
-$47.45K
N/A
|
$7.050K
-29.5%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$58.69K
-613.01%
YoY
|
$2.873K
N/A
|
-$16.04K
-2606.72%
YoY
|
$0.00
N/A
|
$11.44K
-141.38%
YoY
|
$0.00
N/A
|
$640.00
N/A
|
N/A
|
N/A
|
N/A
|
$49.27K
N/A
|
| Pretax Income |
-$18.50K
-76.43%
YoY
|
-$41.60K
30.0%
YoY
|
-$14.00K
-60.66%
YoY
|
N/A
|
-$78.50K
125.9%
YoY
|
-$32.00K
-22.78%
YoY
|
-$35.59K
38.11%
YoY
|
-$46.47K
N/A
|
-$34.75K
N/A
|
-$41.44K
N/A
|
-$25.77K
N/A
|
N/A
|
-$95.04K
266.38%
YoY
|
-$72.14K
-48.47%
YoY
|
-$424.2K
505.99%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$18.50K
-76.42%
YoY
|
-$41.60K
30.13%
YoY
|
-$14.00K
-60.67%
YoY
|
N/A
|
-$78.45K
125.75%
YoY
|
-$31.97K
-22.86%
YoY
|
-$35.59K
38.14%
YoY
|
-$46.47K
N/A
|
-$34.75K
-32.4%
YoY
|
-$41.44K
-44.54%
YoY
|
-$25.77K
-57.34%
YoY
|
N/A
|
-$95.04K
266.38%
YoY
|
-$72.14K
-48.47%
YoY
|
-$424.2K
505.99%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
36.84%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
227.91%
YoY
|
$0.00
N/A
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
128.6M shares
89.22%
YoY
|
N/A
|
67.95M shares
0.0%
YoY
|
67.95M shares
0.0%
YoY
|
67.95M shares
0.0%
YoY
|
N/A
|
67.95M shares
N/A
|
67.95M shares
N/A
|
67.95M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
67.95M shares
0.0%
YoY
|
67.95M shares
0.0%
YoY
|
N/A
|
N/A
|
67.95M shares
N/A
|
67.95M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...