2017 Q3 Form 10-Q Financial Statement

#000119312517248241 Filed on August 04, 2017

View on sec.gov

Income Statement

Concept 2017 Q3 2017 Q2 2016 Q2
Revenue $335.0K $0.00 $260.0K
YoY Change 449.18% -100.0% 52.94%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $2.020M $2.070M $2.210M
YoY Change 30.32% -6.33% -77.63%
% of Gross Profit
Research & Development $2.618M $3.363M $2.441M
YoY Change 73.72% 37.77% 51.61%
% of Gross Profit
Depreciation & Amortization $60.00K $70.00K $60.00K
YoY Change 0.0% 16.67% -50.0%
% of Gross Profit
Operating Expenses $4.639M $5.429M $9.230M
YoY Change 51.75% -41.18% -19.66%
Operating Profit -$4.304M -$5.429M -$8.970M
YoY Change 43.66% -39.48% -20.75%
Interest Expense $153.0K $172.0K $224.0K
YoY Change -32.0% -23.21% -31.5%
% of Operating Profit
Other Income/Expense, Net $5.000K $4.000K $7.000K
YoY Change -92.19% -42.86% -75.86%
Pretax Income -$4.450M -$5.600M -$9.190M
YoY Change 40.82% -39.06% -38.32%
Income Tax
% Of Pretax Income
Net Earnings -$4.452M -$5.597M -$9.187M
YoY Change 41.02% -39.08% -38.33%
Net Earnings / Revenue -1328.96% -3533.46%
Basic Earnings Per Share
Diluted Earnings Per Share -$2.203M -$2.857M -$6.209M
COMMON SHARES
Basic Shares Outstanding 20.12M shares 19.07M shares 14.52M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q3 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $6.360M $10.98M $10.79M
YoY Change -13.0% 1.76% -57.7%
Cash & Equivalents $6.360M $10.98M $10.79M
Short-Term Investments
Other Short-Term Assets $890.0K $750.0K $206.0K
YoY Change 332.04% 264.08% -59.61%
Inventory
Prepaid Expenses
Receivables $305.0K
Other Receivables $0.00
Total Short-Term Assets $7.550M $11.73M $11.80M
YoY Change -9.42% -0.58% -54.65%
LONG-TERM ASSETS
Property, Plant & Equipment $657.0K $672.0K $875.0K
YoY Change -34.23% -23.2% 60.55%
Goodwill $10.91M $10.91M $15.94M
YoY Change -31.54% -31.54% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $200.0K $200.0K $200.0K
YoY Change 0.0% 0.0% 809.09%
Total Long-Term Assets $11.78M $11.79M $17.02M
YoY Change -31.32% -30.73% -29.94%
TOTAL ASSETS
Total Short-Term Assets $7.550M $11.73M $11.80M
Total Long-Term Assets $11.78M $11.79M $17.02M
Total Assets $19.33M $23.52M $28.82M
YoY Change -24.16% -18.39% -42.72%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.027M $564.0K $664.0K
YoY Change 156.11% -15.06% 111.46%
Accrued Expenses $1.587M $2.583M $1.212M
YoY Change 33.03% 113.12% 19.64%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $3.896M $2.745M $2.233M
YoY Change 55.16% 22.93%
Total Short-Term Liabilities $6.510M $5.892M $4.109M
YoY Change 58.59% 43.39% 209.65%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $1.804M $4.548M
YoY Change -100.0% -60.33% -32.18%
Other Long-Term Liabilities $40.00K $40.00K $10.00K
YoY Change 300.0% 300.0% 0.0%
Total Long-Term Liabilities $40.00K $1.804M $4.548M
YoY Change -98.97% -60.33% -32.18%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.510M $5.892M $4.109M
Total Long-Term Liabilities $40.00K $1.804M $4.548M
Total Liabilities $6.545M $7.731M $8.668M
YoY Change -18.28% -10.81% -21.22%
SHAREHOLDERS EQUITY
Retained Earnings -$169.5M -$165.0M -$143.0M
YoY Change 15.99% 15.44% 20.5%
Common Stock $182.3M $180.8M $163.1M
YoY Change 11.41% 10.85% 3.27%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $12.78M $15.79M $20.15M
YoY Change
Total Liabilities & Shareholders Equity $19.33M $23.52M $28.82M
YoY Change -24.16% -18.39% -42.72%

Cashflow Statement

Concept 2017 Q3 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income -$4.452M -$5.597M -$9.187M
YoY Change 41.02% -39.08% -38.33%
Depreciation, Depletion And Amortization $60.00K $70.00K $60.00K
YoY Change 0.0% 16.67% -50.0%
Cash From Operating Activities -$4.620M -$3.660M -$3.860M
YoY Change 65.0% -5.18% -36.51%
INVESTING ACTIVITIES
Capital Expenditures -$30.00K -$10.00K -$100.0K
YoY Change -88.89% -90.0% 100.0%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$30.00K -$10.00K -$100.0K
YoY Change -88.89% -90.0% -101.04%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 20.00K 4.110M 0.000
YoY Change -104.88% -100.0%
NET CHANGE
Cash From Operating Activities -4.620M -3.660M -3.860M
Cash From Investing Activities -30.00K -10.00K -100.0K
Cash From Financing Activities 20.00K 4.110M 0.000
Net Change In Cash -4.630M 440.0K -3.960M
YoY Change 33.05% -111.11% -115.8%
FREE CASH FLOW
Cash From Operating Activities -$4.620M -$3.660M -$3.860M
Capital Expenditures -$30.00K -$10.00K -$100.0K
Free Cash Flow -$4.590M -$3.650M -$3.760M
YoY Change 81.42% -2.93% -37.65%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
20124411 shares
CY2017Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
35000
CY2017Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
5489000
CY2017Q2 us-gaap Goodwill
Goodwill
10914000
CY2017Q2 us-gaap Liabilities
Liabilities
7731000
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23520000
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
5892000
CY2017Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
2745000
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1804000
CY2017Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
63000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
676000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
2344000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10788000
CY2017Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2583000
CY2017Q2 us-gaap Accrued Vacation Current
AccruedVacationCurrent
95000
CY2017Q2 us-gaap Assets Current
AssetsCurrent
11730000
CY2017Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
180813000
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
564000
CY2017Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
517000
CY2017Q2 us-gaap Assets
Assets
23520000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10976000
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20124411 shares
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20124411 shares
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
2000
CY2017Q2 us-gaap Deferred Rent Credit
DeferredRentCredit
57000
CY2017Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4549000
CY2017Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
82000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
654000
CY2017Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
156000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
698000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
316000
CY2017Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
754000
CY2017Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q2 us-gaap Prepaid Insurance
PrepaidInsurance
355000
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
672000
CY2017Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
204000
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-165026000
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
500474 shares
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
158000
CY2016Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
796000
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
164706000
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
747000
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
6.14
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
173000
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
3276373 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
173000
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1543214 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
7.05
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3325806 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
6.16
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
15789000
CY2017Q2 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
8000
CY2017Q2 pulm Prepaid Clinical Trials
PrepaidClinicalTrials
243000
CY2017Q2 pulm Debt Instrument Accretion Of Debt Discount
DebtInstrumentAccretionOfDebtDiscount
54000
CY2017Q2 pulm Accrued End Of Term Fee
AccruedEndOfTermFee
195000
CY2017Q2 pulm Accrued Clinical And Consulting Current
AccruedClinicalAndConsultingCurrent
1505000
CY2017Q2 pulm Working Capital
WorkingCapital
5838000
CY2017Q2 pulm Accrued Legal And Patent Current
AccruedLegalAndPatentCurrent
151000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18902000
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1317000
CY2016Q4 us-gaap Accrued Vacation Current
AccruedVacationCurrent
54000
CY2016Q4 us-gaap Assets Current
AssetsCurrent
4759000
CY2016Q4 us-gaap Assets
Assets
16663000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4182000
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14850526 shares
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14850526 shares
CY2016Q4 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
206000
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
1000
CY2016Q4 us-gaap Deferred Rent Credit
DeferredRentCredit
46000
CY2016Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
5803000
CY2016Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
136000
CY2016Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
107000
CY2016Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
35000
CY2016Q4 us-gaap Goodwill
Goodwill
10914000
CY2016Q4 us-gaap Liabilities
Liabilities
7902000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16663000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4650000
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2586000
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3217000
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
13000
CY2016Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
58000
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
577000
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Prepaid Insurance
PrepaidInsurance
197000
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
786000
CY2016Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
204000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-155946000
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2829301 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
6.89
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
8761000
CY2016Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
15000
CY2016Q4 pulm Prepaid Clinical Trials
PrepaidClinicalTrials
9000
CY2016Q4 pulm Accrued End Of Term Fee
AccruedEndOfTermFee
155000
CY2016Q4 pulm Accrued Clinical And Consulting Current
AccruedClinicalAndConsultingCurrent
202000
CY2016Q4 pulm Accrued Legal And Patent Current
AccruedLegalAndPatentCurrent
51000
dei Amendment Flag
AmendmentFlag
false
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
7000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
7000
us-gaap Basis Of Accounting
BasisOfAccounting
<div> <p style="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b>2. Basis of Presentation</b></p> <p style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> The accompanying unaudited condensed consolidated financial statements of the Company have been prepared on a going concern basis in accordance with accounting principles generally accepted in the United States (&#x201C;GAAP&#x201D;) for interim financial reporting and as required by Regulation S-X, Rule 10-01. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (including those which are normal and recurring) considered necessary for a fair presentation of the interim financial information have been included. When preparing financial statements in conformity with GAAP, the Company must make estimates and assumptions that affect&#xA0;the reported amounts of assets, liabilities, revenues, expenses and related disclosures at the date of the financial statements. Actual results could differ from those estimates. Additionally, operating results for the three and six months ended June&#xA0;30, 2017, are not necessarily indicative of the results that may be expected for any other interim period or for the fiscal year ending December&#xA0;31, 2017. For further information, refer to the financial statements and footnotes included in the Company&#x2019;s annual financial statements for the fiscal year ended December&#xA0;31, 2016, which are included in the Company&#x2019;s annual report on Form 10-K filed with the SEC on March&#xA0;10, 2017.</p> </div>
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
6794000
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
7000
us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
1315000
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
127000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.50
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y2M12D
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2017-06-30
dei Entity Registrant Name
EntityRegistrantName
Pulmatrix, Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0001574235
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3706000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1215000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-183000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
177000
us-gaap Interest Expense
InterestExpense
359000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-13000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-6649000
us-gaap Operating Expenses
OperatingExpenses
8741000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
13456000
us-gaap Net Income Loss
NetIncomeLoss
-9080000
us-gaap Operating Income Loss
OperatingIncomeLoss
-8741000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
20000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
14467000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
304000
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-1315000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5035000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18179951 shares
us-gaap Share Based Compensation
ShareBasedCompensation
1337000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
81425 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y0M15D
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
2.19
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P7Y0M26D
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.73
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
8.41
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P8Y0M15D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
0
dei Trading Symbol
TradingSymbol
PULM
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageIntrinsicValue
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
716355 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
138425 shares
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b>Use of Estimates</b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> In preparing consolidated financial statements in conformity with U.S. GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of expenses during the reporting period. Due to inherent uncertainty involved in making estimates, actual results may differ from these estimates. On an ongoing basis, the Company evaluates its estimates and assumptions. These estimates and assumptions include valuing equity securities in share-based payments, estimating fair value of equity instruments recorded as derivative liabilities, estimating the fair value of net assets acquired in business combinations, estimating the useful lives of depreciable and amortizable assets, valuation allowance against deferred tax assets, goodwill impairment, and estimating the fair value of long-lived assets to assess whether impairment charges may apply.</p> </div>
pulm Noncash Rent Expense
NoncashRentExpense
11000
pulm Net Income Loss Attributable To Common Stockholders Basic And Diluted
NetIncomeLossAttributableToCommonStockholdersBasicAndDiluted
-9080000
pulm Non Cash Interest Expenses
NonCashInterestExpenses
94000
pulm Fair Value Of Warrant Derivative Liabilities At Issuance Recorded As Debt Discount
FairValueOfWarrantDerivativeLiabilitiesAtIssuanceRecordedAsDebtDiscount
35000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-8114000
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
8000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
117000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.01
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4623000
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
4575000
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-46000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-347000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-561000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-550000
us-gaap Interest Expense
InterestExpense
448000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-172000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-7942000
us-gaap Operating Expenses
OperatingExpenses
15069000
us-gaap Net Income Loss
NetIncomeLoss
-14857000
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
135000
us-gaap Operating Income Loss
OperatingIncomeLoss
-14413000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
172000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5871000
us-gaap Revenues
Revenues
656000
us-gaap Share Based Compensation
ShareBasedCompensation
2402000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
14779244 shares
pulm Impairment Of Intangible Assets Excluding Goodwill After Tax
ImpairmentOfIntangibleAssetsExcludingGoodwillAfterTax
4575000
pulm Noncash Rent Expense
NoncashRentExpense
22000
pulm Net Income Loss Attributable To Common Stockholders Basic And Diluted
NetIncomeLossAttributableToCommonStockholdersBasicAndDiluted
-14857000
pulm Non Cash Interest Expenses
NonCashInterestExpenses
103000
CY2015 pulm Fair Value Of Warrant Derivative Liabilities At Issuance Recorded As Debt Discount
FairValueOfWarrantDerivativeLiabilitiesAtIssuanceRecordedAsDebtDiscount
11000
CY2016 pulm Fair Value Of Warrant Derivative Liabilities At Issuance Recorded As Debt Discount
FairValueOfWarrantDerivativeLiabilitiesAtIssuanceRecordedAsDebtDiscount
35000
CY2016Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.62
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2214000
CY2016Q2 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
4575000
CY2016Q2 us-gaap Interest Expense
InterestExpense
224000
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
9230000
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-9187000
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-8970000
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
7000
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2441000
CY2016Q2 us-gaap Revenues
Revenues
260000
CY2016Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1169000
CY2016Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
14804606 shares
CY2016Q2 pulm Net Income Loss Attributable To Common Stockholders Basic And Diluted
NetIncomeLossAttributableToCommonStockholdersBasicAndDiluted
-9187000
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.29
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2066000
CY2017Q2 us-gaap Interest Expense
InterestExpense
172000
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
5429000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-5597000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-5429000
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4000
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3363000
CY2017Q2 us-gaap Share Based Compensation
ShareBasedCompensation
709000
CY2017Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19553281 shares
CY2017Q2 pulm Net Income Loss Attributable To Common Stockholders Basic And Diluted
NetIncomeLossAttributableToCommonStockholdersBasicAndDiluted
-5597000

Files In Submission

Name View Source Status
0001193125-17-248241-index-headers.html Edgar Link pending
0001193125-17-248241-index.html Edgar Link pending
0001193125-17-248241.txt Edgar Link pending
0001193125-17-248241-xbrl.zip Edgar Link pending
d419563d10q.htm Edgar Link pending
d419563dex101.htm Edgar Link pending
d419563dex311.htm Edgar Link pending
d419563dex312.htm Edgar Link pending
d419563dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g419563snap1.jpg Edgar Link pending
pulm-20170630.xml Edgar Link completed
pulm-20170630.xsd Edgar Link pending
pulm-20170630_cal.xml Edgar Link unprocessable
pulm-20170630_def.xml Edgar Link unprocessable
pulm-20170630_lab.xml Edgar Link unprocessable
pulm-20170630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending