|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$41.70M
139.66%
YoY
|
-$17.40M
-29.1%
YoY
|
-$24.54M
-26.3%
YoY
|
-$33.30M
-27.13%
YoY
|
-$45.70M
22.85%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$1.904M
-31.26%
YoY
|
$2.770M
15.42%
YoY
|
$2.400M
14.29%
YoY
|
| Cash From Operating Activities |
-$25.00M
131.48%
YoY
|
-$10.80M
-79.93%
YoY
|
-$53.82M
-10.2%
YoY
|
-$59.93M
682.4%
YoY
|
-$7.660M
-83.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$171.0K
-83.57%
YoY
|
$1.041M
9.69%
YoY
|
$949.0K
-65.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$12.17M
-160.28%
YoY
|
-$20.20M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$12.00M
-156.52%
YoY
|
-$21.24M
2137.72%
YoY
|
-$949.0K
-102.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$19.73M
185.02%
YoY
|
$6.922M
-81.87%
YoY
|
$38.19M
296.8%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$660.0K
-100.76%
YoY
|
$87.09M
339.95%
YoY
|
$19.80M
174.4%
YoY
|
$7.214M
-87.8%
YoY
|
$59.13M
484.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$25.00M
131.48%
YoY
|
-$10.80M
-79.93%
YoY
|
-$53.82M
-10.2%
YoY
|
-$59.93M
682.4%
YoY
|
-$7.660M
-83.31%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$12.00M
-156.52%
YoY
|
-$21.24M
2137.72%
YoY
|
-$949.0K
-102.42%
YoY
|
| Cash From Financing Activities |
-$660.0K
-100.76%
YoY
|
$87.09M
339.95%
YoY
|
$19.80M
174.4%
YoY
|
$7.214M
-87.8%
YoY
|
$59.13M
484.55%
YoY
|
| Net Change In Cash |
-$25.62M
-133.6%
YoY
|
$76.25M
-446.25%
YoY
|
-$22.02M
-72.17%
YoY
|
-$79.13M
-267.19%
YoY
|
$47.33M
478.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.00M
131.48%
YoY
|
-$10.80M
-79.93%
YoY
|
-$53.82M
-10.2%
YoY
|
-$59.93M
682.4%
YoY
|
-$7.660M
-83.31%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$171.0K
-83.57%
YoY
|
$1.041M
9.69%
YoY
|
$949.0K
-65.19%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$53.99M
-11.45%
YoY
|
-$60.97M
608.25%
YoY
|
-$8.609M
-82.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.80M
93.04%
YoY
|
-$12.71M
109.63%
YoY
|
-$11.35M
292.97%
YoY
|
-$9.471M
163.82%
YoY
|
-$8.185M
67.04%
YoY
|
-$6.065M
32.31%
YoY
|
-$2.887M
-73.27%
YoY
|
-$3.590M
-190.29%
YoY
|
-$4.900M
-62.88%
YoY
|
-$4.584M
-43.42%
YoY
|
-$10.80M
11.34%
YoY
|
$3.976M
-138.6%
YoY
|
-$13.20M
158.82%
YoY
|
-$8.102M
-15.0%
YoY
|
-$9.700M
-41.21%
YoY
|
-$10.30M
-33.55%
YoY
|
-$5.100M
21.43%
YoY
|
-$9.532M
-33.81%
YoY
|
-$16.50M
15.38%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$196.0K
-134.09%
YoY
|
$740.0K
-3.52%
YoY
|
$758.0K
30.02%
YoY
|
$605.0K
-28.4%
YoY
|
$575.0K
-5.58%
YoY
|
$767.0K
26.15%
YoY
|
$583.0K
-4.74%
YoY
|
$845.0K
34.13%
YoY
|
$609.0K
-11.74%
YoY
|
$608.0K
-18.93%
YoY
|
| Cash From Operating Activities |
-$10.90M
60.29%
YoY
|
-$4.926M
96.25%
YoY
|
-$7.878M
-5495.89%
YoY
|
-$5.434M
267.16%
YoY
|
-$6.800M
-2.8%
YoY
|
-$2.510M
-87.24%
YoY
|
$146.0K
-101.5%
YoY
|
-$1.480M
-88.98%
YoY
|
-$6.996M
-36.38%
YoY
|
-$19.67M
52.08%
YoY
|
-$9.720M
10.73%
YoY
|
-$13.43M
-13.78%
YoY
|
-$11.00M
-51.44%
YoY
|
-$12.93M
18.17%
YoY
|
-$8.778M
-39.4%
YoY
|
-$15.58M
-152.09%
YoY
|
-$22.64M
86.55%
YoY
|
-$10.94M
-18.45%
YoY
|
-$14.48M
91.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000K
-18.18%
YoY
|
$60.00K
-276.47%
YoY
|
$67.00K
-110.65%
YoY
|
$48.00K
-87.66%
YoY
|
-$11.00K
-96.78%
YoY
|
-$34.00K
-90.29%
YoY
|
-$629.0K
177.09%
YoY
|
$389.0K
1289.29%
YoY
|
-$342.0K
-41.03%
YoY
|
-$350.0K
-141.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$55.44M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$142.0K
-107.43%
YoY
|
$2.176M
-267.51%
YoY
|
$9.000M
-24.69%
YoY
|
$3.433M
213.23%
YoY
|
-$1.910M
-134.7%
YoY
|
-$1.299M
-87.31%
YoY
|
$11.95M
-172.17%
YoY
|
$1.096M
N/A
|
$5.504M
N/A
|
-$10.24M
N/A
|
-$16.56M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$55.44M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$142.0K
-107.14%
YoY
|
$2.176M
-259.3%
YoY
|
$9.000M
-24.39%
YoY
|
$3.452M
211.83%
YoY
|
-$1.990M
-136.38%
YoY
|
-$1.366M
-87.43%
YoY
|
$11.90M
-170.23%
YoY
|
$1.107M
-423.68%
YoY
|
$5.470M
-1662.86%
YoY
|
-$10.86M
4686.34%
YoY
|
-$16.95M
60428.57%
YoY
|
-$342.0K
-102.3%
YoY
|
-$350.0K
-101.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$230.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.473M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$214.7M
-17964.48%
YoY
|
-$49.00K
-100.06%
YoY
|
$242.0K
N/A
|
$349.0K
N/A
|
-$1.202M
N/A
|
$87.09M
580493.33%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$15.00K
-83.87%
YoY
|
$0.00
-100.0%
YoY
|
$19.78M
6939.5%
YoY
|
$0.00
-100.0%
YoY
|
$93.00K
-98.1%
YoY
|
$282.0K
-98.71%
YoY
|
$281.0K
-98.76%
YoY
|
$6.558M
-32.34%
YoY
|
$4.901M
6026.25%
YoY
|
$21.92M
127.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.90M
60.29%
YoY
|
-$4.926M
96.25%
YoY
|
-$7.878M
-5495.89%
YoY
|
-$5.434M
267.16%
YoY
|
-$6.800M
-2.8%
YoY
|
-$2.510M
-87.24%
YoY
|
$146.0K
-101.5%
YoY
|
-$1.480M
-88.98%
YoY
|
-$6.996M
-36.38%
YoY
|
-$19.67M
52.08%
YoY
|
-$9.720M
10.73%
YoY
|
-$13.43M
-13.78%
YoY
|
-$11.00M
-51.44%
YoY
|
-$12.93M
18.17%
YoY
|
-$8.778M
-39.4%
YoY
|
-$15.58M
-152.09%
YoY
|
-$22.64M
86.55%
YoY
|
-$10.94M
-18.45%
YoY
|
-$14.48M
91.33%
YoY
|
| Cash From Investing Activities |
-$55.44M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$142.0K
-107.14%
YoY
|
$2.176M
-259.3%
YoY
|
$9.000M
-24.39%
YoY
|
$3.452M
211.83%
YoY
|
-$1.990M
-136.38%
YoY
|
-$1.366M
-87.43%
YoY
|
$11.90M
-170.23%
YoY
|
$1.107M
-423.68%
YoY
|
$5.470M
-1662.86%
YoY
|
-$10.86M
4686.34%
YoY
|
-$16.95M
60428.57%
YoY
|
-$342.0K
-102.3%
YoY
|
-$350.0K
-101.91%
YoY
|
| Cash From Financing Activities |
$214.7M
-17964.48%
YoY
|
-$49.00K
-100.06%
YoY
|
$242.0K
N/A
|
$349.0K
N/A
|
-$1.202M
N/A
|
$87.09M
580493.33%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$15.00K
-83.87%
YoY
|
$0.00
-100.0%
YoY
|
$19.78M
6939.5%
YoY
|
$0.00
-100.0%
YoY
|
$93.00K
-98.1%
YoY
|
$282.0K
-98.71%
YoY
|
$281.0K
-98.76%
YoY
|
$6.558M
-32.34%
YoY
|
$4.901M
6026.25%
YoY
|
$21.92M
127.82%
YoY
|
| Net Change In Cash |
$148.4M
-1960.73%
YoY
|
-$4.975M
-105.88%
YoY
|
-$7.636M
-2751.39%
YoY
|
-$5.085M
-830.6%
YoY
|
-$7.976M
-572.51%
YoY
|
$84.58M
-622.03%
YoY
|
$288.0K
-102.46%
YoY
|
$696.0K
-86.04%
YoY
|
$1.688M
52.48%
YoY
|
-$16.20M
38.09%
YoY
|
-$11.71M
286.98%
YoY
|
$4.984M
-119.05%
YoY
|
$1.107M
-103.25%
YoY
|
-$11.73M
83.76%
YoY
|
-$3.026M
-142.73%
YoY
|
-$26.16M
-150.02%
YoY
|
-$34.03M
844.93%
YoY
|
-$6.385M
-522.85%
YoY
|
$7.082M
-65.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.90M
60.29%
YoY
|
-$4.926M
96.25%
YoY
|
-$7.878M
-5495.89%
YoY
|
-$5.434M
267.16%
YoY
|
-$6.800M
-2.8%
YoY
|
-$2.510M
-87.24%
YoY
|
$146.0K
-101.5%
YoY
|
-$1.480M
-88.98%
YoY
|
-$6.996M
-36.38%
YoY
|
-$19.67M
52.08%
YoY
|
-$9.720M
10.73%
YoY
|
-$13.43M
-13.78%
YoY
|
-$11.00M
-51.44%
YoY
|
-$12.93M
18.17%
YoY
|
-$8.778M
-39.4%
YoY
|
-$15.58M
-152.09%
YoY
|
-$22.64M
86.55%
YoY
|
-$10.94M
-18.45%
YoY
|
-$14.48M
91.33%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000K
-18.18%
YoY
|
$60.00K
-276.47%
YoY
|
$67.00K
-110.65%
YoY
|
$48.00K
-87.66%
YoY
|
-$11.00K
-96.78%
YoY
|
-$34.00K
-90.29%
YoY
|
-$629.0K
177.09%
YoY
|
$389.0K
1289.29%
YoY
|
-$342.0K
-41.03%
YoY
|
-$350.0K
-141.67%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$146.0K
-101.49%
YoY
|
-$1.480M
-89.04%
YoY
|
-$6.996M
-36.65%
YoY
|
-$19.66M
52.14%
YoY
|
-$9.780M
11.85%
YoY
|
-$13.50M
-9.71%
YoY
|
-$11.04M
-52.05%
YoY
|
-$12.92M
21.88%
YoY
|
-$8.744M
-38.13%
YoY
|
-$14.95M
-149.61%
YoY
|
-$23.03M
89.31%
YoY
|
-$10.60M
-17.43%
YoY
|
-$14.13M
68.06%
YoY
|
Loading...