|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$79.62M
2.96%
YoY
|
-$77.33M
4.8%
YoY
|
-$73.79M
-38.87%
YoY
|
-$120.7M
58.89%
YoY
|
-$75.98M
492.26%
YoY
|
| Depreciation, Depletion And Amortization |
$4.511M
51.27%
YoY
|
$2.982M
54.75%
YoY
|
$1.927M
175.29%
YoY
|
$700.0K
16.67%
YoY
|
$600.0K
20.0%
YoY
|
| Cash From Operating Activities |
-$63.50M
10.11%
YoY
|
-$57.67M
-18.44%
YoY
|
-$70.71M
-20.85%
YoY
|
-$89.34M
152.89%
YoY
|
-$35.33M
250.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.000K
-96.2%
YoY
|
$237.0K
-96.48%
YoY
|
$6.726M
5.11%
YoY
|
$6.399M
1085.0%
YoY
|
$540.0K
-63.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$58.87M
601.45%
YoY
|
$8.392M
-108.55%
YoY
|
-$98.12M
N/A
|
$0.00
-100.0%
YoY
|
-$50.00K
N/A
|
| Cash From Investing Activities |
$58.86M
621.73%
YoY
|
$8.155M
-107.78%
YoY
|
-$104.8M
1538.52%
YoY
|
-$6.399M
984.58%
YoY
|
-$590.0K
-60.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$594.0K
-99.0%
YoY
|
$59.33M
900.61%
YoY
|
$5.929M
3139.89%
YoY
|
$183.0K
-99.94%
YoY
|
$304.0M
868597.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$63.50M
10.11%
YoY
|
-$57.67M
-18.44%
YoY
|
-$70.71M
-20.85%
YoY
|
-$89.34M
152.89%
YoY
|
-$35.33M
250.32%
YoY
|
| Cash From Investing Activities |
$58.86M
621.73%
YoY
|
$8.155M
-107.78%
YoY
|
-$104.8M
1538.52%
YoY
|
-$6.399M
984.58%
YoY
|
-$590.0K
-60.22%
YoY
|
| Cash From Financing Activities |
$594.0K
-99.0%
YoY
|
$59.33M
900.61%
YoY
|
$5.929M
3139.89%
YoY
|
$183.0K
-99.94%
YoY
|
$304.0M
868597.14%
YoY
|
| Net Change In Cash |
-$4.051M
-141.3%
YoY
|
$9.809M
-105.78%
YoY
|
-$169.6M
77.53%
YoY
|
-$95.55M
-135.64%
YoY
|
$268.1M
-2425.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$63.50M
10.11%
YoY
|
-$57.67M
-18.44%
YoY
|
-$70.71M
-20.85%
YoY
|
-$89.34M
152.89%
YoY
|
-$35.33M
250.32%
YoY
|
| Capital Expenditures |
$9.000K
-96.2%
YoY
|
$237.0K
-96.48%
YoY
|
$6.726M
5.11%
YoY
|
$6.399M
1085.0%
YoY
|
$540.0K
-63.59%
YoY
|
| Free Cash Flow |
-$63.51M
9.67%
YoY
|
-$57.91M
-25.22%
YoY
|
-$77.44M
-19.11%
YoY
|
-$95.73M
166.92%
YoY
|
-$35.87M
210.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.30M
9.91%
YoY
|
-$18.11M
-49.1%
YoY
|
-$22.00M
3.77%
YoY
|
-$18.35M
6.09%
YoY
|
-$21.20M
542.42%
YoY
|
-$35.57M
128.06%
YoY
|
-$21.20M
-8.01%
YoY
|
-$17.30M
8.8%
YoY
|
-$3.300M
-82.85%
YoY
|
-$15.60M
-56.8%
YoY
|
-$23.05M
-16.71%
YoY
|
-$15.90M
-37.79%
YoY
|
-$19.24M
-38.68%
YoY
|
-$36.10M
114.52%
YoY
|
-$27.67M
95.23%
YoY
|
-$25.56M
213.8%
YoY
|
-$31.38M
-14.79%
YoY
|
-$16.83M
267.45%
YoY
|
-$14.18M
344.22%
YoY
|
| Depreciation, Depletion And Amortization |
$459.0K
-16.85%
YoY
|
$2.897M
426.73%
YoY
|
$527.0K
-27.91%
YoY
|
$535.0K
-8.55%
YoY
|
$552.0K
-50.54%
YoY
|
$550.0K
-20.29%
YoY
|
$731.0K
37.92%
YoY
|
$585.0K
11.64%
YoY
|
$1.116M
487.37%
YoY
|
$690.0K
259.38%
YoY
|
$530.0K
165.0%
YoY
|
$524.0K
229.56%
YoY
|
$190.0K
20.25%
YoY
|
$192.0K
21.52%
YoY
|
$200.0K
25.79%
YoY
|
$159.0K
-26.73%
YoY
|
$158.0K
39.82%
YoY
|
$158.0K
-7.6%
YoY
|
$159.0K
-40.89%
YoY
|
| Cash From Operating Activities |
-$26.00M
15.38%
YoY
|
-$10.43M
-45.95%
YoY
|
-$13.28M
-9.46%
YoY
|
-$17.26M
474.09%
YoY
|
-$22.54M
8.81%
YoY
|
-$19.29M
26.46%
YoY
|
-$14.67M
-16.63%
YoY
|
-$3.007M
-72.74%
YoY
|
-$20.71M
-22.84%
YoY
|
-$15.25M
-12.27%
YoY
|
-$17.59M
-14.43%
YoY
|
-$11.03M
-53.48%
YoY
|
-$26.84M
-3.03%
YoY
|
-$17.39M
42.88%
YoY
|
-$20.56M
182.07%
YoY
|
-$23.71M
-928.51%
YoY
|
-$27.68M
47.77%
YoY
|
-$12.17M
284.73%
YoY
|
-$7.288M
174.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$9.000K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$237.0K
-94.62%
YoY
|
-$4.000K
-100.22%
YoY
|
$60.00K
-101.41%
YoY
|
$2.259M
-1851.16%
YoY
|
$4.406M
2917.81%
YoY
|
$1.858M
N/A
|
-$4.266M
N/A
|
-$129.0K
-65.23%
YoY
|
$146.0K
-13.61%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$16.26M
-39.0%
YoY
|
$11.48M
-143600.0%
YoY
|
$15.30M
382500.0%
YoY
|
$15.82M
-186.64%
YoY
|
$26.66M
160.63%
YoY
|
-$8.000K
-100.12%
YoY
|
$4.000K
-100.02%
YoY
|
-$18.26M
-80.78%
YoY
|
$10.23M
N/A
|
$6.630M
N/A
|
-$20.00M
N/A
|
-$94.99M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$16.37M
3.46%
YoY
|
$16.26M
-39.0%
YoY
|
$11.47M
-143487.5%
YoY
|
$15.30M
382500.0%
YoY
|
$15.82M
-185.53%
YoY
|
$26.66M
160.63%
YoY
|
-$8.000K
-100.12%
YoY
|
$4.000K
-100.02%
YoY
|
-$18.50M
-81.39%
YoY
|
$10.23M
-650.48%
YoY
|
$6.570M
-254.01%
YoY
|
-$22.25M
17151.94%
YoY
|
-$99.39M
67977.4%
YoY
|
-$1.858M
N/A
|
-$4.266M
N/A
|
-$129.0K
-65.23%
YoY
|
-$146.0K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.00K
N/A
|
$669.0K
1238.0%
YoY
|
-$8.000K
-100.48%
YoY
|
-$67.00K
-160.91%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-300.0%
YoY
|
$1.655M
-1019.44%
YoY
|
$110.0K
-98.2%
YoY
|
$57.51M
N/A
|
-$25.00K
N/A
|
-$180.0K
-3100.0%
YoY
|
$6.125M
612400.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-100.35%
YoY
|
$1.000K
-100.15%
YoY
|
$176.0K
-99.88%
YoY
|
$154.9M
2581566.67%
YoY
|
-$1.708M
-5609.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$26.00M
15.38%
YoY
|
-$10.43M
-45.95%
YoY
|
-$13.28M
-9.46%
YoY
|
-$17.26M
474.09%
YoY
|
-$22.54M
8.81%
YoY
|
-$19.29M
26.46%
YoY
|
-$14.67M
-16.63%
YoY
|
-$3.007M
-72.74%
YoY
|
-$20.71M
-22.84%
YoY
|
-$15.25M
-12.27%
YoY
|
-$17.59M
-14.43%
YoY
|
-$11.03M
-53.48%
YoY
|
-$26.84M
-3.03%
YoY
|
-$17.39M
42.88%
YoY
|
-$20.56M
182.07%
YoY
|
-$23.71M
-928.51%
YoY
|
-$27.68M
47.77%
YoY
|
-$12.17M
284.73%
YoY
|
-$7.288M
174.6%
YoY
|
| Cash From Investing Activities |
$16.37M
3.46%
YoY
|
$16.26M
-39.0%
YoY
|
$11.47M
-143487.5%
YoY
|
$15.30M
382500.0%
YoY
|
$15.82M
-185.53%
YoY
|
$26.66M
160.63%
YoY
|
-$8.000K
-100.12%
YoY
|
$4.000K
-100.02%
YoY
|
-$18.50M
-81.39%
YoY
|
$10.23M
-650.48%
YoY
|
$6.570M
-254.01%
YoY
|
-$22.25M
17151.94%
YoY
|
-$99.39M
67977.4%
YoY
|
-$1.858M
N/A
|
-$4.266M
N/A
|
-$129.0K
-65.23%
YoY
|
-$146.0K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$25.00K
N/A
|
$669.0K
1238.0%
YoY
|
-$8.000K
-100.48%
YoY
|
-$67.00K
-160.91%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-300.0%
YoY
|
$1.655M
-1019.44%
YoY
|
$110.0K
-98.2%
YoY
|
$57.51M
N/A
|
-$25.00K
N/A
|
-$180.0K
-3100.0%
YoY
|
$6.125M
612400.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-100.35%
YoY
|
$1.000K
-100.15%
YoY
|
$176.0K
-99.88%
YoY
|
$154.9M
2581566.67%
YoY
|
-$1.708M
-5609.68%
YoY
|
| Net Change In Cash |
-$9.656M
43.82%
YoY
|
$6.503M
-12.32%
YoY
|
-$1.814M
-86.07%
YoY
|
-$2.026M
-29.97%
YoY
|
-$6.714M
-136.68%
YoY
|
$7.417M
-246.84%
YoY
|
-$13.02M
16.23%
YoY
|
-$2.893M
-89.35%
YoY
|
$18.30M
-114.5%
YoY
|
-$5.051M
-73.75%
YoY
|
-$11.20M
-54.87%
YoY
|
-$27.16M
13.93%
YoY
|
-$126.2M
356.56%
YoY
|
-$19.25M
-113.48%
YoY
|
-$24.82M
175.87%
YoY
|
-$23.84M
-1417.86%
YoY
|
-$27.65M
-120.85%
YoY
|
$142.7M
-4625.4%
YoY
|
-$8.996M
225.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.00M
15.38%
YoY
|
-$10.43M
-45.95%
YoY
|
-$13.28M
-9.46%
YoY
|
-$17.26M
474.09%
YoY
|
-$22.54M
8.81%
YoY
|
-$19.29M
26.46%
YoY
|
-$14.67M
-16.63%
YoY
|
-$3.007M
-72.74%
YoY
|
-$20.71M
-22.84%
YoY
|
-$15.25M
-12.27%
YoY
|
-$17.59M
-14.43%
YoY
|
-$11.03M
-53.48%
YoY
|
-$26.84M
-3.03%
YoY
|
-$17.39M
42.88%
YoY
|
-$20.56M
182.07%
YoY
|
-$23.71M
-928.51%
YoY
|
-$27.68M
47.77%
YoY
|
-$12.17M
284.73%
YoY
|
-$7.288M
174.6%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$9.000K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$237.0K
-94.62%
YoY
|
-$4.000K
-100.22%
YoY
|
$60.00K
-101.41%
YoY
|
$2.259M
-1851.16%
YoY
|
$4.406M
2917.81%
YoY
|
$1.858M
N/A
|
-$4.266M
N/A
|
-$129.0K
-65.23%
YoY
|
$146.0K
-13.61%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
-$10.43M
-45.95%
YoY
|
-$13.29M
-9.4%
YoY
|
N/A
|
N/A
|
-$19.29M
26.49%
YoY
|
-$14.67M
-16.91%
YoY
|
-$3.007M
-77.37%
YoY
|
-$20.95M
-32.96%
YoY
|
-$15.25M
-20.76%
YoY
|
-$17.65M
8.34%
YoY
|
-$13.29M
-43.65%
YoY
|
-$31.25M
12.3%
YoY
|
-$19.25M
58.15%
YoY
|
-$16.29M
123.53%
YoY
|
-$23.58M
-829.45%
YoY
|
-$27.83M
47.22%
YoY
|
-$12.17M
284.37%
YoY
|
-$7.288M
189.78%
YoY
|
Loading...