|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.198M
12.43%
YoY
|
$1.955M
4.49%
YoY
|
$1.871M
3.2%
YoY
|
$1.813M
-53.83%
YoY
|
$3.927M
-43.23%
YoY
|
| Cost Of Revenue |
$899.0K
10.85%
YoY
|
$811.0K
-10.49%
YoY
|
$906.0K
6.21%
YoY
|
$853.0K
-53.94%
YoY
|
$1.852M
-36.05%
YoY
|
| Gross Profit |
$1.303M
13.11%
YoY
|
$1.152M
18.64%
YoY
|
$971.0K
-2.9%
YoY
|
$1.000M
-51.81%
YoY
|
$2.075M
-48.4%
YoY
|
| Selling, General & Admin |
$3.259M
-18.14%
YoY
|
$3.981M
-7.46%
YoY
|
$4.302M
4.77%
YoY
|
$4.106M
3.95%
YoY
|
$3.950M
6.9%
YoY
|
| Research & Development |
$316.0K
4.64%
YoY
|
$302.0K
1.68%
YoY
|
$297.0K
-6.9%
YoY
|
$319.0K
-5.9%
YoY
|
$339.0K
5.28%
YoY
|
| Depreciation & Amortization |
$2.000K
-98.65%
YoY
|
$148.0K
26.5%
YoY
|
$117.0K
-19.86%
YoY
|
$146.0K
-15.12%
YoY
|
$172.0K
-10.42%
YoY
|
| Operating Expenses |
$3.575M
-17.68%
YoY
|
$4.343M
-11.62%
YoY
|
$4.914M
4.02%
YoY
|
$4.724M
7.71%
YoY
|
$4.386M
9.19%
YoY
|
| Operating Profit |
-$2.272M
-28.8%
YoY
|
-$3.191M
-19.07%
YoY
|
-$3.943M
5.88%
YoY
|
-$3.724M
61.14%
YoY
|
-$2.311M
-57875.0%
YoY
|
| Interest Expense |
-$299.0K
92.9%
YoY
|
-$155.0K
-1207.14%
YoY
|
$14.00K
133.33%
YoY
|
$6.000K
-250.0%
YoY
|
-$4.000K
-20.0%
YoY
|
| Other Income/Expense, Net |
-$127.0K
-20.13%
YoY
|
-$159.0K
783.33%
YoY
|
-$18.00K
-107.73%
YoY
|
$233.0K
-5925.0%
YoY
|
-$4.000K
-180.0%
YoY
|
| Pretax Income |
-$2.399M
-28.39%
YoY
|
-$3.350M
-15.43%
YoY
|
-$3.961M
13.46%
YoY
|
-$3.491M
50.54%
YoY
|
-$2.319M
-58075.0%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.650K
0.0%
YoY
|
$1.650K
0.0%
YoY
|
$1.650K
N/A
|
| Net Earnings |
-$2.399M
-28.39%
YoY
|
-$3.350M
-15.43%
YoY
|
-$3.961M
13.46%
YoY
|
-$3.491M
50.54%
YoY
|
-$2.319M
-58075.0%
YoY
|
| Basic Earnings Per Share |
-$0.02
-33.33%
YoY
|
-$0.03
-25.0%
YoY
|
-$0.04
0.0%
YoY
|
-$0.04
33.33%
YoY
|
-$0.03
N/A
|
| Diluted Earnings Per Share |
-$0.02
-33.33%
YoY
|
-$0.03
-25.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$39.30K
47.72%
YoY
|
-$26.60K
-56370.82%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
111.9M shares
0.01%
YoY
|
111.9M shares
0.41%
YoY
|
111.4M shares
25.41%
YoY
|
88.84M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
111.9M shares
0.01%
YoY
|
111.9M shares
0.41%
YoY
|
111.4M shares
25.41%
YoY
|
88.84M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$443.0K
13.3%
YoY
|
$707.0K
27.39%
YoY
|
$764.0K
61.18%
YoY
|
$489.0K
11.14%
YoY
|
$391.0K
20.31%
YoY
|
$555.0K
-22.7%
YoY
|
$474.0K
-21.26%
YoY
|
$440.0K
8.37%
YoY
|
$325.0K
-17.93%
YoY
|
$718.0K
53.75%
YoY
|
$602.0K
46.12%
YoY
|
$406.0K
-22.52%
YoY
|
$396.0K
-4.81%
YoY
|
$467.0K
-6.79%
YoY
|
$412.0K
-52.04%
YoY
|
$524.0K
-6.6%
YoY
|
$416.0K
-54.59%
YoY
|
$501.0K
-68.51%
YoY
|
$859.0K
-78.25%
YoY
|
$561.0K
-74.74%
YoY
|
| Cost Of Revenue |
$206.0K
25.61%
YoY
|
$258.0K
11.69%
YoY
|
$296.0K
48.74%
YoY
|
$208.0K
13.66%
YoY
|
$164.0K
10.07%
YoY
|
$231.0K
-17.5%
YoY
|
$199.0K
-29.18%
YoY
|
$183.0K
-13.27%
YoY
|
$149.0K
-25.5%
YoY
|
$280.0K
30.84%
YoY
|
$281.0K
-53.17%
YoY
|
$211.0K
6.03%
YoY
|
$200.0K
9.89%
YoY
|
$214.0K
24.42%
YoY
|
$600.0K
-0.33%
YoY
|
$199.0K
-19.11%
YoY
|
$182.0K
-49.86%
YoY
|
$172.0K
-73.17%
YoY
|
$602.0K
-62.98%
YoY
|
$246.0K
-74.69%
YoY
|
| Gross Profit |
$238.0K
4.85%
YoY
|
$450.0K
38.46%
YoY
|
$468.0K
70.18%
YoY
|
$283.0K
9.69%
YoY
|
$227.0K
28.25%
YoY
|
$325.0K
-26.47%
YoY
|
$275.0K
-14.33%
YoY
|
$258.0K
31.63%
YoY
|
$177.0K
-10.15%
YoY
|
$442.0K
71.98%
YoY
|
$321.0K
-270.74%
YoY
|
$196.0K
-39.69%
YoY
|
$197.0K
-15.81%
YoY
|
$257.0K
-21.88%
YoY
|
-$188.0K
-173.15%
YoY
|
$325.0K
3.17%
YoY
|
$234.0K
-57.69%
YoY
|
$329.0K
-65.37%
YoY
|
$257.0K
-88.94%
YoY
|
$315.0K
-74.78%
YoY
|
| Selling, General & Admin |
$847.0K
-2.76%
YoY
|
$743.0K
-15.66%
YoY
|
$731.0K
-13.49%
YoY
|
$776.0K
-22.24%
YoY
|
$871.0K
-18.22%
YoY
|
$881.0K
-17.89%
YoY
|
$845.0K
-11.98%
YoY
|
$998.0K
0.1%
YoY
|
$1.065M
-9.75%
YoY
|
$1.073M
-7.9%
YoY
|
$960.0K
-1.94%
YoY
|
$997.0K
2.05%
YoY
|
$1.180M
7.96%
YoY
|
$1.165M
10.22%
YoY
|
$979.0K
7.46%
YoY
|
$977.0K
-5.69%
YoY
|
$1.093M
3.7%
YoY
|
$1.057M
1.05%
YoY
|
$911.0K
0.66%
YoY
|
$1.036M
50.14%
YoY
|
| Research & Development |
$74.00K
-8.64%
YoY
|
$86.00K
21.13%
YoY
|
$73.00K
5.8%
YoY
|
$91.00K
18.18%
YoY
|
$81.00K
6.58%
YoY
|
$71.00K
-11.25%
YoY
|
$69.00K
-1.43%
YoY
|
$77.00K
4.05%
YoY
|
$76.00K
1.33%
YoY
|
$80.00K
2.56%
YoY
|
$70.00K
9.38%
YoY
|
$74.00K
-30.84%
YoY
|
$75.00K
-7.41%
YoY
|
$78.00K
16.42%
YoY
|
$64.00K
-13.51%
YoY
|
$107.0K
20.22%
YoY
|
$81.00K
N/A
|
$67.00K
-19.28%
YoY
|
$74.00K
-22.11%
YoY
|
$89.00K
4.71%
YoY
|
| Depreciation & Amortization |
$1.000K
0.0%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-97.22%
YoY
|
$1.000K
-97.3%
YoY
|
$0.00
-100.0%
YoY
|
$38.00K
153.33%
YoY
|
$36.00K
2.86%
YoY
|
$37.00K
0.0%
YoY
|
$37.00K
23.33%
YoY
|
$15.00K
-70.59%
YoY
|
$35.00K
-32.69%
YoY
|
$37.00K
-28.85%
YoY
|
$30.00K
-48.28%
YoY
|
$51.00K
30.77%
YoY
|
$52.00K
20.93%
YoY
|
$52.00K
15.56%
YoY
|
$58.00K
28.89%
YoY
|
$39.00K
-17.02%
YoY
|
$43.00K
-4.44%
YoY
|
| Operating Expenses |
$921.0K
-3.26%
YoY
|
$829.0K
-12.92%
YoY
|
$804.0K
-12.04%
YoY
|
$867.0K
-19.35%
YoY
|
$952.0K
-16.56%
YoY
|
$952.0K
-17.43%
YoY
|
$914.0K
-11.26%
YoY
|
$1.075M
0.37%
YoY
|
$1.141M
-9.08%
YoY
|
$1.153M
-7.24%
YoY
|
$1.030M
-1.25%
YoY
|
$1.071M
-1.2%
YoY
|
$1.255M
6.9%
YoY
|
$1.243M
10.59%
YoY
|
$1.043M
5.89%
YoY
|
$1.084M
-3.64%
YoY
|
$1.174M
2.35%
YoY
|
$1.124M
-0.44%
YoY
|
$985.0K
-1.5%
YoY
|
$1.125M
45.16%
YoY
|
| Operating Profit |
-$683.0K
-5.79%
YoY
|
-$379.0K
-39.55%
YoY
|
-$336.0K
-47.42%
YoY
|
-$584.0K
-28.52%
YoY
|
-$725.0K
-24.79%
YoY
|
-$627.0K
-11.81%
YoY
|
-$639.0K
-9.87%
YoY
|
-$817.0K
-6.63%
YoY
|
-$964.0K
-8.88%
YoY
|
-$711.0K
-27.89%
YoY
|
-$709.0K
-42.4%
YoY
|
-$875.0K
15.28%
YoY
|
-$1.058M
12.55%
YoY
|
-$986.0K
24.03%
YoY
|
-$1.231M
69.09%
YoY
|
-$759.0K
-6.3%
YoY
|
-$940.0K
58.25%
YoY
|
-$795.0K
344.13%
YoY
|
-$728.0K
-155.03%
YoY
|
-$810.0K
-270.89%
YoY
|
| Interest Expense |
-$101.0K
44.29%
YoY
|
-$94.00K
51.61%
YoY
|
-$89.00K
71.15%
YoY
|
-$78.00K
-290.24%
YoY
|
-$70.00K
-284.21%
YoY
|
-$62.00K
-358.33%
YoY
|
-$52.00K
550.0%
YoY
|
$41.00K
1950.0%
YoY
|
$38.00K
1800.0%
YoY
|
$24.00K
1100.0%
YoY
|
-$8.000K
166.67%
YoY
|
$2.000K
-300.0%
YoY
|
$2.000K
-300.0%
YoY
|
$2.000K
-300.0%
YoY
|
-$3.000K
200.0%
YoY
|
-$1.000K
0.0%
YoY
|
-$1.000K
0.0%
YoY
|
-$1.000K
0.0%
YoY
|
-$1.000K
0.0%
YoY
|
-$1.000K
0.0%
YoY
|
| Other Income/Expense, Net |
-$102.0K
39.73%
YoY
|
-$85.00K
37.1%
YoY
|
$93.00K
-1960.0%
YoY
|
$4.000K
-110.0%
YoY
|
-$73.00K
92.11%
YoY
|
-$62.00K
158.33%
YoY
|
-$5.000K
N/A
|
-$40.00K
3900.0%
YoY
|
-$38.00K
1800.0%
YoY
|
-$24.00K
242.86%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
0.0%
YoY
|
-$2.000K
-100.84%
YoY
|
-$7.000K
600.0%
YoY
|
$1.000K
-125.0%
YoY
|
-$1.000K
N/A
|
$238.0K
N/A
|
-$1.000K
N/A
|
-$4.000K
N/A
|
N/A
|
| Pretax Income |
-$785.0K
-1.63%
YoY
|
-$464.0K
-32.66%
YoY
|
-$332.0K
-56.08%
YoY
|
-$580.0K
-32.32%
YoY
|
-$798.0K
-20.36%
YoY
|
-$689.0K
-6.26%
YoY
|
-$756.0K
-26.74%
YoY
|
-$857.0K
-2.17%
YoY
|
-$1.002M
-5.47%
YoY
|
-$735.0K
-25.98%
YoY
|
-$1.032M
-16.3%
YoY
|
-$876.0K
15.26%
YoY
|
-$1.060M
51.0%
YoY
|
-$993.0K
24.75%
YoY
|
-$1.233M
68.21%
YoY
|
-$760.0K
-6.29%
YoY
|
-$702.0K
17.98%
YoY
|
-$796.0K
342.22%
YoY
|
-$733.0K
-155.45%
YoY
|
-$811.0K
-271.46%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$785.0K
-1.63%
YoY
|
-$464.0K
-32.66%
YoY
|
-$332.0K
-56.08%
YoY
|
-$580.0K
-32.32%
YoY
|
-$798.0K
-20.36%
YoY
|
-$689.0K
-6.26%
YoY
|
-$756.0K
-26.74%
YoY
|
-$857.0K
-2.17%
YoY
|
-$1.002M
-5.47%
YoY
|
-$735.0K
-25.98%
YoY
|
-$1.032M
-16.3%
YoY
|
-$876.0K
15.26%
YoY
|
-$1.060M
51.0%
YoY
|
-$993.0K
24.75%
YoY
|
-$1.233M
68.21%
YoY
|
-$760.0K
-6.29%
YoY
|
-$702.0K
17.98%
YoY
|
-$796.0K
342.22%
YoY
|
-$733.0K
-155.45%
YoY
|
-$811.0K
-271.46%
YoY
|
| Basic Earnings Per Share |
-$0.01
0.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.02
100.0%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
-26.92%
YoY
|
-$0.01
27.06%
YoY
|
-$0.02
110.08%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$8.917K
-2.05%
YoY
|
-$13.39K
59.28%
YoY
|
-$8.644K
-7.04%
YoY
|
-$7.989K
17.05%
YoY
|
-$9.104K
340.4%
YoY
|
-$8.404K
-161.37%
YoY
|
-$9.298K
-268.47%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
111.9M shares
0.03%
YoY
|
111.9M shares
0.03%
YoY
|
N/A
|
111.9M shares
0.03%
YoY
|
111.9M shares
0.0%
YoY
|
111.9M shares
0.0%
YoY
|
N/A
|
111.9M shares
0.45%
YoY
|
111.9M shares
0.45%
YoY
|
111.9M shares
0.45%
YoY
|
N/A
|
111.4M shares
26.65%
YoY
|
111.4M shares
26.72%
YoY
|
111.4M shares
27.36%
YoY
|
N/A
|
87.93M shares
N/A
|
87.87M shares
N/A
|
87.43M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
111.9M shares
0.03%
YoY
|
111.9M shares
0.03%
YoY
|
N/A
|
111.9M shares
0.0%
YoY
|
111.9M shares
0.0%
YoY
|
111.9M shares
0.0%
YoY
|
N/A
|
111.9M shares
0.45%
YoY
|
111.9M shares
0.45%
YoY
|
111.9M shares
0.45%
YoY
|
N/A
|
111.4M shares
N/A
|
111.4M shares
N/A
|
111.4M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...