|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.399M
-28.39%
YoY
|
-$3.350M
-15.43%
YoY
|
-$3.961M
13.46%
YoY
|
-$3.491M
50.54%
YoY
|
-$2.319M
-58075.0%
YoY
|
| Depreciation, Depletion And Amortization |
$2.000K
-98.65%
YoY
|
$148.0K
26.5%
YoY
|
$117.0K
-19.86%
YoY
|
$146.0K
-15.12%
YoY
|
$172.0K
-10.42%
YoY
|
| Cash From Operating Activities |
-$2.015M
-20.39%
YoY
|
-$2.531M
-22.79%
YoY
|
-$3.278M
35.57%
YoY
|
-$2.418M
107.2%
YoY
|
-$1.167M
-274.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$33.00K
-59.26%
YoY
|
$81.00K
-115.55%
YoY
|
-$521.0K
798.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
-$33.00K
-59.26%
YoY
|
-$81.00K
-84.45%
YoY
|
-$521.0K
798.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$3.500M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.000M
12.04%
YoY
|
$1.785M
75.86%
YoY
|
$1.015M
-71.0%
YoY
|
$3.500M
1364.44%
YoY
|
$239.0K
-91.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.015M
-20.39%
YoY
|
-$2.531M
-22.79%
YoY
|
-$3.278M
35.57%
YoY
|
-$2.418M
107.2%
YoY
|
-$1.167M
-274.44%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
-$33.00K
-59.26%
YoY
|
-$81.00K
-84.45%
YoY
|
-$521.0K
798.28%
YoY
|
| Cash From Financing Activities |
$2.000M
12.04%
YoY
|
$1.785M
75.86%
YoY
|
$1.015M
-71.0%
YoY
|
$3.500M
1364.44%
YoY
|
$239.0K
-91.55%
YoY
|
| Net Change In Cash |
-$15.00K
-97.99%
YoY
|
-$746.0K
-67.51%
YoY
|
-$2.296M
-329.37%
YoY
|
$1.001M
-169.08%
YoY
|
-$1.449M
-142.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.015M
-20.39%
YoY
|
-$2.531M
-22.79%
YoY
|
-$3.278M
35.57%
YoY
|
-$2.418M
107.2%
YoY
|
-$1.167M
-274.44%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$33.00K
-59.26%
YoY
|
$81.00K
-115.55%
YoY
|
-$521.0K
798.28%
YoY
|
| Free Cash Flow |
N/A
|
-$2.531M
-23.56%
YoY
|
-$3.311M
32.49%
YoY
|
-$2.499M
286.84%
YoY
|
-$646.0K
-188.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$785.0K
-1.63%
YoY
|
-$464.0K
-32.66%
YoY
|
-$332.0K
-56.08%
YoY
|
-$580.0K
-32.32%
YoY
|
-$798.0K
-20.36%
YoY
|
-$689.0K
-6.26%
YoY
|
-$756.0K
-26.74%
YoY
|
-$857.0K
-2.17%
YoY
|
-$1.002M
-5.47%
YoY
|
-$735.0K
-25.98%
YoY
|
-$1.032M
-16.3%
YoY
|
-$876.0K
15.26%
YoY
|
-$1.060M
51.0%
YoY
|
-$993.0K
24.75%
YoY
|
-$1.233M
68.21%
YoY
|
-$760.0K
-6.29%
YoY
|
-$702.0K
17.98%
YoY
|
-$796.0K
342.22%
YoY
|
-$733.0K
-155.45%
YoY
|
-$811.0K
-271.46%
YoY
|
| Depreciation, Depletion And Amortization |
$1.000K
0.0%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-97.22%
YoY
|
$1.000K
-97.3%
YoY
|
$0.00
-100.0%
YoY
|
$38.00K
153.33%
YoY
|
$36.00K
2.86%
YoY
|
$37.00K
0.0%
YoY
|
$37.00K
23.33%
YoY
|
$15.00K
-70.59%
YoY
|
$35.00K
-32.69%
YoY
|
$37.00K
-28.85%
YoY
|
$30.00K
-48.28%
YoY
|
$51.00K
30.77%
YoY
|
$52.00K
20.93%
YoY
|
$52.00K
15.56%
YoY
|
$58.00K
28.89%
YoY
|
$39.00K
-17.02%
YoY
|
$43.00K
-4.44%
YoY
|
| Cash From Operating Activities |
-$606.0K
11.4%
YoY
|
-$250.0K
-50.3%
YoY
|
-$456.0K
-23.1%
YoY
|
-$512.0K
-16.75%
YoY
|
-$544.0K
-38.39%
YoY
|
-$503.0K
14.32%
YoY
|
-$593.0K
-20.3%
YoY
|
-$615.0K
-7.52%
YoY
|
-$883.0K
-8.69%
YoY
|
-$440.0K
-51.22%
YoY
|
-$744.0K
23.38%
YoY
|
-$665.0K
9.2%
YoY
|
-$967.0K
53.49%
YoY
|
-$902.0K
56.6%
YoY
|
-$603.0K
46.36%
YoY
|
-$609.0K
75.5%
YoY
|
-$630.0K
201.44%
YoY
|
-$576.0K
189.45%
YoY
|
-$412.0K
-122.5%
YoY
|
-$347.0K
54.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$43.00K
152.94%
YoY
|
$39.00K
-454.55%
YoY
|
$0.00
-100.0%
YoY
|
$37.00K
-168.52%
YoY
|
-$17.00K
0.0%
YoY
|
-$11.00K
N/A
|
$1.000K
-100.3%
YoY
|
-$54.00K
-68.97%
YoY
|
-$17.00K
21.43%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$43.00K
-352.94%
YoY
|
-$39.00K
254.55%
YoY
|
$0.00
-100.0%
YoY
|
-$37.00K
-31.48%
YoY
|
-$17.00K
0.0%
YoY
|
-$11.00K
N/A
|
$1.000K
-100.3%
YoY
|
-$54.00K
-68.97%
YoY
|
-$17.00K
21.43%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$370.0K
-7.5%
YoY
|
$350.0K
-30.0%
YoY
|
$250.0K
-50.0%
YoY
|
$850.0K
70.0%
YoY
|
$400.0K
N/A
|
$500.0K
-36.31%
YoY
|
$500.0K
-50.74%
YoY
|
$500.0K
N/A
|
$0.00
N/A
|
$785.0K
N/A
|
$1.015M
-71.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$3.500M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$239.0K
-88.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$606.0K
11.4%
YoY
|
-$250.0K
-50.3%
YoY
|
-$456.0K
-23.1%
YoY
|
-$512.0K
-16.75%
YoY
|
-$544.0K
-38.39%
YoY
|
-$503.0K
14.32%
YoY
|
-$593.0K
-20.3%
YoY
|
-$615.0K
-7.52%
YoY
|
-$883.0K
-8.69%
YoY
|
-$440.0K
-51.22%
YoY
|
-$744.0K
23.38%
YoY
|
-$665.0K
9.2%
YoY
|
-$967.0K
53.49%
YoY
|
-$902.0K
56.6%
YoY
|
-$603.0K
46.36%
YoY
|
-$609.0K
75.5%
YoY
|
-$630.0K
201.44%
YoY
|
-$576.0K
189.45%
YoY
|
-$412.0K
-122.5%
YoY
|
-$347.0K
54.91%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$43.00K
-352.94%
YoY
|
-$39.00K
254.55%
YoY
|
$0.00
-100.0%
YoY
|
-$37.00K
-31.48%
YoY
|
-$17.00K
0.0%
YoY
|
-$11.00K
N/A
|
$1.000K
-100.3%
YoY
|
-$54.00K
-68.97%
YoY
|
-$17.00K
21.43%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$370.0K
-7.5%
YoY
|
$350.0K
-30.0%
YoY
|
$250.0K
-50.0%
YoY
|
$850.0K
70.0%
YoY
|
$400.0K
N/A
|
$500.0K
-36.31%
YoY
|
$500.0K
-50.74%
YoY
|
$500.0K
N/A
|
$0.00
N/A
|
$785.0K
N/A
|
$1.015M
-71.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$3.500M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$239.0K
-88.05%
YoY
|
| Net Change In Cash |
-$236.0K
63.89%
YoY
|
$100.0K
-3433.33%
YoY
|
-$206.0K
121.51%
YoY
|
$338.0K
-393.91%
YoY
|
-$144.0K
-83.69%
YoY
|
-$3.000K
-100.87%
YoY
|
-$93.00K
-129.62%
YoY
|
-$115.0K
-83.66%
YoY
|
-$883.0K
-8.69%
YoY
|
$345.0K
-136.74%
YoY
|
$314.0K
-89.1%
YoY
|
-$704.0K
13.55%
YoY
|
-$967.0K
53.74%
YoY
|
-$939.0K
49.05%
YoY
|
$2.880M
-771.33%
YoY
|
-$620.0K
474.07%
YoY
|
-$629.0K
16.7%
YoY
|
-$630.0K
68.9%
YoY
|
-$429.0K
-123.61%
YoY
|
-$108.0K
-106.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$606.0K
11.4%
YoY
|
-$250.0K
-50.3%
YoY
|
-$456.0K
-23.1%
YoY
|
-$512.0K
-16.75%
YoY
|
-$544.0K
-38.39%
YoY
|
-$503.0K
14.32%
YoY
|
-$593.0K
-20.3%
YoY
|
-$615.0K
-7.52%
YoY
|
-$883.0K
-8.69%
YoY
|
-$440.0K
-51.22%
YoY
|
-$744.0K
23.38%
YoY
|
-$665.0K
9.2%
YoY
|
-$967.0K
53.49%
YoY
|
-$902.0K
56.6%
YoY
|
-$603.0K
46.36%
YoY
|
-$609.0K
75.5%
YoY
|
-$630.0K
201.44%
YoY
|
-$576.0K
189.45%
YoY
|
-$412.0K
-122.5%
YoY
|
-$347.0K
54.91%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$43.00K
152.94%
YoY
|
$39.00K
-454.55%
YoY
|
$0.00
-100.0%
YoY
|
$37.00K
-168.52%
YoY
|
-$17.00K
0.0%
YoY
|
-$11.00K
N/A
|
$1.000K
-100.3%
YoY
|
-$54.00K
-68.97%
YoY
|
-$17.00K
21.43%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$593.0K
-15.41%
YoY
|
N/A
|
N/A
|
-$440.0K
-53.14%
YoY
|
-$701.0K
19.62%
YoY
|
-$704.0K
17.73%
YoY
|
-$967.0K
53.25%
YoY
|
-$939.0K
79.89%
YoY
|
-$586.0K
48.35%
YoY
|
-$598.0K
72.33%
YoY
|
-$631.0K
-621.49%
YoY
|
-$522.0K
1988.0%
YoY
|
-$395.0K
-121.41%
YoY
|
-$347.0K
54.91%
YoY
|
Loading...