2018 Q3 Form 10-Q Financial Statement

#000119312518237285 Filed on August 03, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2018 Q2 2017 Q2
Revenue $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.770M $2.120M $2.070M
YoY Change -12.38% 2.42% -6.33%
% of Gross Profit
Research & Development $3.056M $4.013M $3.363M
YoY Change 16.73% 19.33% 37.77%
% of Gross Profit
Depreciation & Amortization $60.00K $60.00K $70.00K
YoY Change 0.0% -14.29% 16.67%
% of Gross Profit
Operating Expenses $4.825M $6.128M $5.429M
YoY Change 4.01% 12.88% -41.18%
Operating Profit -$4.825M -$6.128M -$5.429M
YoY Change 12.11% 12.88% -39.48%
Interest Expense $0.00 $80.00K $172.0K
YoY Change -100.0% -53.49% -23.21%
% of Operating Profit
Other Income/Expense, Net $1.000K $20.00K $4.000K
YoY Change -80.0% 400.0% -42.86%
Pretax Income -$4.820M -$6.190M -$5.600M
YoY Change 8.31% 10.54% -39.06%
Income Tax
% Of Pretax Income
Net Earnings -$4.816M -$6.188M -$5.597M
YoY Change 8.18% 10.56% -39.08%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$1.028M -$1.343M -$2.857M
COMMON SHARES
Basic Shares Outstanding 46.93M shares 41.93M shares 19.07M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q3 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.810M $8.340M $10.98M
YoY Change -40.09% -24.04% 1.76%
Cash & Equivalents $3.806M $8.341M $10.98M
Short-Term Investments
Other Short-Term Assets $910.0K $620.0K $750.0K
YoY Change 2.25% -17.33% 264.08%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $4.720M $8.960M $11.73M
YoY Change -37.48% -23.61% -0.58%
LONG-TERM ASSETS
Property, Plant & Equipment $447.0K $498.0K $672.0K
YoY Change -31.96% -25.89% -23.2%
Goodwill $10.91M $10.91M $10.91M
YoY Change 0.0% 0.0% -31.54%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $200.0K $200.0K $200.0K
YoY Change 0.0% 0.0% 0.0%
Total Long-Term Assets $11.57M $11.62M $11.79M
YoY Change -1.78% -1.48% -30.73%
TOTAL ASSETS
Total Short-Term Assets $4.720M $8.960M $11.73M
Total Long-Term Assets $11.57M $11.62M $11.79M
Total Assets $16.29M $20.58M $23.52M
YoY Change -15.73% -12.52% -18.39%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.367M $1.507M $564.0K
YoY Change 33.11% 167.2% -15.06%
Accrued Expenses $2.284M $2.271M $2.583M
YoY Change 43.92% -12.08% 113.12%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.745M
YoY Change 22.93%
Total Short-Term Liabilities $3.651M $3.778M $5.892M
YoY Change -43.92% -35.88% 43.39%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $1.804M
YoY Change -100.0% -60.33%
Other Long-Term Liabilities $40.00K
YoY Change 300.0%
Total Long-Term Liabilities $0.00 $0.00 $1.804M
YoY Change -100.0% -100.0% -60.33%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.651M $3.778M $5.892M
Total Long-Term Liabilities $0.00 $0.00 $1.804M
Total Liabilities $3.650M $3.780M $7.731M
YoY Change -44.23% -51.11% -10.81%
SHAREHOLDERS EQUITY
Retained Earnings -$190.2M -$185.4M -$165.0M
YoY Change 12.24% 12.35% 15.44%
Common Stock $202.9M $202.2M $180.8M
YoY Change 11.3% 11.83% 10.85%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $12.63M $16.80M $15.79M
YoY Change
Total Liabilities & Shareholders Equity $16.29M $20.58M $23.52M
YoY Change -15.73% -12.52% -18.39%

Cashflow Statement

Concept 2018 Q3 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income -$4.816M -$6.188M -$5.597M
YoY Change 8.18% 10.56% -39.08%
Depreciation, Depletion And Amortization $60.00K $60.00K $70.00K
YoY Change 0.0% -14.29% 16.67%
Cash From Operating Activities -$4.520M -$4.950M -$3.660M
YoY Change -2.16% 35.25% -5.18%
INVESTING ACTIVITIES
Capital Expenditures -$10.00K $0.00 -$10.00K
YoY Change -66.67% -100.0% -90.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$10.00K $0.00 -$10.00K
YoY Change -66.67% -100.0% -90.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -10.00K 11.74M 4.110M
YoY Change -150.0% 185.64%
NET CHANGE
Cash From Operating Activities -4.520M -4.950M -3.660M
Cash From Investing Activities -10.00K 0.000 -10.00K
Cash From Financing Activities -10.00K 11.74M 4.110M
Net Change In Cash -4.540M 6.790M 440.0K
YoY Change -1.94% 1443.18% -111.11%
FREE CASH FLOW
Cash From Operating Activities -$4.520M -$4.950M -$3.660M
Capital Expenditures -$10.00K $0.00 -$10.00K
Free Cash Flow -$4.510M -$4.950M -$3.650M
YoY Change -1.74% 35.62% -2.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
46927221 shares
CY2018Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2271000
CY2018Q2 us-gaap Accrued Vacation Current
AccruedVacationCurrent
119000
CY2018Q2 us-gaap Assets Current
AssetsCurrent
8960000
CY2018Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
202204000
CY2018Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1507000
CY2018Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1000
CY2018Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
1085000
CY2018Q2 us-gaap Assets
Assets
20576000
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8341000
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8341000
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
46927221 shares
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
46927221 shares
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
5000
CY2018Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
0
CY2018Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
0
CY2018Q2 us-gaap Deferred Rent Credit
DeferredRentCredit
67000
CY2018Q2 us-gaap Deferred Costs Current
DeferredCostsCurrent
101000
CY2018Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
4849000
CY2017Q4 us-gaap Assets
Assets
15978000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3550000
CY2018Q2 us-gaap Goodwill
Goodwill
10914000
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3778000
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20576000
CY2018Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
90000
CY2018Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
698000
CY2018Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
1701000
CY2018Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
676000
CY2018Q2 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
327000
CY2018Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q2 us-gaap Prepaid Insurance
PrepaidInsurance
371000
CY2018Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
146000
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
498000
CY2018Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2018Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2018Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
619000
CY2018Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
204000
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-185411000
CY2018Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
0
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
2.34
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
0
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
10215212 shares
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
3948954 shares
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
4.18
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
10395657 shares
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.32
CY2018Q2 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
0
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
16798000
CY2018Q2 pulm Accrued Legal And Patent Current
AccruedLegalAndPatentCurrent
61000
CY2018Q2 pulm Accrued Clinical And Consulting Current
AccruedClinicalAndConsultingCurrent
849000
CY2018Q2 pulm Debt Instrument Accretion Of Debt Discount
DebtInstrumentAccretionOfDebtDiscount
35000
CY2018Q2 pulm Working Capital Deficit
WorkingCapitalDeficit
5182000
CY2017Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10976000
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4182000
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2162000
CY2017Q4 us-gaap Accrued Vacation Current
AccruedVacationCurrent
57000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
4246000
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
184137000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
457000
CY2017Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
1113000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3550000
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21047498 shares
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21047498 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
2000
CY2017Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
3221000
CY2017Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
35000
CY2017Q4 us-gaap Deferred Rent Credit
DeferredRentCredit
68000
CY2017Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
1000
CY2017Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
27000
CY2017Q4 us-gaap Goodwill
Goodwill
10914000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5841000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15978000
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3221000
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
70000
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Prepaid Insurance
PrepaidInsurance
204000
CY2017Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
44000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
614000
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
696000
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
204000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-174002000
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3695634 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.69
CY2017Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
3000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
10137000
CY2017Q4 pulm Accrued Legal And Patent Current
AccruedLegalAndPatentCurrent
61000
CY2017Q4 pulm Accrued Clinical And Consulting Current
AccruedClinicalAndConsultingCurrent
568000
CY2017Q4 pulm Accrued End Of Term Fee
AccruedEndOfTermFee
225000
CY2017Q4 pulm Prepaid Clinical Trials
PrepaidClinicalTrials
421000
us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
3259000
dei Amendment Flag
AmendmentFlag
false
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
3000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3000
us-gaap Basis Of Accounting
BasisOfAccounting
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: &quot;Times New Roman&quot;; WHITE-SPACE: normal; WORD-SPACING: 0px; TEXT-TRANSFORM: none; FONT-WEIGHT: 400; COLOR: rgb(0,0,0); FONT-STYLE: normal; ORPHANS: 2; WIDOWS: 2; MARGIN-TOP: 18pt; LETTER-SPACING: normal; TEXT-INDENT: 0px; font-variant-ligatures: normal; font-variant-caps: normal; -webkit-text-stroke-width: 0px; text-decoration-style: initial; text-decoration-color: initial"> <b>2. Basis of Presentation</b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: &quot;Times New Roman&quot;; WHITE-SPACE: normal; WORD-SPACING: 0px; TEXT-TRANSFORM: none; FONT-WEIGHT: 400; COLOR: rgb(0,0,0); FONT-STYLE: normal; ORPHANS: 2; WIDOWS: 2; MARGIN-TOP: 6pt; LETTER-SPACING: normal; TEXT-INDENT: 0px; font-variant-ligatures: normal; font-variant-caps: normal; -webkit-text-stroke-width: 0px; text-decoration-style: initial; text-decoration-color: initial"> The accompanying unaudited condensed consolidated financial statements of the Company have been prepared on a going concern basis in accordance with accounting principles generally accepted in the United States (&#x201C;GAAP&#x201D;) for interim financial reporting and as required by Regulation&#xA0;<font style="WHITE-SPACE: nowrap">S-X,</font>&#xA0;Rule&#xA0;<font style="WHITE-SPACE: nowrap">10-01.</font>&#xA0;Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (including those which are normal and recurring) considered necessary for a fair presentation of the interim financial information have been included. When preparing financial statements in conformity with GAAP, the Company must make estimates and assumptions that affect&#xA0;the reported amounts of assets, liabilities, revenues, expenses and related disclosures at the date of the financial statements. Actual results could differ from those estimates. Additionally, operating results for the three months and six months ended June&#xA0;30, 2018, are not necessarily indicative of the results that may be expected for any other interim period or for the fiscal year ending December&#xA0;31, 2018. For further information, refer to the financial statements and footnotes included in the Company&#x2019;s annual financial statements for the fiscal year ended December&#xA0;31, 2017, which are included in the Company&#x2019;s annual report on Form&#xA0;<font style="WHITE-SPACE: nowrap">10-K</font>&#xA0;filed with the SEC on March&#xA0;13, 2018.</p> </div>
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
4791000
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
3000
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
118000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Type
DocumentType
10-Q
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.34
dei Entity Central Index Key
EntityCentralIndexKey
0001574235
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y2M12D
dei Entity Registrant Name
EntityRegistrantName
Pulmatrix, Inc.
dei Document Period End Date
DocumentPeriodEndDate
2018-06-30
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4161000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1050000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-77000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
334000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
6977 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y11M26D
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
us-gaap Revenues
Revenues
153000
us-gaap Share Based Compensation
ShareBasedCompensation
1698000
us-gaap Interest Expense
InterestExpense
186000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
12868000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8075000
us-gaap Net Income Loss
NetIncomeLoss
-11409000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
19000
us-gaap Operating Expenses
OperatingExpenses
11395000
us-gaap Operating Income Loss
OperatingIncomeLoss
-11242000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2000
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-3259000
us-gaap Profit Loss
ProfitLoss
-11409000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7234000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
1698000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
0
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P8Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageIntrinsicValue
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
6707000 shares
dei Trading Symbol
TradingSymbol
PULM
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.47
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
2.91
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P8Y11M23D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: &quot;Times New Roman&quot;; WHITE-SPACE: normal; WORD-SPACING: 0px; TEXT-TRANSFORM: none; FONT-WEIGHT: 400; COLOR: rgb(0,0,0); FONT-STYLE: normal; ORPHANS: 2; WIDOWS: 2; MARGIN-TOP: 18pt; LETTER-SPACING: normal; TEXT-INDENT: 0px; font-variant-ligatures: normal; font-variant-caps: normal; -webkit-text-stroke-width: 0px; text-decoration-style: initial; text-decoration-color: initial"> <b>Use of Estimates</b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: &quot;Times New Roman&quot;; WHITE-SPACE: normal; WORD-SPACING: 0px; TEXT-TRANSFORM: none; FONT-WEIGHT: 400; COLOR: rgb(0,0,0); FONT-STYLE: normal; ORPHANS: 2; WIDOWS: 2; MARGIN-TOP: 6pt; LETTER-SPACING: normal; TEXT-INDENT: 0px; font-variant-ligatures: normal; font-variant-caps: normal; -webkit-text-stroke-width: 0px; text-decoration-style: initial; text-decoration-color: initial"> In preparing consolidated financial statements in conformity with U.S. GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of expenses during the reporting period. Due to inherent uncertainty involved in making estimates, actual results may differ from these estimates. On an ongoing basis, the Company evaluates its estimates and assumptions. These estimates and assumptions include valuing equity securities in share-based payments, estimating fair value of equity instruments recorded as derivative liabilities, estimating the useful lives of depreciable and amortizable assets, valuation allowance against deferred tax assets, goodwill impairment, and estimating the fair value of long-lived assets to assess whether impairment charges may apply.</p> </div>
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
34056434 shares
pulm Non Cash Interest Expenses
NonCashInterestExpenses
55000
pulm Fair Value Adjustment On Derivative Liability
FairValueAdjustmentOnDerivativeLiability
-1000
pulm Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
16372000
pulm Fair Value Of Warrant Derivative Liabilities At Issuance Recorded As Debt Discount
FairValueOfWarrantDerivativeLiabilitiesAtIssuanceRecordedAsDebtDiscount
0
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6649000
us-gaap Net Income Loss
NetIncomeLoss
-9080000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
20000
us-gaap Operating Expenses
OperatingExpenses
8741000
us-gaap Operating Income Loss
OperatingIncomeLoss
-8741000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
304000
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-1315000
us-gaap Profit Loss
ProfitLoss
-9080000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5035000
us-gaap Share Based Compensation
ShareBasedCompensation
1337000
pulm End Of Term Payments
EndOfTermPayments
-245000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
6794000
us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
7000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
127000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.50
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3706000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-183000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
177000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1215000
us-gaap Interest Expense
InterestExpense
359000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-13000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
13456000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
1324000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
18179951 shares
pulm Non Cash Interest Expenses
NonCashInterestExpenses
94000
pulm Noncash Rent Expense
NoncashRentExpense
11000
pulm Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
14467000
CY2015 pulm Fair Value Of Warrant Derivative Liabilities At Issuance Recorded As Debt Discount
FairValueOfWarrantDerivativeLiabilitiesAtIssuanceRecordedAsDebtDiscount
11000
CY2017 pulm Fair Value Of Warrant Derivative Liabilities At Issuance Recorded As Debt Discount
FairValueOfWarrantDerivativeLiabilitiesAtIssuanceRecordedAsDebtDiscount
1000
CY2018Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.13
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2115000
CY2018Q2 us-gaap Interest Expense
InterestExpense
80000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-6188000
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
20000
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
6128000
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-6128000
CY2018Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4013000
CY2018Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
933000
CY2018Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
46102043 shares
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.29
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2066000
CY2017Q2 us-gaap Interest Expense
InterestExpense
172000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-5597000
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4000
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
5429000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-5429000
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3363000
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
709000
CY2017Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19553281 shares

Files In Submission

Name View Source Status
0001193125-18-237285-index-headers.html Edgar Link pending
0001193125-18-237285-index.html Edgar Link pending
0001193125-18-237285.txt Edgar Link pending
0001193125-18-237285-xbrl.zip Edgar Link pending
d495860d10q.htm Edgar Link pending
d495860dex311.htm Edgar Link pending
d495860dex312.htm Edgar Link pending
d495860dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
pulm-20180630.xml Edgar Link completed
pulm-20180630.xsd Edgar Link pending
pulm-20180630_cal.xml Edgar Link unprocessable
pulm-20180630_def.xml Edgar Link unprocessable
pulm-20180630_lab.xml Edgar Link unprocessable
pulm-20180630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending