|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.233B
26.19%
YoY
|
$4.147B
-2.33%
YoY
|
$4.246B
75.53%
YoY
|
$2.419B
-41.98%
YoY
|
$4.169B
-0.79%
YoY
|
| Depreciation, Depletion And Amortization |
$963.0M
-6.69%
YoY
|
$1.032B
-3.73%
YoY
|
$1.072B
-18.6%
YoY
|
$1.317B
4.11%
YoY
|
$1.265B
6.39%
YoY
|
| Cash From Operating Activities |
$6.416B
-13.88%
YoY
|
$7.450B
53.83%
YoY
|
$4.843B
-16.69%
YoY
|
$5.813B
-8.31%
YoY
|
$6.340B
8.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$852.0M
24.74%
YoY
|
$683.0M
9.63%
YoY
|
$623.0M
-11.76%
YoY
|
$706.0M
-22.25%
YoY
|
$908.0M
4.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.763B
-23.44%
YoY
|
| Other Investing Activities |
$21.00M
-113.21%
YoY
|
-$159.0M
84.88%
YoY
|
-$86.00M
-54.01%
YoY
|
-$187.0M
-95.91%
YoY
|
-$4.577B
-70.19%
YoY
|
| Cash From Investing Activities |
$797.0M
-49.84%
YoY
|
$1.589B
111.3%
YoY
|
$752.0M
-121.98%
YoY
|
-$3.421B
-37.63%
YoY
|
-$5.485B
-66.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$130.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$5.935B
-199.71%
YoY
|
$5.952B
22.14%
YoY
|
$4.873B
20.11%
YoY
|
$4.057B
25.29%
YoY
|
$3.238B
121.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.958B
-28.01%
YoY
|
-$8.276B
176.51%
YoY
|
-$2.993B
169.64%
YoY
|
-$1.110B
45.29%
YoY
|
-$764.0M
-106.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.416B
-13.88%
YoY
|
$7.450B
53.83%
YoY
|
$4.843B
-16.69%
YoY
|
$5.813B
-8.31%
YoY
|
$6.340B
8.3%
YoY
|
| Cash From Investing Activities |
$797.0M
-49.84%
YoY
|
$1.589B
111.3%
YoY
|
$752.0M
-121.98%
YoY
|
-$3.421B
-37.63%
YoY
|
-$5.485B
-66.18%
YoY
|
| Cash From Financing Activities |
-$5.958B
-28.01%
YoY
|
-$8.276B
176.51%
YoY
|
-$2.993B
169.64%
YoY
|
-$1.110B
45.29%
YoY
|
-$764.0M
-106.12%
YoY
|
| Net Change In Cash |
$1.528B
174.82%
YoY
|
$556.0M
-79.24%
YoY
|
$2.678B
137.62%
YoY
|
$1.127B
-10345.45%
YoY
|
-$11.00M
-100.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.416B
-13.88%
YoY
|
$7.450B
53.83%
YoY
|
$4.843B
-16.69%
YoY
|
$5.813B
-8.31%
YoY
|
$6.340B
8.3%
YoY
|
| Capital Expenditures |
$852.0M
24.74%
YoY
|
$683.0M
9.63%
YoY
|
$623.0M
-11.76%
YoY
|
$706.0M
-22.25%
YoY
|
$908.0M
4.85%
YoY
|
| Free Cash Flow |
$5.564B
-17.78%
YoY
|
$6.767B
60.36%
YoY
|
$4.220B
-17.37%
YoY
|
$5.107B
-5.98%
YoY
|
$5.432B
8.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.113B
-13.52%
YoY
|
$1.437B
28.19%
YoY
|
$1.248B
23.56%
YoY
|
$1.261B
11.79%
YoY
|
$1.287B
44.93%
YoY
|
$1.121B
-20.04%
YoY
|
$1.010B
-0.98%
YoY
|
$1.128B
9.62%
YoY
|
$888.0M
11.7%
YoY
|
$1.402B
52.23%
YoY
|
$1.020B
-23.31%
YoY
|
$1.029B
-401.76%
YoY
|
$795.0M
56.19%
YoY
|
$921.0M
14.98%
YoY
|
$1.330B
22.36%
YoY
|
-$341.0M
-128.8%
YoY
|
$509.0M
-53.6%
YoY
|
$801.0M
-48.88%
YoY
|
$1.087B
6.46%
YoY
|
| Depreciation, Depletion And Amortization |
$238.0M
-2.86%
YoY
|
$234.0M
-6.02%
YoY
|
$245.0M
-3.92%
YoY
|
$239.0M
-9.13%
YoY
|
$245.0M
-7.55%
YoY
|
$249.0M
-5.32%
YoY
|
$255.0M
-5.56%
YoY
|
$263.0M
-2.23%
YoY
|
$265.0M
-1.85%
YoY
|
$263.0M
-19.33%
YoY
|
$270.0M
-18.18%
YoY
|
$269.0M
-19.22%
YoY
|
$270.0M
-17.68%
YoY
|
$326.0M
0.0%
YoY
|
$330.0M
2.17%
YoY
|
$333.0M
5.38%
YoY
|
$328.0M
9.33%
YoY
|
$326.0M
8.31%
YoY
|
$323.0M
8.39%
YoY
|
| Cash From Operating Activities |
$1.134B
-2.24%
YoY
|
$2.384B
-0.42%
YoY
|
$1.974B
22.3%
YoY
|
$898.0M
-41.11%
YoY
|
$1.160B
-39.49%
YoY
|
$2.394B
-8.42%
YoY
|
$1.614B
28.2%
YoY
|
$1.525B
-862.5%
YoY
|
$1.917B
63.85%
YoY
|
$2.614B
125.93%
YoY
|
$1.259B
-35.37%
YoY
|
-$200.0M
-113.64%
YoY
|
$1.170B
-5.8%
YoY
|
$1.157B
-34.37%
YoY
|
$1.948B
28.75%
YoY
|
$1.466B
12.25%
YoY
|
$1.242B
-29.35%
YoY
|
$1.763B
41.38%
YoY
|
$1.513B
7.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$231.0M
17.86%
YoY
|
$194.0M
-4.43%
YoY
|
$256.0M
51.48%
YoY
|
$206.0M
31.21%
YoY
|
$196.0M
27.27%
YoY
|
$203.0M
40.0%
YoY
|
$169.0M
6.96%
YoY
|
$157.0M
4.67%
YoY
|
$154.0M
-9.41%
YoY
|
$145.0M
-8.23%
YoY
|
$158.0M
-186.81%
YoY
|
$150.0M
-185.71%
YoY
|
$170.0M
-10.99%
YoY
|
$158.0M
-174.18%
YoY
|
-$182.0M
-19.82%
YoY
|
-$175.0M
-29.15%
YoY
|
$191.0M
-13.57%
YoY
|
-$213.0M
-5.75%
YoY
|
-$227.0M
-5.81%
YoY
|
| Acquisitions |
$122.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.869B
-46.0%
YoY
|
-$104.0M
-103.91%
YoY
|
$5.028B
69.41%
YoY
|
$186.0M
-104.14%
YoY
|
-$3.461B
17205.0%
YoY
|
$2.660B
-783.8%
YoY
|
$2.968B
-2091.95%
YoY
|
-$4.490B
-362.73%
YoY
|
-$20.00M
150.0%
YoY
|
-$389.0M
-1791.3%
YoY
|
-$149.0M
-109.53%
YoY
|
$1.709B
-145.68%
YoY
|
-$8.000M
-98.57%
YoY
|
$23.00M
-100.79%
YoY
|
$1.563B
182.64%
YoY
|
-$3.741B
339.08%
YoY
|
-$560.0M
-58.88%
YoY
|
-$2.916B
6.97%
YoY
|
$553.0M
-118.8%
YoY
|
| Cash From Investing Activities |
-$2.100B
-42.58%
YoY
|
-$298.0M
-112.13%
YoY
|
$4.772B
70.49%
YoY
|
-$20.00M
-99.57%
YoY
|
-$3.657B
-473.16%
YoY
|
$2.457B
-560.11%
YoY
|
$2.799B
-1011.73%
YoY
|
-$4.647B
-398.08%
YoY
|
$980.0M
2782.35%
YoY
|
-$534.0M
295.56%
YoY
|
-$307.0M
-122.23%
YoY
|
$1.559B
-139.81%
YoY
|
$34.00M
-104.53%
YoY
|
-$135.0M
-95.69%
YoY
|
$1.381B
323.62%
YoY
|
-$3.916B
256.32%
YoY
|
-$751.0M
-52.56%
YoY
|
-$3.129B
6.0%
YoY
|
$326.0M
-110.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$130.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.500B
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.500B
-199.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.501B
4.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.431B
-195.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.497B
13.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$559.0M
-156.24%
YoY
|
-$1.949B
-45.63%
YoY
|
-$1.829B
-27.68%
YoY
|
-$3.174B
-1687.0%
YoY
|
$994.0M
-142.08%
YoY
|
-$3.585B
-219.5%
YoY
|
-$2.529B
-4245.9%
YoY
|
$200.0M
-105.9%
YoY
|
-$2.362B
-11.27%
YoY
|
$3.000B
128.66%
YoY
|
$61.00M
-101.92%
YoY
|
-$3.392B
-334.74%
YoY
|
-$2.662B
283.02%
YoY
|
$1.312B
-326.99%
YoY
|
-$3.172B
288.73%
YoY
|
$1.445B
-833.5%
YoY
|
-$695.0M
-184.04%
YoY
|
-$578.0M
-123.31%
YoY
|
-$816.0M
-203.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.134B
-2.24%
YoY
|
$2.384B
-0.42%
YoY
|
$1.974B
22.3%
YoY
|
$898.0M
-41.11%
YoY
|
$1.160B
-39.49%
YoY
|
$2.394B
-8.42%
YoY
|
$1.614B
28.2%
YoY
|
$1.525B
-862.5%
YoY
|
$1.917B
63.85%
YoY
|
$2.614B
125.93%
YoY
|
$1.259B
-35.37%
YoY
|
-$200.0M
-113.64%
YoY
|
$1.170B
-5.8%
YoY
|
$1.157B
-34.37%
YoY
|
$1.948B
28.75%
YoY
|
$1.466B
12.25%
YoY
|
$1.242B
-29.35%
YoY
|
$1.763B
41.38%
YoY
|
$1.513B
7.0%
YoY
|
| Cash From Investing Activities |
-$2.100B
-42.58%
YoY
|
-$298.0M
-112.13%
YoY
|
$4.772B
70.49%
YoY
|
-$20.00M
-99.57%
YoY
|
-$3.657B
-473.16%
YoY
|
$2.457B
-560.11%
YoY
|
$2.799B
-1011.73%
YoY
|
-$4.647B
-398.08%
YoY
|
$980.0M
2782.35%
YoY
|
-$534.0M
295.56%
YoY
|
-$307.0M
-122.23%
YoY
|
$1.559B
-139.81%
YoY
|
$34.00M
-104.53%
YoY
|
-$135.0M
-95.69%
YoY
|
$1.381B
323.62%
YoY
|
-$3.916B
256.32%
YoY
|
-$751.0M
-52.56%
YoY
|
-$3.129B
6.0%
YoY
|
$326.0M
-110.25%
YoY
|
| Cash From Financing Activities |
-$559.0M
-156.24%
YoY
|
-$1.949B
-45.63%
YoY
|
-$1.829B
-27.68%
YoY
|
-$3.174B
-1687.0%
YoY
|
$994.0M
-142.08%
YoY
|
-$3.585B
-219.5%
YoY
|
-$2.529B
-4245.9%
YoY
|
$200.0M
-105.9%
YoY
|
-$2.362B
-11.27%
YoY
|
$3.000B
128.66%
YoY
|
$61.00M
-101.92%
YoY
|
-$3.392B
-334.74%
YoY
|
-$2.662B
283.02%
YoY
|
$1.312B
-326.99%
YoY
|
-$3.172B
288.73%
YoY
|
$1.445B
-833.5%
YoY
|
-$695.0M
-184.04%
YoY
|
-$578.0M
-123.31%
YoY
|
-$816.0M
-203.55%
YoY
|
| Net Change In Cash |
-$1.575B
4.79%
YoY
|
$137.0M
-89.18%
YoY
|
$4.917B
160.99%
YoY
|
-$2.296B
-21.42%
YoY
|
-$1.503B
-440.82%
YoY
|
$1.266B
-75.08%
YoY
|
$1.884B
85.98%
YoY
|
-$2.922B
43.73%
YoY
|
$441.0M
-130.16%
YoY
|
$5.080B
117.65%
YoY
|
$1.013B
545.22%
YoY
|
-$2.033B
102.29%
YoY
|
-$1.462B
686.02%
YoY
|
$2.334B
-220.06%
YoY
|
$157.0M
-84.65%
YoY
|
-$1.005B
-10150.0%
YoY
|
-$186.0M
-119.38%
YoY
|
-$1.944B
-350.84%
YoY
|
$1.023B
-204.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.134B
-2.24%
YoY
|
$2.384B
-0.42%
YoY
|
$1.974B
22.3%
YoY
|
$898.0M
-41.11%
YoY
|
$1.160B
-39.49%
YoY
|
$2.394B
-8.42%
YoY
|
$1.614B
28.2%
YoY
|
$1.525B
-862.5%
YoY
|
$1.917B
63.85%
YoY
|
$2.614B
125.93%
YoY
|
$1.259B
-35.37%
YoY
|
-$200.0M
-113.64%
YoY
|
$1.170B
-5.8%
YoY
|
$1.157B
-34.37%
YoY
|
$1.948B
28.75%
YoY
|
$1.466B
12.25%
YoY
|
$1.242B
-29.35%
YoY
|
$1.763B
41.38%
YoY
|
$1.513B
7.0%
YoY
|
| Capital Expenditures |
$231.0M
17.86%
YoY
|
$194.0M
-4.43%
YoY
|
$256.0M
51.48%
YoY
|
$206.0M
31.21%
YoY
|
$196.0M
27.27%
YoY
|
$203.0M
40.0%
YoY
|
$169.0M
6.96%
YoY
|
$157.0M
4.67%
YoY
|
$154.0M
-9.41%
YoY
|
$145.0M
-8.23%
YoY
|
$158.0M
-186.81%
YoY
|
$150.0M
-185.71%
YoY
|
$170.0M
-10.99%
YoY
|
$158.0M
-174.18%
YoY
|
-$182.0M
-19.82%
YoY
|
-$175.0M
-29.15%
YoY
|
$191.0M
-13.57%
YoY
|
-$213.0M
-5.75%
YoY
|
-$227.0M
-5.81%
YoY
|
| Free Cash Flow |
$903.0M
-6.33%
YoY
|
$2.190B
-0.05%
YoY
|
$1.718B
18.89%
YoY
|
$692.0M
-49.42%
YoY
|
$964.0M
-45.32%
YoY
|
$2.191B
-11.26%
YoY
|
$1.445B
31.24%
YoY
|
$1.368B
-490.86%
YoY
|
$1.763B
76.3%
YoY
|
$2.469B
147.15%
YoY
|
$1.101B
-48.31%
YoY
|
-$350.0M
-121.33%
YoY
|
$1.000B
-4.85%
YoY
|
$999.0M
-49.44%
YoY
|
$2.130B
22.41%
YoY
|
$1.641B
5.67%
YoY
|
$1.051B
-31.62%
YoY
|
$1.976B
34.15%
YoY
|
$1.740B
5.14%
YoY
|
Loading...