2023 Q4 Form 10-Q Financial Statement

#000093993023000084 Filed on November 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $529.8M $624.3M
YoY Change -19.18% 22.82%
Cost Of Revenue $437.3M $535.6M
YoY Change -22.98% 21.46%
Gross Profit $92.55M $88.67M
YoY Change 5.41% 31.71%
Gross Profit Margin 17.47% 14.2%
Selling, General & Admin $42.38M $40.03M
YoY Change 14.18% 14.42%
% of Gross Profit 45.79% 45.15%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.909M $4.709M
YoY Change 11.72% 8.13%
% of Gross Profit 5.3% 5.31%
Operating Expenses $42.38M $40.03M
YoY Change 14.18% 14.42%
Operating Profit $47.76M $46.29M
YoY Change 14.79% 70.59%
Interest Expense -$31.99M -$32.95M
YoY Change 2.02% 14.34%
% of Operating Profit -66.99% -71.18%
Other Income/Expense, Net
YoY Change
Pretax Income $3.757M $13.34M
YoY Change -63.33% -409.22%
Income Tax $6.156M $7.558M
% Of Pretax Income 163.85% 56.64%
Net Earnings $3.835M $8.095M
YoY Change -264.38% -626.68%
Net Earnings / Revenue 0.72% 1.3%
Basic Earnings Per Share $0.15 $0.32
Diluted Earnings Per Share $0.15 $0.32
COMMON SHARES
Basic Shares Outstanding 25.00M shares 25.00M shares
Diluted Shares Outstanding 25.00M shares 25.00M shares

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $90.25M $112.1M
YoY Change -58.31% -1.74%
Cash & Equivalents $90.25M $112.1M
Short-Term Investments
Other Short-Term Assets $15.88M $15.18M
YoY Change 1.46% -4.31%
Inventory $779.8M $877.2M
Prepaid Expenses $36.75M $36.84M
Receivables $227.5M $233.7M
Other Receivables $16.59M $32.75M
Total Short-Term Assets $1.259B $1.381B
YoY Change -0.95% 3.2%
LONG-TERM ASSETS
Property, Plant & Equipment $135.1M $133.7M
YoY Change -1.07% 1.22%
Goodwill
YoY Change
Intangibles $35.03M $36.25M
YoY Change -11.83% -11.35%
Long-Term Investments $93.62M $87.04M
YoY Change -0.51% -1.86%
Other Assets $31.69M $46.21M
YoY Change -26.46% 4.95%
Total Long-Term Assets $342.3M $361.5M
YoY Change -4.78% 0.42%
TOTAL ASSETS
Total Short-Term Assets $1.259B $1.381B
Total Long-Term Assets $342.3M $361.5M
Total Assets $1.601B $1.742B
YoY Change -1.8% 2.61%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $136.4M $153.2M
YoY Change 0.97% 47.98%
Accrued Expenses $78.23M $93.98M
YoY Change -17.92% 23.67%
Deferred Revenue $42.59M $46.06M
YoY Change 38.16% 5.15%
Short-Term Debt $473.0M $570.0M
YoY Change -3.93% 3.93%
Long-Term Debt Due $20.25M $20.23M
YoY Change -79.18% 14351.43%
Total Short-Term Liabilities $765.5M $904.4M
YoY Change -11.67% 15.09%
LONG-TERM LIABILITIES
Long-Term Debt $574.1M $574.0M
YoY Change 15.59% -11.17%
Other Long-Term Liabilities $98.20M $103.8M
YoY Change -0.71% 2.85%
Total Long-Term Liabilities $574.1M $574.0M
YoY Change 15.59% -11.17%
TOTAL LIABILITIES
Total Short-Term Liabilities $765.5M $904.4M
Total Long-Term Liabilities $574.1M $574.0M
Total Liabilities $1.444B $1.592B
YoY Change -2.11% 3.1%
SHAREHOLDERS EQUITY
Retained Earnings -$245.2M -$249.1M
YoY Change 3.32% 5.97%
Common Stock $389.8M $390.3M
YoY Change -0.13% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $153.5M $145.8M
YoY Change
Total Liabilities & Shareholders Equity $1.601B $1.742B
YoY Change -1.8% 2.61%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income $3.835M $8.095M
YoY Change -264.38% -626.68%
Depreciation, Depletion And Amortization $4.909M $4.709M
YoY Change 11.72% 8.13%
Cash From Operating Activities $38.59M $30.25M
YoY Change -78.08% -168.47%
INVESTING ACTIVITIES
Capital Expenditures $5.126M $5.565M
YoY Change 13.78% 73.04%
Acquisitions
YoY Change
Other Investing Activities $48.86M $51.67M
YoY Change 4.99% 63.68%
Cash From Investing Activities $43.74M $46.10M
YoY Change 4.05% 62.62%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -100.7M -64.11M
YoY Change -12.71% 36.68%
NET CHANGE
Cash From Operating Activities 38.59M 30.25M
Cash From Investing Activities 43.74M 46.10M
Cash From Financing Activities -100.7M -64.11M
Net Change In Cash -18.39M 12.24M
YoY Change -117.9% -119.51%
FREE CASH FLOW
Cash From Operating Activities $38.59M $30.25M
Capital Expenditures $5.126M $5.565M
Free Cash Flow $33.46M $24.69M
YoY Change -80.5% -152.08%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 us-gaap Derivative Gain Loss Statement Of Income Or Comprehensive Income Extensible Enumeration
DerivativeGainLossStatementOfIncomeOrComprehensiveIncomeExtensibleEnumeration
http://fasb.org/us-gaap/2023#CostOfGoodsAndServicesSold
CY2023Q3 us-gaap Derivative Gain Loss Statement Of Income Or Comprehensive Income Extensible Enumeration
DerivativeGainLossStatementOfIncomeOrComprehensiveIncomeExtensibleEnumeration
http://fasb.org/us-gaap/2023#CostOfGoodsAndServicesSold
CY2023Q1 us-gaap Derivative Asset Current Statement Of Financial Position Extensible Enumeration
DerivativeAssetCurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherAssetsCurrent
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.65
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.65
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25000000 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25000000 shares
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
181371000 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-14505000 usd
CY2022Q2 us-gaap Stockholders Equity Other
StockholdersEquityOther
3052000 usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-556000 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
163258000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-1550000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-8131000 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
153577000 usd
us-gaap Profit Loss
ProfitLoss
8666000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
9319000 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
5118000 usd
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-4551000 usd
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-970000 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
4035000 usd
us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
0 usd
us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
-648000 usd
us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
0 usd
us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
-2588000 usd
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-6217000 usd
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
48424000 usd
pyx Increase Decrease In Inventories And Advances To Suppliers
IncreaseDecreaseInInventoriesAndAdvancesToSuppliers
146470000 usd
pyx Increase Decrease In Deferred Items
IncreaseDecreaseInDeferredItems
-19089000 usd
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
3481000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-76646000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-9238000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-2069000 usd
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-281000 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-6421000 usd
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-10617000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-286668000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5426000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2822000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2114000 usd
us-gaap Proceeds From Collection Of Retained Interest In Securitized Receivables
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
79296000 usd
us-gaap Proceeds From Collection Of Retained Interest In Securitized Receivables
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
76209000 usd
us-gaap Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
0 usd
us-gaap Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
2011000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-250000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-477000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
73143000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
75385000 usd
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
192186000 usd
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
176302000 usd
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
0 usd
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
110250000 usd
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 usd
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
100000000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
105000000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
45000000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
130000000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
80000000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
3851000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
5544000 usd
us-gaap Payments Of Debt Restructuring Costs
PaymentsOfDebtRestructuringCosts
0 usd
us-gaap Payments Of Debt Restructuring Costs
PaymentsOfDebtRestructuringCosts
4000000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-67000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
340000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
163268000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
121848000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-2230000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3894000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-21239000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-85541000 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
136733000 usd
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
198777000 usd
CY2023Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
2176000 usd
CY2022Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
2537000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
117670000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
115773000 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
6604000 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
11235000 usd
pyx Income Taxes Paid Related To Debt Exchange
IncomeTaxesPaidRelatedToDebtExchange
12543000 usd
pyx Income Taxes Paid Related To Debt Exchange
IncomeTaxesPaidRelatedToDebtExchange
0 usd
us-gaap Interest Paid Net
InterestPaidNet
43881000 usd
us-gaap Interest Paid Net
InterestPaidNet
37906000 usd
us-gaap Cash Flows Between Transferor And Transferee Beneficial Interest
CashFlowsBetweenTransferorAndTransfereeBeneficialInterest
83278000 usd
us-gaap Cash Flows Between Transferor And Transferee Beneficial Interest
CashFlowsBetweenTransferorAndTransfereeBeneficialInterest
70662000 usd
pyx Accounts Receivable Allowance For Credit Loss Additions
AccountsReceivableAllowanceForCreditLossAdditions
558000 usd
pyx Accounts Receivable Allowance For Credit Loss Additions
AccountsReceivableAllowanceForCreditLossAdditions
1025000 usd
CY2023Q3 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
305000 usd
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
492000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
624253000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
508278000 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1101345000 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
852183000 usd
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
24440000 usd
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
23330000 usd
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
24730000 usd
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
24541000 usd
CY2023Q3 pyx Accounts Receivable Allowance For Credit Loss Additions
AccountsReceivableAllowanceForCreditLossAdditions
238000 usd
CY2022Q3 pyx Accounts Receivable Allowance For Credit Loss Additions
AccountsReceivableAllowanceForCreditLossAdditions
860000 usd
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
915000 usd
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
1868000 usd
CY2023Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
24373000 usd
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
23698000 usd
CY2023Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
24373000 usd
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
23698000 usd
CY2023Q3 us-gaap Accounts Receivable Gross
AccountsReceivableGross
258052000 usd
CY2022Q3 us-gaap Accounts Receivable Gross
AccountsReceivableGross
228722000 usd
CY2023Q3 us-gaap Accounts Receivable Gross
AccountsReceivableGross
258052000 usd
CY2022Q3 us-gaap Accounts Receivable Gross
AccountsReceivableGross
228722000 usd
CY2023Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
233679000 usd
CY2022Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
205024000 usd
CY2023Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
233679000 usd
CY2022Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
205024000 usd
CY2023Q3 pyx Restructuring Reserve Employee Separation Charges
RestructuringReserveEmployeeSeparationCharges
1254000 usd
CY2022Q3 pyx Restructuring Reserve Employee Separation Charges
RestructuringReserveEmployeeSeparationCharges
10000 usd
pyx Restructuring Reserve Employee Separation Charges
RestructuringReserveEmployeeSeparationCharges
1294000 usd
pyx Restructuring Reserve Employee Separation Charges
RestructuringReserveEmployeeSeparationCharges
310000 usd
CY2023Q3 pyx Asset Impairment Charges Excluding Goodwill
AssetImpairmentChargesExcludingGoodwill
0 usd
CY2022Q3 pyx Asset Impairment Charges Excluding Goodwill
AssetImpairmentChargesExcludingGoodwill
4035000 usd
pyx Asset Impairment Charges Excluding Goodwill
AssetImpairmentChargesExcludingGoodwill
0 usd
pyx Asset Impairment Charges Excluding Goodwill
AssetImpairmentChargesExcludingGoodwill
4035000 usd
CY2023Q3 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
1254000 usd
CY2022Q3 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
4045000 usd
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
1294000 usd
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
4345000 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.539
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.089
CY2023Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
188489000 usd
CY2022Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
131867000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
8095000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-1537000 usd
us-gaap Net Income Loss
NetIncomeLoss
8899000 usd
us-gaap Net Income Loss
NetIncomeLoss
-16200000 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25000000 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25000000 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25000000 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25000000 shares
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.32
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.32
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.36
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.36
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.65
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.65
CY2023Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
646757000 usd
CY2022Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
712078000 usd
CY2023Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
498398000 usd
CY2023Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
231651000 usd
CY2023Q3 pyx Other Tobacco Related Inventory Gross
OtherTobaccoRelatedInventoryGross
28814000 usd
CY2022Q3 pyx Other Tobacco Related Inventory Gross
OtherTobaccoRelatedInventoryGross
34577000 usd
CY2023Q1 pyx Other Tobacco Related Inventory Gross
OtherTobaccoRelatedInventoryGross
39670000 usd
CY2023Q3 us-gaap Other Inventory
OtherInventory
13094000 usd
CY2022Q3 us-gaap Other Inventory
OtherInventory
11575000 usd
CY2023Q1 us-gaap Other Inventory
OtherInventory
5352000 usd
CY2023Q3 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
877154000 usd
CY2022Q3 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
890097000 usd
CY2023Q1 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
775071000 usd
CY2023Q3 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
13660000 usd
CY2022Q3 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
1000 usd
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
13660000 usd
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
11523000 usd
CY2023Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
38572000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2321000 usd
CY2023Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
36251000 usd
CY2022Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
45061000 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
6489000 usd
CY2023Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
38572000 usd
CY2023Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1164227000 usd
CY2022Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1194755000 usd
CY2023Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1001049000 usd
CY2023Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
570036000 usd
CY2022Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
548490000 usd
CY2023Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
382544000 usd
CY2023Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
20232000 usd
CY2022Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
140000 usd
CY2023Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
75000 usd
CY2023Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
573959000 usd
CY2022Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
646125000 usd
CY2023Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
618430000 usd
CY2023Q3 us-gaap Long Term Debt
LongTermDebt
594191000 usd
CY2022Q3 us-gaap Long Term Debt
LongTermDebt
646265000 usd
CY2023Q1 us-gaap Long Term Debt
LongTermDebt
618505000 usd
CY2023Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
6783000 usd
CY2022Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
14292000 usd
CY2023Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
11684000 usd
pyx Numberof Accounts Receivable Securitization Programs
NumberofAccountsReceivableSecuritizationPrograms
4 program
pyx Face Value Of Receivables Sold Amount In Program Sold Percentage
FaceValueOfReceivablesSoldAmountInProgramSoldPercentage
1
CY2023 pyx Accounts Receivable Net Current Increase Decrease Due To Settlement
AccountsReceivableNetCurrentIncreaseDecreaseDueToSettlement
-3193000 usd
CY2023Q3 us-gaap Derecognized Assets Securitized Or Assetbacked Financing Arrangement Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
DerecognizedAssetsSecuritizedOrAssetbackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
177932000 usd
CY2023Q3 us-gaap Securitized Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
SecuritizedAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
24393000 usd
us-gaap Cash Flows Between Transferee And Transferor Proceeds From New Transfers
CashFlowsBetweenTransfereeAndTransferorProceedsFromNewTransfers
344823000 usd
us-gaap Cash Flows Between Transferee And Transferor Proceeds From Collections Reinvested In Revolving Period Transfers
CashFlowsBetweenTransfereeAndTransferorProceedsFromCollectionsReinvestedInRevolvingPeriodTransfers
79296000 usd
CY2023Q3 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
93554000 usd
CY2023Q3 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
18819000 usd
CY2023Q3 pyx Guarantor Obligations Fair Value
GuarantorObligationsFairValue
1458000 usd
CY2023Q3 pyx Guarantor Obligations Amounts Due To Local Banks On Behalf Of Suppliers For Government Subsidized Rural Credit Financing
GuarantorObligationsAmountsDueToLocalBanksOnBehalfOfSuppliersForGovernmentSubsidizedRuralCreditFinancing
68000 usd
pyx Guarantor Obligations Term
GuarantorObligationsTerm
P1Y
CY2023Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-1386000 usd
CY2022Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-1848000 usd
CY2023Q1 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
3970000 usd
CY2023Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
78000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
624253000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
508278000 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1101345000 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
852183000 usd
CY2023Q3 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
1254000 usd
CY2022Q3 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
4045000 usd
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
1294000 usd
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
4345000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
46290000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
27136000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
82708000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
34088000 usd
CY2023Q3 us-gaap Assets
Assets
1742454000 usd
CY2022Q3 us-gaap Assets
Assets
1698065000 usd
CY2023Q1 us-gaap Assets
Assets
1582463000 usd

Files In Submission

Name View Source Status
pyx-20230930_pre.xml Edgar Link unprocessable
0000939930-23-000084-index-headers.html Edgar Link pending
0000939930-23-000084-index.html Edgar Link pending
0000939930-23-000084.txt Edgar Link pending
0000939930-23-000084-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
pyx-20230930.htm Edgar Link pending
pyx-20230930.xsd Edgar Link pending
pyx-20230930_g1.jpg Edgar Link pending
pyx-2023x09x30xex31x01.htm Edgar Link pending
pyx-2023x09x30xex31x02.htm Edgar Link pending
pyx-2023x09x30xex32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
pyx-20230930_lab.xml Edgar Link unprocessable
pyx-20230930_cal.xml Edgar Link unprocessable
pyx-20230930_def.xml Edgar Link unprocessable
pyx-20230930_htm.xml Edgar Link completed
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending