|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.280M
54.29%
YoY
|
-$1.478M
-83.74%
YoY
|
-$9.087M
-72.11%
YoY
|
-$32.58M
292.22%
YoY
|
-$8.307M
451.91%
YoY
|
| Depreciation, Depletion And Amortization |
$5.583K
98.19%
YoY
|
$2.817K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$1.112M
-48.71%
YoY
|
-$2.168M
92.83%
YoY
|
-$1.124M
34.12%
YoY
|
-$838.3K
1.78%
YoY
|
-$823.6K
-34.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$1.538K
-98.82%
YoY
|
$130.7K
N/A
|
N/A
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$175.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$175.0K
-11478.41%
YoY
|
-$1.538K
-98.82%
YoY
|
-$130.7K
N/A
|
N/A
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$914.0K
-58.3%
YoY
|
$2.192M
76.56%
YoY
|
$1.242M
71.24%
YoY
|
$725.0K
-23.56%
YoY
|
$948.4K
-24.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.112M
-48.71%
YoY
|
-$2.168M
92.83%
YoY
|
-$1.124M
34.12%
YoY
|
-$838.3K
1.78%
YoY
|
-$823.6K
-34.91%
YoY
|
| Cash From Investing Activities |
$175.0K
-11478.41%
YoY
|
-$1.538K
-98.82%
YoY
|
-$130.7K
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
$914.0K
-58.3%
YoY
|
$2.192M
76.56%
YoY
|
$1.242M
71.24%
YoY
|
$725.0K
-23.56%
YoY
|
$948.4K
-24.99%
YoY
|
| Net Change In Cash |
-$22.80K
-201.19%
YoY
|
$22.53K
-267.08%
YoY
|
-$13.48K
-88.09%
YoY
|
-$113.3K
-190.7%
YoY
|
$124.9K
-13243.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.112M
-48.71%
YoY
|
-$2.168M
92.83%
YoY
|
-$1.124M
34.12%
YoY
|
-$838.3K
1.78%
YoY
|
-$823.6K
-34.91%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$1.538K
-98.82%
YoY
|
$130.7K
N/A
|
N/A
N/A
|
N/A
|
| Free Cash Flow |
-$1.112M
-48.75%
YoY
|
-$2.169M
72.87%
YoY
|
-$1.255M
49.72%
YoY
|
-$838.3K
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$347.0K
-23.34%
YoY
|
-$970.8K
163.16%
YoY
|
-$480.7K
73.64%
YoY
|
-$375.6K
10.17%
YoY
|
-$452.7K
-7.8%
YoY
|
-$368.9K
-66.01%
YoY
|
-$276.8K
82.1%
YoY
|
-$340.9K
-83.12%
YoY
|
-$491.0K
-91.58%
YoY
|
-$1.085M
-81.37%
YoY
|
-$152.0K
-98.11%
YoY
|
-$2.019M
-73.05%
YoY
|
-$5.831M
-48.04%
YoY
|
-$5.825M
-23.16%
YoY
|
-$8.041M
9698.11%
YoY
|
-$7.493M
1744.12%
YoY
|
-$11.22M
4615.35%
YoY
|
-$7.581M
N/A
|
-$82.07K
-69.69%
YoY
|
| Depreciation, Depletion And Amortization |
$129.00
-92.91%
YoY
|
$100.00
-94.12%
YoY
|
$1.818K
61.31%
YoY
|
$1.818K
N/A
|
$1.819K
N/A
|
$1.700K
N/A
|
$1.127K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$271.5K
-22.01%
YoY
|
-$164.8K
-21.86%
YoY
|
-$336.5K
-32.36%
YoY
|
-$262.5K
-66.53%
YoY
|
-$348.1K
-48.44%
YoY
|
-$210.9K
-5.74%
YoY
|
-$497.5K
131.69%
YoY
|
-$784.3K
96.98%
YoY
|
-$675.2K
134.75%
YoY
|
-$223.8K
88.47%
YoY
|
-$214.7K
-26.9%
YoY
|
-$398.2K
113.8%
YoY
|
-$287.6K
20.08%
YoY
|
-$118.7K
-206.5%
YoY
|
-$293.8K
-28.2%
YoY
|
-$186.2K
-35.14%
YoY
|
-$239.5K
0.31%
YoY
|
$111.5K
-117.97%
YoY
|
-$409.1K
64.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$1.500K
-64.11%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$4.180K
N/A
|
$126.5K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$175.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$175.0K
-11766.67%
YoY
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
-$1.500K
-64.11%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$4.180K
N/A
|
-$126.5K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$377.8K
11.12%
YoY
|
-$102.9K
-149.16%
YoY
|
$433.9K
-10.13%
YoY
|
$243.0K
-70.53%
YoY
|
$340.0K
-49.66%
YoY
|
$209.3K
59.12%
YoY
|
$482.8K
14.96%
YoY
|
$824.5K
106.13%
YoY
|
$675.4K
132.9%
YoY
|
$131.5K
5.23%
YoY
|
$420.0K
109.99%
YoY
|
$400.0K
41.84%
YoY
|
$290.0K
145.76%
YoY
|
$125.0K
1450.87%
YoY
|
$200.0K
-51.1%
YoY
|
$282.0K
-4.37%
YoY
|
$118.0K
-50.1%
YoY
|
$8.060K
-98.7%
YoY
|
$409.0K
58.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$271.5K
-22.01%
YoY
|
-$164.8K
-21.86%
YoY
|
-$336.5K
-32.36%
YoY
|
-$262.5K
-66.53%
YoY
|
-$348.1K
-48.44%
YoY
|
-$210.9K
-5.74%
YoY
|
-$497.5K
131.69%
YoY
|
-$784.3K
96.98%
YoY
|
-$675.2K
134.75%
YoY
|
-$223.8K
88.47%
YoY
|
-$214.7K
-26.9%
YoY
|
-$398.2K
113.8%
YoY
|
-$287.6K
20.08%
YoY
|
-$118.7K
-206.5%
YoY
|
-$293.8K
-28.2%
YoY
|
-$186.2K
-35.14%
YoY
|
-$239.5K
0.31%
YoY
|
$111.5K
-117.97%
YoY
|
-$409.1K
64.49%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$175.0K
-11766.67%
YoY
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
-$1.500K
-64.11%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$4.180K
N/A
|
-$126.5K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$377.8K
11.12%
YoY
|
-$102.9K
-149.16%
YoY
|
$433.9K
-10.13%
YoY
|
$243.0K
-70.53%
YoY
|
$340.0K
-49.66%
YoY
|
$209.3K
59.12%
YoY
|
$482.8K
14.96%
YoY
|
$824.5K
106.13%
YoY
|
$675.4K
132.9%
YoY
|
$131.5K
5.23%
YoY
|
$420.0K
109.99%
YoY
|
$400.0K
41.84%
YoY
|
$290.0K
145.76%
YoY
|
$125.0K
1450.87%
YoY
|
$200.0K
-51.1%
YoY
|
$282.0K
-4.37%
YoY
|
$118.0K
-50.1%
YoY
|
$8.060K
-98.7%
YoY
|
$409.0K
58.87%
YoY
|
| Net Change In Cash |
$106.3K
-1411.04%
YoY
|
-$92.70K
2890.32%
YoY
|
$97.40K
-762.59%
YoY
|
-$19.50K
-148.53%
YoY
|
-$8.110K
-4368.42%
YoY
|
-$3.100K
-96.78%
YoY
|
-$14.70K
-118.68%
YoY
|
$40.18K
2107.69%
YoY
|
$190.00
-91.98%
YoY
|
-$96.39K
-1634.87%
YoY
|
$78.71K
-183.96%
YoY
|
$1.820K
-98.1%
YoY
|
$2.368K
N/A
|
$6.280K
-94.75%
YoY
|
-$93.75K
85127.27%
YoY
|
$95.76K
1135.61%
YoY
|
$0.00
N/A
|
$119.5K
-9365.89%
YoY
|
-$110.00
-101.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$271.5K
-22.01%
YoY
|
-$164.8K
-21.86%
YoY
|
-$336.5K
-32.36%
YoY
|
-$262.5K
-66.53%
YoY
|
-$348.1K
-48.44%
YoY
|
-$210.9K
-5.74%
YoY
|
-$497.5K
131.69%
YoY
|
-$784.3K
96.98%
YoY
|
-$675.2K
134.75%
YoY
|
-$223.8K
88.47%
YoY
|
-$214.7K
-26.9%
YoY
|
-$398.2K
113.8%
YoY
|
-$287.6K
20.08%
YoY
|
-$118.7K
-206.5%
YoY
|
-$293.8K
-28.2%
YoY
|
-$186.2K
-35.14%
YoY
|
-$239.5K
0.31%
YoY
|
$111.5K
-117.97%
YoY
|
-$409.1K
64.49%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$1.500K
-64.11%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$4.180K
N/A
|
$126.5K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$348.1K
-48.44%
YoY
|
-$212.4K
-6.81%
YoY
|
N/A
|
N/A
|
-$675.2K
134.75%
YoY
|
-$227.9K
N/A
|
-$341.3K
N/A
|
N/A
|
-$287.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...