|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.195M
5.69%
YoY
|
-$2.077M
-86.17%
YoY
|
-$15.02M
5.37%
YoY
|
-$14.25M
-377.06%
YoY
|
$5.144M
136.87%
YoY
|
| Depreciation, Depletion And Amortization |
$63.55K
-86.98%
YoY
|
$488.2K
-80.38%
YoY
|
$2.488M
65.33%
YoY
|
$1.505M
18.81%
YoY
|
$1.267M
234.36%
YoY
|
| Cash From Operating Activities |
-$68.32K
-95.1%
YoY
|
-$1.394M
-46.86%
YoY
|
-$2.623M
-138.34%
YoY
|
$6.840M
-14.5%
YoY
|
$8.001M
170.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$15.00K
-99.93%
YoY
|
$20.96M
-149.78%
YoY
|
-$42.10M
241.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$542.9K
-69.14%
YoY
|
$1.759M
-66.45%
YoY
|
$5.243M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$542.9K
-69.14%
YoY
|
$1.759M
-66.35%
YoY
|
$5.228M
-124.95%
YoY
|
-$20.96M
-50.22%
YoY
|
-$42.10M
241.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$277.8K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$33.23M
N/A
|
| Debt Paid & Issued, Net |
$963.9K
-61.38%
YoY
|
$2.496M
6.27%
YoY
|
$2.349M
247.95%
YoY
|
$675.0K
6.28%
YoY
|
$635.1K
N/A
|
| Cash From Financing Activities |
-$470.8K
-78.97%
YoY
|
-$2.239M
-4.68%
YoY
|
-$2.349M
-115.88%
YoY
|
$14.79M
-53.29%
YoY
|
$31.67M
-3706.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$68.32K
-95.1%
YoY
|
-$1.394M
-46.86%
YoY
|
-$2.623M
-138.34%
YoY
|
$6.840M
-14.5%
YoY
|
$8.001M
170.57%
YoY
|
| Cash From Investing Activities |
$542.9K
-69.14%
YoY
|
$1.759M
-66.35%
YoY
|
$5.228M
-124.95%
YoY
|
-$20.96M
-50.22%
YoY
|
-$42.10M
241.71%
YoY
|
| Cash From Financing Activities |
-$470.8K
-78.97%
YoY
|
-$2.239M
-4.68%
YoY
|
-$2.349M
-115.88%
YoY
|
$14.79M
-53.29%
YoY
|
$31.67M
-3706.34%
YoY
|
| Net Change In Cash |
$3.720K
-100.2%
YoY
|
-$1.873M
-828.85%
YoY
|
$257.0K
-62.01%
YoY
|
$676.6K
-127.84%
YoY
|
-$2.431M
-76.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$68.32K
-95.1%
YoY
|
-$1.394M
-46.86%
YoY
|
-$2.623M
-138.34%
YoY
|
$6.840M
-14.5%
YoY
|
$8.001M
170.57%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$15.00K
-99.93%
YoY
|
$20.96M
-149.78%
YoY
|
-$42.10M
241.71%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$2.638M
-81.31%
YoY
|
-$14.11M
-128.17%
YoY
|
$50.10M
227.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$893.3K
-36.79%
YoY
|
-$1.490M
-55.22%
YoY
|
$223.6K
-168.78%
YoY
|
$320.9K
-101.68%
YoY
|
-$1.413M
-31.96%
YoY
|
-$3.327M
68.4%
YoY
|
-$325.0K
-96.76%
YoY
|
-$19.15M
773.63%
YoY
|
-$2.077M
512.6%
YoY
|
-$1.976M
-88.34%
YoY
|
-$10.02M
-1819.25%
YoY
|
-$2.191M
-331.92%
YoY
|
-$339.0K
-133.98%
YoY
|
-$16.94M
-2626.24%
YoY
|
$583.0K
-68.07%
YoY
|
$944.9K
-38.63%
YoY
|
$997.9K
-9.95%
YoY
|
$670.7K
-22.37%
YoY
|
$1.826M
216.98%
YoY
|
| Depreciation, Depletion And Amortization |
$11.00K
307.11%
YoY
|
$83.60K
40.27%
YoY
|
$13.81K
-90.54%
YoY
|
$20.00K
-89.07%
YoY
|
$2.702K
-99.45%
YoY
|
$59.60K
-88.93%
YoY
|
$146.0K
-74.19%
YoY
|
$183.0K
-69.74%
YoY
|
$488.0K
-19.3%
YoY
|
$538.2K
9.96%
YoY
|
$565.7K
42.04%
YoY
|
$604.7K
55.64%
YoY
|
$604.7K
53.98%
YoY
|
$489.4K
-5.78%
YoY
|
$398.3K
39.17%
YoY
|
$388.5K
165.17%
YoY
|
$392.7K
53.8%
YoY
|
$519.4K
394.78%
YoY
|
$286.2K
188.94%
YoY
|
| Cash From Operating Activities |
-$147.1K
-66.31%
YoY
|
$132.4K
-145.92%
YoY
|
$476.4K
-394.46%
YoY
|
-$240.5K
-55.59%
YoY
|
-$436.6K
8.57%
YoY
|
-$288.3K
-52.96%
YoY
|
-$161.8K
-49.44%
YoY
|
-$541.5K
-33.38%
YoY
|
-$402.2K
-54.13%
YoY
|
-$612.9K
-313.37%
YoY
|
-$320.0K
-123.83%
YoY
|
-$812.9K
-138.49%
YoY
|
-$876.8K
-128.3%
YoY
|
$287.2K
-85.03%
YoY
|
$1.343M
-54.09%
YoY
|
$2.112M
8.22%
YoY
|
$3.098M
157.12%
YoY
|
$1.919M
96.85%
YoY
|
$2.925M
274.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$5.000K
-100.84%
YoY
|
$20.00K
-100.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$593.8K
-113.93%
YoY
|
-$2.325M
-89.89%
YoY
|
-$2.485M
-71.56%
YoY
|
-$15.55M
154.74%
YoY
|
-$4.262M
47.6%
YoY
|
-$22.99M
669.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$28.60K
-69.01%
YoY
|
-$57.30K
-106.79%
YoY
|
$590.3K
1211.78%
YoY
|
-$82.40K
-209.87%
YoY
|
$92.30K
-88.4%
YoY
|
$843.5K
-70.23%
YoY
|
$45.00K
N/A
|
$75.00K
N/A
|
$795.6K
-66.97%
YoY
|
$2.833M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.409M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$28.60K
-69.0%
YoY
|
-$57.30K
-106.79%
YoY
|
$590.3K
1211.78%
YoY
|
-$82.40K
-209.87%
YoY
|
$92.26K
-88.4%
YoY
|
$843.5K
-70.28%
YoY
|
$45.00K
-325.0%
YoY
|
$75.00K
N/A
|
$795.6K
-66.97%
YoY
|
$2.838M
-578.02%
YoY
|
-$20.00K
-99.14%
YoY
|
$0.00
-100.0%
YoY
|
$2.409M
-115.49%
YoY
|
-$593.8K
-86.07%
YoY
|
-$2.325M
-89.43%
YoY
|
-$2.485M
-74.48%
YoY
|
-$15.55M
154.74%
YoY
|
-$4.262M
47.6%
YoY
|
-$21.99M
636.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.95K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.500M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$6.930K
N/A
|
| Debt Paid & Issued, Net |
$91.65K
-66.29%
YoY
|
N/A
|
N/A
|
N/A
|
$271.9K
255.08%
YoY
|
$597.0K
N/A
|
N/A
|
N/A
|
$76.58K
4.12%
YoY
|
N/A
|
N/A
|
N/A
|
$73.55K
2.19%
YoY
|
N/A
|
N/A
|
N/A
|
$71.97K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$80.71K
-155.27%
YoY
|
$166.7K
-123.18%
YoY
|
-$554.6K
31.05%
YoY
|
-$228.9K
-77.55%
YoY
|
$146.0K
-290.68%
YoY
|
-$719.3K
-58.15%
YoY
|
-$423.2K
24.47%
YoY
|
-$1.020M
361.68%
YoY
|
-$76.58K
4.12%
YoY
|
-$1.719M
2444.52%
YoY
|
-$340.0K
-108.47%
YoY
|
-$220.9K
-40.97%
YoY
|
-$73.55K
-100.66%
YoY
|
-$67.54K
-98.21%
YoY
|
$4.012M
-929.03%
YoY
|
-$374.1K
-17.96%
YoY
|
$11.22M
-69.15%
YoY
|
-$3.763M
2912.49%
YoY
|
-$484.0K
29.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$147.1K
-66.31%
YoY
|
$132.4K
-145.92%
YoY
|
$476.4K
-394.46%
YoY
|
-$240.5K
-55.59%
YoY
|
-$436.6K
8.57%
YoY
|
-$288.3K
-52.96%
YoY
|
-$161.8K
-49.44%
YoY
|
-$541.5K
-33.38%
YoY
|
-$402.2K
-54.13%
YoY
|
-$612.9K
-313.37%
YoY
|
-$320.0K
-123.83%
YoY
|
-$812.9K
-138.49%
YoY
|
-$876.8K
-128.3%
YoY
|
$287.2K
-85.03%
YoY
|
$1.343M
-54.09%
YoY
|
$2.112M
8.22%
YoY
|
$3.098M
157.12%
YoY
|
$1.919M
96.85%
YoY
|
$2.925M
274.28%
YoY
|
| Cash From Investing Activities |
$28.60K
-69.0%
YoY
|
-$57.30K
-106.79%
YoY
|
$590.3K
1211.78%
YoY
|
-$82.40K
-209.87%
YoY
|
$92.26K
-88.4%
YoY
|
$843.5K
-70.28%
YoY
|
$45.00K
-325.0%
YoY
|
$75.00K
N/A
|
$795.6K
-66.97%
YoY
|
$2.838M
-578.02%
YoY
|
-$20.00K
-99.14%
YoY
|
$0.00
-100.0%
YoY
|
$2.409M
-115.49%
YoY
|
-$593.8K
-86.07%
YoY
|
-$2.325M
-89.43%
YoY
|
-$2.485M
-74.48%
YoY
|
-$15.55M
154.74%
YoY
|
-$4.262M
47.6%
YoY
|
-$21.99M
636.1%
YoY
|
| Cash From Financing Activities |
-$80.71K
-155.27%
YoY
|
$166.7K
-123.18%
YoY
|
-$554.6K
31.05%
YoY
|
-$228.9K
-77.55%
YoY
|
$146.0K
-290.68%
YoY
|
-$719.3K
-58.15%
YoY
|
-$423.2K
24.47%
YoY
|
-$1.020M
361.68%
YoY
|
-$76.58K
4.12%
YoY
|
-$1.719M
2444.52%
YoY
|
-$340.0K
-108.47%
YoY
|
-$220.9K
-40.97%
YoY
|
-$73.55K
-100.66%
YoY
|
-$67.54K
-98.21%
YoY
|
$4.012M
-929.03%
YoY
|
-$374.1K
-17.96%
YoY
|
$11.22M
-69.15%
YoY
|
-$3.763M
2912.49%
YoY
|
-$484.0K
29.55%
YoY
|
| Net Change In Cash |
-$199.2K
0.43%
YoY
|
$241.8K
-247.35%
YoY
|
$512.1K
-194.84%
YoY
|
-$551.8K
-62.87%
YoY
|
-$198.4K
-162.6%
YoY
|
-$164.1K
-132.37%
YoY
|
-$540.0K
-20.59%
YoY
|
-$1.486M
43.77%
YoY
|
$316.9K
-78.28%
YoY
|
$507.0K
-235.53%
YoY
|
-$680.0K
-122.44%
YoY
|
-$1.034M
38.35%
YoY
|
$1.459M
-218.37%
YoY
|
-$374.1K
-93.87%
YoY
|
$3.030M
-115.5%
YoY
|
-$747.2K
-90.93%
YoY
|
-$1.232M
-103.92%
YoY
|
-$6.106M
199.69%
YoY
|
-$19.55M
657.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$147.1K
-66.31%
YoY
|
$132.4K
-145.92%
YoY
|
$476.4K
-394.46%
YoY
|
-$240.5K
-55.59%
YoY
|
-$436.6K
8.57%
YoY
|
-$288.3K
-52.96%
YoY
|
-$161.8K
-49.44%
YoY
|
-$541.5K
-33.38%
YoY
|
-$402.2K
-54.13%
YoY
|
-$612.9K
-313.37%
YoY
|
-$320.0K
-123.83%
YoY
|
-$812.9K
-138.49%
YoY
|
-$876.8K
-128.3%
YoY
|
$287.2K
-85.03%
YoY
|
$1.343M
-54.09%
YoY
|
$2.112M
8.22%
YoY
|
$3.098M
157.12%
YoY
|
$1.919M
96.85%
YoY
|
$2.925M
274.28%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$5.000K
-100.84%
YoY
|
$20.00K
-100.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$593.8K
-113.93%
YoY
|
-$2.325M
-89.89%
YoY
|
-$2.485M
-71.56%
YoY
|
-$15.55M
154.74%
YoY
|
-$4.262M
47.6%
YoY
|
-$22.99M
669.57%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$607.9K
98.29%
YoY
|
-$340.0K
-109.27%
YoY
|
-$812.9K
-117.68%
YoY
|
-$876.8K
-104.7%
YoY
|
-$306.6K
-104.96%
YoY
|
$3.668M
-85.85%
YoY
|
$4.597M
-56.99%
YoY
|
$18.65M
155.13%
YoY
|
$6.180M
60.03%
YoY
|
$25.92M
587.6%
YoY
|
Loading...