2018 Q3 Form 10-Q Financial Statement

#000168024718000086 Filed on November 08, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2017 Q4 2017 Q3
Revenue $434.0M $313.7M $282.7M
YoY Change 53.52% 91.4% 141.86%
Cost Of Revenue $320.1M $262.0M $225.4M
YoY Change 42.01% 76.08% 104.54%
Gross Profit $113.9M $51.66M $57.30M
YoY Change 98.78% 241.2% 757.61%
Gross Profit Margin 26.24% 16.47% 20.27%
Selling, General & Admin $12.80M $10.30M $11.10M
YoY Change 15.32% 9.57% 88.14%
% of Gross Profit 11.24% 19.94% 19.37%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $23.20M $17.00M $14.70M
YoY Change 57.82% 57.41% 36.11%
% of Gross Profit 20.37% 32.9% 25.66%
Operating Expenses $36.10M $27.40M $25.90M
YoY Change 39.38% 35.64% 55.09%
Operating Profit $61.45M $10.08M $21.97M
YoY Change 179.76% -158.2% -261.53%
Interest Expense $1.480M -$900.0K $644.0K
YoY Change 129.81% -79.55% -85.85%
% of Operating Profit 2.41% -8.93% 2.93%
Other Income/Expense, Net -$1.573M -$200.0K -$835.0K
YoY Change 88.38% -300.0% -82.07%
Pretax Income $59.88M $13.10M $21.87M
YoY Change 173.8% -149.25% -206.45%
Income Tax $13.59M $6.400M -$96.00K
% Of Pretax Income 22.7% 48.85% -0.44%
Net Earnings $46.29M $10.10M $21.97M
YoY Change 110.72% -158.38% -261.53%
Net Earnings / Revenue 10.66% 3.22% 7.77%
Basic Earnings Per Share $0.55 $0.12 $0.26
Diluted Earnings Per Share $0.53 $0.12 $0.25
COMMON SHARES
Basic Shares Outstanding 83.54M shares 83.04M shares 83.04M shares
Diluted Shares Outstanding 86.88M shares 86.82M shares 86.26M shares

Balance Sheet

Concept 2018 Q3 2017 Q4 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $78.20M $23.90M $51.00M
YoY Change 53.33% -82.11% 862.26%
Cash & Equivalents $78.16M $23.95M $51.01M
Short-Term Investments
Other Short-Term Assets $1.179M $748.0K $975.0K
YoY Change 20.92% -88.81% -68.55%
Inventory $6.681M $6.184M $9.148M
Prepaid Expenses $2.911M $5.123M $5.543M
Receivables $252.4M $199.7M $160.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $341.3M $235.7M $226.7M
YoY Change 50.55% -11.0% 121.19%
LONG-TERM ASSETS
Property, Plant & Equipment $586.2M $470.9M $399.3M
YoY Change 46.82% 78.47% 49.43%
Goodwill $9.425M $9.425M $9.425M
YoY Change 0.0% 0.0% -11.1%
Intangibles $85.00K $301.0K $373.0K
YoY Change -77.21% -48.9%
Long-Term Investments
YoY Change
Other Assets $2.665M $2.121M $1.727M
YoY Change 54.31% 597.7% -47.67%
Total Long-Term Assets $598.4M $483.4M $411.9M
YoY Change 45.29% 74.73% 46.16%
TOTAL ASSETS
Total Short-Term Assets $341.3M $235.7M $226.7M
Total Long-Term Assets $598.4M $483.4M $411.9M
Total Assets $939.7M $719.0M $638.6M
YoY Change 47.15% 32.8% 66.17%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $250.1M $211.1M $181.7M
YoY Change 37.66% 63.56% 105.73%
Accrued Expenses $20.77M $16.61M $11.07M
YoY Change 87.59% 21.94% 427.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $9.088M $15.76M $7.441M
YoY Change 22.13% -6.83% -55.71%
Total Short-Term Liabilities $280.4M $243.6M $200.3M
YoY Change 40.03% 52.49% 82.22%
LONG-TERM LIABILITIES
Long-Term Debt $80.00M $57.18M $34.48M
YoY Change 132.05% -64.13% -81.7%
Other Long-Term Liabilities $125.0K $125.0K $124.0K
YoY Change 0.81% 6.84% 24.0%
Total Long-Term Liabilities $80.13M $57.30M $34.60M
YoY Change 131.58% -64.08% -81.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $280.4M $243.6M $200.3M
Total Long-Term Liabilities $80.13M $57.30M $34.60M
Total Liabilities $400.5M $305.8M $236.2M
YoY Change 69.58% -4.57% -23.57%
SHAREHOLDERS EQUITY
Retained Earnings -$72.21M -$194.3M -$204.4M
YoY Change -64.67% -6.1%
Common Stock $611.4M $607.5M $606.8M
YoY Change 0.77% 128.91%
Preferred Stock $0.00 $0.00
YoY Change -100.0%
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $539.2M $413.3M $402.4M
YoY Change
Total Liabilities & Shareholders Equity $939.7M $719.0M $638.6M
YoY Change 47.15% 32.8% 66.17%

Cashflow Statement

Concept 2018 Q3 2017 Q4 2017 Q3
OPERATING ACTIVITIES
Net Income $46.29M $10.10M $21.97M
YoY Change 110.72% -158.38% -261.53%
Depreciation, Depletion And Amortization $23.20M $17.00M $14.70M
YoY Change 57.82% 57.41% 36.11%
Cash From Operating Activities $126.7M $30.60M $79.20M
YoY Change 59.97% 86.59% -1115.38%
INVESTING ACTIVITIES
Capital Expenditures -$60.00M -$92.10M -$81.20M
YoY Change -26.11% 280.58% 2519.35%
Acquisitions
YoY Change
Other Investing Activities $1.000M $200.0K $3.000M
YoY Change -66.67% -66.67% 2900.0%
Cash From Investing Activities -$59.00M -$91.90M -$78.20M
YoY Change -24.55% 291.06% 2422.58%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -16.60M 34.30M 24.90M
YoY Change -166.67% -74.69% -707.32%
NET CHANGE
Cash From Operating Activities 126.7M 30.60M 79.20M
Cash From Investing Activities -59.00M -91.90M -78.20M
Cash From Financing Activities -16.60M 34.30M 24.90M
Net Change In Cash 51.10M -27.00M 25.90M
YoY Change 97.3% -121.03% -272.67%
FREE CASH FLOW
Cash From Operating Activities $126.7M $30.60M $79.20M
Capital Expenditures -$60.00M -$92.10M -$81.20M
Free Cash Flow $186.7M $122.7M $160.4M
YoY Change 16.4% 202.22% -3512.77%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Interest Expense
InterestExpense
4973000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
166000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
8730000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-23000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001680247
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
83567354 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
true
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
ProPetro Holding Corp.
dei Entity Small Business
EntitySmallBusiness
false
pump Amortization Of Deferred Revenue Rebate
AmortizationOfDeferredRevenueRebate
1385000 USD
pump Amortization Of Deferred Revenue Rebate
AmortizationOfDeferredRevenueRebate
615000 USD
CY2017Q4 pump Assets Excluding Property Plant And Equipment Noncurrent
AssetsExcludingPropertyPlantAndEquipmentNoncurrent
12462000 USD
CY2018Q3 pump Assets Excluding Property Plant And Equipment Noncurrent
AssetsExcludingPropertyPlantAndEquipmentNoncurrent
12175000 USD
CY2017Q3 pump Compensation Ipo Bonus Expense
CompensationIPOBonusExpense
677000 USD
pump Compensation Ipo Bonus Expense
CompensationIPOBonusExpense
7706000 USD
CY2018Q3 pump Compensation Ipo Bonus Expense
CompensationIPOBonusExpense
663000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
1030000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4435000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
496000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
910000 USD
CY2017Q3 pump Cost Of Services Excluding Depreciation And Amortization
CostOfServicesExcludingDepreciationAndAmortization
225433000 USD
pump Compensation Ipo Bonus Expense
CompensationIPOBonusExpense
2179000 USD
us-gaap Repayments Of Longterm Loans From Vendors
RepaymentsOfLongtermLoansFromVendors
2900000 USD
us-gaap Repayments Of Longterm Loans From Vendors
RepaymentsOfLongtermLoansFromVendors
3218000 USD
pump Cost Of Services Excluding Depreciation And Amortization
CostOfServicesExcludingDepreciationAndAmortization
551775000 USD
CY2018Q3 pump Cost Of Services Excluding Depreciation And Amortization
CostOfServicesExcludingDepreciationAndAmortization
320146000 USD
pump Cost Of Services Excluding Depreciation And Amortization
CostOfServicesExcludingDepreciationAndAmortization
970156000 USD
CY2017Q4 pump Deferred Revenue Rebate Noncurrent
DeferredRevenueRebateNoncurrent
615000 USD
CY2018Q3 pump Deferred Revenue Rebate Noncurrent
DeferredRevenueRebateNoncurrent
0 USD
CY2017Q3 pump Earnings Before Income Taxes Depreciationand Amortization Adjusted For One Time And Nonrecurring Charges
EarningsBeforeIncomeTaxesDepreciationandAmortizationAdjustedForOneTimeAndNonrecurringCharges
47768000 USD
pump Earnings Before Income Taxes Depreciationand Amortization Adjusted For One Time And Nonrecurring Charges
EarningsBeforeIncomeTaxesDepreciationandAmortizationAdjustedForOneTimeAndNonrecurringCharges
94655000 USD
CY2018Q3 pump Earnings Before Income Taxes Depreciationand Amortization Adjusted For One Time And Nonrecurring Charges
EarningsBeforeIncomeTaxesDepreciationandAmortizationAdjustedForOneTimeAndNonrecurringCharges
103368000 USD
pump Earnings Before Income Taxes Depreciationand Amortization Adjusted For One Time And Nonrecurring Charges
EarningsBeforeIncomeTaxesDepreciationandAmortizationAdjustedForOneTimeAndNonrecurringCharges
276080000 USD
CY2018Q3 pump Long Term Debt Maturities Repayments Of Principal In Five Year And Thereafter
LongTermDebtMaturitiesRepaymentsOfPrincipalInFiveYearAndThereafter
80000000 USD
CY2018Q3 pump Operating Leases Future Minimum Payments Due In Five Year And Thereafter
OperatingLeasesFutureMinimumPaymentsDueInFiveYearAndThereafter
2978000 USD
pump Share Based Compensation Arrangement By Share Based Payment Award Options Cancellations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsCancellationsInPeriod
0 shares
pump Share Based Compensation Arrangements By Share Based Payment Award Options Cancellations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsCancellationsInPeriodWeightedAverageExercisePrice
0.00
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
211149000 USD
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
250074000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
199656000 USD
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
252390000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
16607000 USD
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
20774000 USD
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
607466000 USD
CY2018Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
611348000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
443000 USD
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
457000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3322000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
295000 USD
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
789000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1277000 shares
CY2018Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2017Q4 us-gaap Assets
Assets
719032000 USD
CY2018Q3 us-gaap Assets
Assets
939718000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
235660000 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
341325000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
133596000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
51008000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23949000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
78164000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-82588000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
54215000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
83039854 shares
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
83543839 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
83039854 shares
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
83543839 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
83000 USD
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
84000 USD
CY2017Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
24800000 USD
CY2018Q3 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
23300000 USD
CY2017Q3 us-gaap Costs And Expenses
CostsAndExpenses
260026000 USD
CY2018Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
39958000 USD
CY2017Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
14745000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
38602000 USD
CY2018Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
23217000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
63428000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
38602000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
63428000 USD
CY2017Q4 us-gaap Due From Related Parties
DueFromRelatedParties
0 USD
us-gaap Costs And Expenses
CostsAndExpenses
658229000 USD
CY2018Q3 us-gaap Costs And Expenses
CostsAndExpenses
372591000 USD
us-gaap Costs And Expenses
CostsAndExpenses
1115588000 USD
CY2017Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
72942000 USD
CY2018Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
89088000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
34546000 USD
CY2017Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
4881000 USD
CY2018Q3 us-gaap Due From Related Parties
DueFromRelatedParties
0 USD
CY2017Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
20000 USD
CY2018Q3 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
0 USD
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.55
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.46
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.53
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.40
CY2017Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-8742000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-28971000 USD
CY2018Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-16407000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-43061000 USD
CY2018Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-300000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-28971000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-42898000 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11106000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
38881000 USD
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12821000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
38943000 USD
CY2017Q3 us-gaap Goodwill
Goodwill
9425000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
9425000 USD
CY2018Q3 us-gaap Goodwill
Goodwill
9425000 USD
CY2017Q3 us-gaap Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
0 USD
us-gaap Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
0 USD
CY2017Q3 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
21869000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2663000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
59877000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
158082000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-96000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
128000 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13592000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
35998000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
41564000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
26378000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
44868000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
52734000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
589000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-2265000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
7384000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-3271000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
431000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
301000 USD
CY2018Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
85000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
644000 USD
us-gaap Interest Expense
InterestExpense
6469000 USD
CY2018Q3 us-gaap Interest Expense
InterestExpense
1480000 USD
CY2017Q4 us-gaap Interest Payable Current
InterestPayableCurrent
76000 USD
CY2018Q3 us-gaap Interest Payable Current
InterestPayableCurrent
480000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
6184000 USD
CY2018Q3 us-gaap Inventory Net
InventoryNet
6681000 USD
CY2017Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1000000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1200000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
305780000 USD
CY2018Q3 us-gaap Liabilities
Liabilities
400499000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
719032000 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
939718000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
243596000 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
280416000 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
15764000 USD
CY2018Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
9088000 USD
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
0 USD
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
0 USD
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
0 USD
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
9088000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
57178000 USD
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
80000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
28322000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
11993000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-189583000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-208872000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
78673000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
251094000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
21965000 USD
us-gaap Net Income Loss
NetIncomeLoss
2535000 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
46285000 USD
us-gaap Net Income Loss
NetIncomeLoss
122084000 USD
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-835000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7261000 USD
CY2018Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1573000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5478000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
5 segment
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
22704000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
9924000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
61450000 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
5456000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
163560000 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
254000 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
782000 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
721000 USD
CY2018Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
721000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
748000 USD
CY2018Q3 us-gaap Other Assets Current
OtherAssetsCurrent
1179000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2121000 USD
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2665000 USD
CY2017Q3 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
149000 USD
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
722000 USD
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
20000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
125000 USD
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
125000 USD
CY2017Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
191000 USD
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
792000 USD
CY2018Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
93000 USD
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
505000 USD
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-191000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-792000 USD
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-93000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-505000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1653000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
360000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
15099000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0 USD
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
86800000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
193820000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
212152000 USD
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
5123000 USD
CY2018Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2911000 USD
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
185500000 USD
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
27112000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
77378000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4237000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3280000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
51000 USD
CY2017Q3 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
62517000 USD
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
206328000 USD
CY2018Q3 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
74203000 USD
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
224699000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
470910000 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
586218000 USD
CY2017Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
71800000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
164638000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
61858000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-194297000 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-72213000 USD
CY2017Q3 us-gaap Share Based Compensation
ShareBasedCompensation
751000 USD
CY2017Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
282730000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
668153000 USD
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
434041000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1279148000 USD
CY2018Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
27800000 USD
CY2018Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P2M
CY2018Q3 us-gaap Share Based Compensation
ShareBasedCompensation
1631000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3832000 USD
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
4040320 shares
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.90
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
20000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
14736 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
3.35
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
52300000 USD
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4636353 shares
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4617992 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.20
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.17
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
14.00
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
0.00
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
14.00
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.00
CY2018Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
50900000 USD
CY2018Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y9M26D
CY2018Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y1M13D
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
3625 shares
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
51000 USD
us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
3832000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
413252000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
539219000 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
226000 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
0 USD
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
86264000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
77118000 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
86878000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
87153000 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
83040000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
74124000 shares
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
83544000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
83359000 shares

Files In Submission

Name View Source Status
0001680247-18-000086-index-headers.html Edgar Link pending
0001680247-18-000086-index.html Edgar Link pending
0001680247-18-000086.txt Edgar Link pending
0001680247-18-000086-xbrl.zip Edgar Link pending
a10q09302018.htm Edgar Link pending
exhibit311.htm Edgar Link pending
exhibit312.htm Edgar Link pending
exhibit321.htm Edgar Link pending
exhibit322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
pump-20180930.xml Edgar Link completed
pump-20180930.xsd Edgar Link pending
pump-20180930_cal.xml Edgar Link unprocessable
pump-20180930_def.xml Edgar Link unprocessable
pump-20180930_lab.xml Edgar Link unprocessable
pump-20180930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending