|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$16.25M
-61.77%
YoY
|
$42.49M
114.27%
YoY
|
$19.83M
-194.58%
YoY
|
| Depreciation, Depletion And Amortization |
$16.80M
13.43%
YoY
|
$14.81M
22.38%
YoY
|
$12.10M
26.19%
YoY
|
| Cash From Operating Activities |
$99.41M
41.31%
YoY
|
$70.35M
69.61%
YoY
|
$41.48M
191.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$20.48M
0.16%
YoY
|
$20.45M
41.05%
YoY
|
$14.50M
-10.52%
YoY
|
| Acquisitions |
$19.30M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$19.29M
-160833.33%
YoY
|
$12.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$39.77M
94.59%
YoY
|
-$20.44M
40.97%
YoY
|
-$14.50M
-52.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$135.0M
-4754.57%
YoY
|
-$2.901M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$53.71M
-1951.47%
YoY
|
-$2.901M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$99.41M
41.31%
YoY
|
$70.35M
69.61%
YoY
|
$41.48M
191.45%
YoY
|
| Cash From Investing Activities |
-$39.77M
94.59%
YoY
|
-$20.44M
40.97%
YoY
|
-$14.50M
-52.5%
YoY
|
| Cash From Financing Activities |
$53.71M
-1951.47%
YoY
|
-$2.901M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$113.4M
141.31%
YoY
|
$47.01M
74.25%
YoY
|
$26.98M
-150.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$99.41M
41.31%
YoY
|
$70.35M
69.61%
YoY
|
$41.48M
191.45%
YoY
|
| Capital Expenditures |
$20.48M
0.16%
YoY
|
$20.45M
41.05%
YoY
|
$14.50M
-10.52%
YoY
|
| Free Cash Flow |
$78.92M
58.17%
YoY
|
$49.90M
84.95%
YoY
|
$26.98M
-1468.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
$29.21M
86.71%
YoY
|
$28.72M
N/A
|
-$59.06M
-516.03%
YoY
|
$16.44M
44.74%
YoY
|
$15.65M
-11.39%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
$5.418M
-280.96%
YoY
|
$4.253M
-46.57%
YoY
|
$4.262M
N/A
|
$4.240M
-39.76%
YoY
|
-$2.994M
-187.8%
YoY
|
$7.960M
N/A
|
| Cash From Operating Activities |
$72.58M
1371.63%
YoY
|
$8.493M
-68.54%
YoY
|
$40.47M
N/A
|
$2.045M
-95.3%
YoY
|
$4.932M
-87.67%
YoY
|
$27.00M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$9.263M
-355.11%
YoY
|
$5.282M
-52.59%
YoY
|
$4.622M
N/A
|
$5.350M
-39.61%
YoY
|
-$3.631M
-165.42%
YoY
|
$11.14M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$19.30M
-193060.0%
YoY
|
$8.000K
N/A
|
N/A
|
N/A
|
$10.00K
N/A
|
| Cash From Investing Activities |
-$9.263M
-355.11%
YoY
|
-$24.58M
120.63%
YoY
|
-$4.614M
N/A
|
-$5.350M
-39.61%
YoY
|
$3.631M
-165.42%
YoY
|
-$11.14M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.618M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.256M
N/A
|
-$7.883M
171.83%
YoY
|
$61.59M
N/A
|
N/A
|
$0.00
N/A
|
-$2.900M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
$72.58M
1371.63%
YoY
|
$8.493M
-68.54%
YoY
|
$40.47M
N/A
|
$2.045M
-95.3%
YoY
|
$4.932M
-87.67%
YoY
|
$27.00M
N/A
|
| Cash From Investing Activities |
-$9.263M
-355.11%
YoY
|
-$24.58M
120.63%
YoY
|
-$4.614M
N/A
|
-$5.350M
-39.61%
YoY
|
$3.631M
-165.42%
YoY
|
-$11.14M
N/A
|
| Cash From Financing Activities |
-$8.256M
N/A
|
-$7.883M
171.83%
YoY
|
$61.59M
N/A
|
N/A
|
$0.00
N/A
|
-$2.900M
N/A
|
| Net Change In Cash |
$55.17M
544.32%
YoY
|
-$23.97M
-284.94%
YoY
|
$97.45M
N/A
|
-$3.305M
-109.55%
YoY
|
$8.563M
-75.14%
YoY
|
$12.96M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$72.58M
1371.63%
YoY
|
$8.493M
-68.54%
YoY
|
$40.47M
N/A
|
$2.045M
-95.3%
YoY
|
$4.932M
-87.67%
YoY
|
$27.00M
N/A
|
| Capital Expenditures |
$9.263M
-355.11%
YoY
|
$5.282M
-52.59%
YoY
|
$4.622M
N/A
|
$5.350M
-39.61%
YoY
|
-$3.631M
-165.42%
YoY
|
$11.14M
N/A
|
| Free Cash Flow |
$63.32M
639.44%
YoY
|
$3.211M
-79.75%
YoY
|
$35.85M
N/A
|
-$3.305M
-109.55%
YoY
|
$8.563M
-75.14%
YoY
|
$15.86M
N/A
|
Loading...