|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.76M
121.11%
YoY
|
-$6.675M
-76.58%
YoY
|
-$28.50M
-11.39%
YoY
|
-$32.17M
-16.3%
YoY
|
-$38.43M
-192.01%
YoY
|
| Depreciation, Depletion And Amortization |
$2.071M
47.33%
YoY
|
$1.405M
-36.24%
YoY
|
$2.204M
4.08%
YoY
|
$2.118M
52.09%
YoY
|
$1.392M
178.48%
YoY
|
| Cash From Operating Activities |
-$10.09M
380.51%
YoY
|
-$2.101M
-82.56%
YoY
|
-$12.05M
8.24%
YoY
|
-$11.13M
-38.56%
YoY
|
-$18.11M
2136.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$262.0K
-58.07%
YoY
|
$624.8K
92.38%
YoY
|
$324.8K
-52.68%
YoY
|
$686.4K
-139.25%
YoY
|
-$1.749M
113.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.823M
23.4%
YoY
|
$2.288M
-32.29%
YoY
|
$3.379M
961.77%
YoY
|
$318.2K
-92.88%
YoY
|
$4.472M
-22.23%
YoY
|
| Cash From Investing Activities |
$2.561M
54.01%
YoY
|
$1.663M
-45.55%
YoY
|
$3.054M
-929.54%
YoY
|
-$368.2K
-113.52%
YoY
|
$2.723M
-44.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.482M
35.81%
YoY
|
$4.037M
-21.06%
YoY
|
$5.113M
87.18%
YoY
|
$2.732M
-72.71%
YoY
|
$10.01M
-42.76%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.654M
271.38%
YoY
|
$1.523M
-79.35%
YoY
|
$7.374M
179.23%
YoY
|
$2.641M
-72.12%
YoY
|
$9.474M
-32.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.09M
380.51%
YoY
|
-$2.101M
-82.56%
YoY
|
-$12.05M
8.24%
YoY
|
-$11.13M
-38.56%
YoY
|
-$18.11M
2136.23%
YoY
|
| Cash From Investing Activities |
$2.561M
54.01%
YoY
|
$1.663M
-45.55%
YoY
|
$3.054M
-929.54%
YoY
|
-$368.2K
-113.52%
YoY
|
$2.723M
-44.77%
YoY
|
| Cash From Financing Activities |
$5.654M
271.38%
YoY
|
$1.523M
-79.35%
YoY
|
$7.374M
179.23%
YoY
|
$2.641M
-72.12%
YoY
|
$9.474M
-32.23%
YoY
|
| Net Change In Cash |
-$1.879M
-273.24%
YoY
|
$1.085M
-167.09%
YoY
|
-$1.617M
-81.74%
YoY
|
-$8.856M
49.69%
YoY
|
-$5.916M
-132.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.09M
380.51%
YoY
|
-$2.101M
-82.56%
YoY
|
-$12.05M
8.24%
YoY
|
-$11.13M
-38.56%
YoY
|
-$18.11M
2136.23%
YoY
|
| Capital Expenditures |
$262.0K
-58.07%
YoY
|
$624.8K
92.38%
YoY
|
$324.8K
-52.68%
YoY
|
$686.4K
-139.25%
YoY
|
-$1.749M
113.28%
YoY
|
| Free Cash Flow |
-$10.36M
279.97%
YoY
|
-$2.726M
-77.97%
YoY
|
-$12.37M
4.7%
YoY
|
-$11.82M
-27.8%
YoY
|
-$16.36M
-163745.7%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.323M
-3763.18%
YoY
|
-$2.259M
-41.2%
YoY
|
-$2.916M
-305.3%
YoY
|
-$4.262M
-3.11%
YoY
|
$145.3K
-101.48%
YoY
|
-$3.841M
-38.34%
YoY
|
$1.420M
-122.37%
YoY
|
-$4.399M
-28.34%
YoY
|
-$9.789M
-10.48%
YoY
|
-$6.230M
52.89%
YoY
|
-$6.349M
-51.35%
YoY
|
-$6.139M
49.48%
YoY
|
-$10.94M
-51.2%
YoY
|
-$4.075M
-753.38%
YoY
|
-$13.05M
-35.91%
YoY
|
-$4.107M
-210.69%
YoY
|
-$22.41M
-197.55%
YoY
|
$623.7K
-95.93%
YoY
|
-$20.36M
-489.33%
YoY
|
$3.710M
-310.8%
YoY
|
| Depreciation, Depletion And Amortization |
$1.167M
337.22%
YoY
|
$265.1K
-38.45%
YoY
|
$265.0K
-20.62%
YoY
|
$374.0K
-0.03%
YoY
|
$266.8K
-51.85%
YoY
|
$430.7K
-24.44%
YoY
|
$333.8K
-38.72%
YoY
|
$374.1K
-30.52%
YoY
|
$554.1K
3.55%
YoY
|
$570.0K
7.12%
YoY
|
$544.7K
3.87%
YoY
|
$538.5K
2.36%
YoY
|
$535.1K
-14.96%
YoY
|
$532.1K
57.33%
YoY
|
$524.5K
123.22%
YoY
|
$526.1K
176.88%
YoY
|
$629.3K
384.05%
YoY
|
$338.2K
111.38%
YoY
|
$235.0K
134.95%
YoY
|
$190.0K
72.73%
YoY
|
| Cash From Operating Activities |
$2.963M
-14.14%
YoY
|
-$8.679M
73.91%
YoY
|
-$2.351M
-206.77%
YoY
|
-$2.028M
-26.61%
YoY
|
$3.452M
-360.39%
YoY
|
-$4.991M
52.62%
YoY
|
$2.202M
-339.0%
YoY
|
-$2.763M
-57.69%
YoY
|
-$1.326M
8.1%
YoY
|
-$3.270M
-656.99%
YoY
|
-$921.2K
-66.18%
YoY
|
-$6.531M
-15.9%
YoY
|
-$1.226M
-30.47%
YoY
|
$587.1K
-124.13%
YoY
|
-$2.724M
-62.57%
YoY
|
-$7.766M
16.95%
YoY
|
-$1.763M
-28.02%
YoY
|
-$2.432M
-201.78%
YoY
|
-$7.277M
613.48%
YoY
|
-$6.640M
-2559.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.400K
-98.08%
YoY
|
$81.70K
-7.58%
YoY
|
$56.50K
-18.63%
YoY
|
$116.4K
43.31%
YoY
|
$385.7K
7969.04%
YoY
|
$88.40K
-1.78%
YoY
|
$69.44K
-53.94%
YoY
|
$81.22K
79.29%
YoY
|
$4.780K
-98.55%
YoY
|
$90.00K
-189.31%
YoY
|
$150.8K
-216.84%
YoY
|
$45.30K
-135.9%
YoY
|
$330.5K
-445.89%
YoY
|
-$100.8K
-68.93%
YoY
|
-$129.0K
-81.54%
YoY
|
-$126.2K
-79.97%
YoY
|
-$95.54K
-54.5%
YoY
|
-$324.4K
-33.8%
YoY
|
-$698.9K
482.45%
YoY
|
-$630.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.079M
N/A
|
$1.745M
164.39%
YoY
|
$0.00
-100.0%
YoY
|
-$42.20K
-102.85%
YoY
|
$0.00
-100.0%
YoY
|
$659.8K
-13.5%
YoY
|
$1.670M
464.25%
YoY
|
$1.479M
575.34%
YoY
|
$810.0K
7.94%
YoY
|
$762.8K
-137.18%
YoY
|
$296.0K
-78.86%
YoY
|
$219.0K
-84.3%
YoY
|
$750.4K
-845.77%
YoY
|
-$2.052M
-52.21%
YoY
|
$1.400M
-81.25%
YoY
|
$1.395M
-79.4%
YoY
|
-$100.6K
-89.52%
YoY
|
-$4.292M
8484.92%
YoY
|
$7.470M
-74800.0%
YoY
|
| Cash From Investing Activities |
-$7.400K
-98.27%
YoY
|
$997.0K
-1227.83%
YoY
|
$1.688M
185.92%
YoY
|
-$116.4K
-107.33%
YoY
|
-$427.9K
-128.83%
YoY
|
-$88.40K
-112.45%
YoY
|
$590.4K
-3.54%
YoY
|
$1.589M
533.81%
YoY
|
$1.484M
-1431.61%
YoY
|
$710.0K
9.29%
YoY
|
$612.1K
-128.07%
YoY
|
$250.7K
-80.33%
YoY
|
-$111.5K
-108.58%
YoY
|
$649.6K
-252.86%
YoY
|
-$2.181M
-56.4%
YoY
|
$1.274M
-81.4%
YoY
|
$1.299M
-80.16%
YoY
|
-$425.0K
-70.49%
YoY
|
-$5.001M
2842.01%
YoY
|
$6.850M
-68600.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.226M
1179.03%
YoY
|
$0.00
-100.0%
YoY
|
$256.1K
N/A
|
N/A
N/A
|
$408.6K
11641.38%
YoY
|
$3.628M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.480K
-99.83%
YoY
|
$0.00
-100.0%
YoY
|
$153.0K
N/A
|
$4.960M
N/A
|
$2.036M
-168.98%
YoY
|
$696.0K
1.85%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.951M
-121.94%
YoY
|
$683.3K
-45.77%
YoY
|
$4.219M
81.08%
YoY
|
$8.060M
1691.11%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.964M
-3154.46%
YoY
|
-$362.9K
-121.32%
YoY
|
$1.660M
262.06%
YoY
|
-$605.9K
27.35%
YoY
|
-$162.5K
-120.72%
YoY
|
$1.702M
-34.52%
YoY
|
$458.4K
-163.01%
YoY
|
-$475.8K
-110.08%
YoY
|
$784.5K
-66.57%
YoY
|
$2.600M
-1511.89%
YoY
|
-$727.4K
73.41%
YoY
|
$4.721M
425.58%
YoY
|
$2.346M
-174.99%
YoY
|
-$184.1K
-132.74%
YoY
|
-$419.5K
-110.28%
YoY
|
$898.3K
-88.71%
YoY
|
-$3.129M
-126.23%
YoY
|
$562.5K
-233.92%
YoY
|
$4.081M
151.88%
YoY
|
$7.960M
836.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.963M
-14.14%
YoY
|
-$8.679M
73.91%
YoY
|
-$2.351M
-206.77%
YoY
|
-$2.028M
-26.61%
YoY
|
$3.452M
-360.39%
YoY
|
-$4.991M
52.62%
YoY
|
$2.202M
-339.0%
YoY
|
-$2.763M
-57.69%
YoY
|
-$1.326M
8.1%
YoY
|
-$3.270M
-656.99%
YoY
|
-$921.2K
-66.18%
YoY
|
-$6.531M
-15.9%
YoY
|
-$1.226M
-30.47%
YoY
|
$587.1K
-124.13%
YoY
|
-$2.724M
-62.57%
YoY
|
-$7.766M
16.95%
YoY
|
-$1.763M
-28.02%
YoY
|
-$2.432M
-201.78%
YoY
|
-$7.277M
613.48%
YoY
|
-$6.640M
-2559.26%
YoY
|
| Cash From Investing Activities |
-$7.400K
-98.27%
YoY
|
$997.0K
-1227.83%
YoY
|
$1.688M
185.92%
YoY
|
-$116.4K
-107.33%
YoY
|
-$427.9K
-128.83%
YoY
|
-$88.40K
-112.45%
YoY
|
$590.4K
-3.54%
YoY
|
$1.589M
533.81%
YoY
|
$1.484M
-1431.61%
YoY
|
$710.0K
9.29%
YoY
|
$612.1K
-128.07%
YoY
|
$250.7K
-80.33%
YoY
|
-$111.5K
-108.58%
YoY
|
$649.6K
-252.86%
YoY
|
-$2.181M
-56.4%
YoY
|
$1.274M
-81.4%
YoY
|
$1.299M
-80.16%
YoY
|
-$425.0K
-70.49%
YoY
|
-$5.001M
2842.01%
YoY
|
$6.850M
-68600.0%
YoY
|
| Cash From Financing Activities |
$4.964M
-3154.46%
YoY
|
-$362.9K
-121.32%
YoY
|
$1.660M
262.06%
YoY
|
-$605.9K
27.35%
YoY
|
-$162.5K
-120.72%
YoY
|
$1.702M
-34.52%
YoY
|
$458.4K
-163.01%
YoY
|
-$475.8K
-110.08%
YoY
|
$784.5K
-66.57%
YoY
|
$2.600M
-1511.89%
YoY
|
-$727.4K
73.41%
YoY
|
$4.721M
425.58%
YoY
|
$2.346M
-174.99%
YoY
|
-$184.1K
-132.74%
YoY
|
-$419.5K
-110.28%
YoY
|
$898.3K
-88.71%
YoY
|
-$3.129M
-126.23%
YoY
|
$562.5K
-233.92%
YoY
|
$4.081M
151.88%
YoY
|
$7.960M
836.47%
YoY
|
| Net Change In Cash |
$7.919M
176.8%
YoY
|
-$8.045M
138.25%
YoY
|
$996.9K
-69.33%
YoY
|
-$2.750M
66.67%
YoY
|
$2.861M
203.35%
YoY
|
-$3.377M
-8541.75%
YoY
|
$3.250M
-413.57%
YoY
|
-$1.650M
5.88%
YoY
|
$943.2K
-6.49%
YoY
|
$40.00K
-96.2%
YoY
|
-$1.037M
-80.53%
YoY
|
-$1.558M
-72.14%
YoY
|
$1.009M
-128.07%
YoY
|
$1.053M
-145.86%
YoY
|
-$5.324M
-35.06%
YoY
|
-$5.593M
-168.46%
YoY
|
-$3.593M
-122.41%
YoY
|
-$2.295M
-533.02%
YoY
|
-$8.198M
-2006.6%
YoY
|
$8.170M
636.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.963M
-14.14%
YoY
|
-$8.679M
73.91%
YoY
|
-$2.351M
-206.77%
YoY
|
-$2.028M
-26.61%
YoY
|
$3.452M
-360.39%
YoY
|
-$4.991M
52.62%
YoY
|
$2.202M
-339.0%
YoY
|
-$2.763M
-57.69%
YoY
|
-$1.326M
8.1%
YoY
|
-$3.270M
-656.99%
YoY
|
-$921.2K
-66.18%
YoY
|
-$6.531M
-15.9%
YoY
|
-$1.226M
-30.47%
YoY
|
$587.1K
-124.13%
YoY
|
-$2.724M
-62.57%
YoY
|
-$7.766M
16.95%
YoY
|
-$1.763M
-28.02%
YoY
|
-$2.432M
-201.78%
YoY
|
-$7.277M
613.48%
YoY
|
-$6.640M
-2559.26%
YoY
|
| Capital Expenditures |
$7.400K
-98.08%
YoY
|
$81.70K
-7.58%
YoY
|
$56.50K
-18.63%
YoY
|
$116.4K
43.31%
YoY
|
$385.7K
7969.04%
YoY
|
$88.40K
-1.78%
YoY
|
$69.44K
-53.94%
YoY
|
$81.22K
79.29%
YoY
|
$4.780K
-98.55%
YoY
|
$90.00K
-189.31%
YoY
|
$150.8K
-216.84%
YoY
|
$45.30K
-135.9%
YoY
|
$330.5K
-445.89%
YoY
|
-$100.8K
-68.93%
YoY
|
-$129.0K
-81.54%
YoY
|
-$126.2K
-79.97%
YoY
|
-$95.54K
-54.5%
YoY
|
-$324.4K
-33.8%
YoY
|
-$698.9K
482.45%
YoY
|
-$630.0K
N/A
|
| Free Cash Flow |
$2.956M
-3.58%
YoY
|
-$8.761M
72.49%
YoY
|
-$2.407M
-212.9%
YoY
|
-$2.144M
-24.61%
YoY
|
$3.066M
-330.46%
YoY
|
-$5.079M
51.16%
YoY
|
$2.132M
-298.91%
YoY
|
-$2.844M
-56.74%
YoY
|
-$1.330M
-14.54%
YoY
|
-$3.360M
-588.48%
YoY
|
-$1.072M
-58.69%
YoY
|
-$6.576M
-13.92%
YoY
|
-$1.557M
-6.67%
YoY
|
$687.9K
-132.63%
YoY
|
-$2.595M
-60.55%
YoY
|
-$7.640M
27.11%
YoY
|
-$1.668M
-25.54%
YoY
|
-$2.108M
-173.2%
YoY
|
-$6.579M
630.95%
YoY
|
-$6.010M
-2325.93%
YoY
|
Loading...