2023 Q3 Form 10-Q Financial Statement

#000093993023000061 Filed on August 10, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2
Revenue $624.3M $477.1M
YoY Change 22.82% 38.73%
Cost Of Revenue $535.6M $403.9M
YoY Change 21.46% 33.25%
Gross Profit $88.67M $73.15M
YoY Change 31.71% 79.47%
Gross Profit Margin 14.2% 15.33%
Selling, General & Admin $40.03M $34.06M
YoY Change 14.42% -1.52%
% of Gross Profit 45.15% 46.57%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.709M $4.606M
YoY Change 8.13% -22.31%
% of Gross Profit 5.31% 6.3%
Operating Expenses $40.03M $34.06M
YoY Change 14.42% -1.52%
Operating Profit $46.29M $36.42M
YoY Change 70.59% 423.85%
Interest Expense -$32.95M -$30.84M
YoY Change 14.34% 21.08%
% of Operating Profit -71.18% -84.69%
Other Income/Expense, Net
YoY Change
Pretax Income $13.34M $5.574M
YoY Change -409.22% -129.15%
Income Tax $7.558M $2.646M
% Of Pretax Income 56.64% 47.47%
Net Earnings $8.095M $804.0K
YoY Change -626.68% -105.48%
Net Earnings / Revenue 1.3% 0.17%
Basic Earnings Per Share $0.32 $0.03
Diluted Earnings Per Share $0.32 $0.03
COMMON SHARES
Basic Shares Outstanding 25.00M shares 25.00M shares
Diluted Shares Outstanding 25.00M shares 25.00M shares

Balance Sheet

Concept 2023 Q3 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $112.1M $100.0M
YoY Change -1.74% -39.53%
Cash & Equivalents $112.1M $100.0M
Short-Term Investments
Other Short-Term Assets $15.18M $15.50M
YoY Change -4.31% -7.03%
Inventory $877.2M $1.006B
Prepaid Expenses $36.84M $42.13M
Receivables $233.7M $185.5M
Other Receivables $32.75M $24.85M
Total Short-Term Assets $1.381B $1.436B
YoY Change 3.2% -1.07%
LONG-TERM ASSETS
Property, Plant & Equipment $133.7M $132.3M
YoY Change 1.22% -2.62%
Goodwill
YoY Change
Intangibles $36.25M $37.41M
YoY Change -11.35% -11.03%
Long-Term Investments $87.04M $98.59M
YoY Change -1.86% 13.14%
Other Assets $46.21M $45.85M
YoY Change 4.95% -1.32%
Total Long-Term Assets $361.5M $366.7M
YoY Change 0.42% 1.69%
TOTAL ASSETS
Total Short-Term Assets $1.381B $1.436B
Total Long-Term Assets $361.5M $366.7M
Total Assets $1.742B $1.803B
YoY Change 2.61% -0.52%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $153.2M $133.9M
YoY Change 47.98% -7.63%
Accrued Expenses $93.98M $94.36M
YoY Change 23.67% 3.63%
Deferred Revenue $46.06M $61.30M
YoY Change 5.15% 33.05%
Short-Term Debt $570.0M $585.4M
YoY Change 3.93% 7.37%
Long-Term Debt Due $20.23M $42.00K
YoY Change 14351.43% -99.7%
Total Short-Term Liabilities $904.4M $904.3M
YoY Change 15.09% 5.6%
LONG-TERM LIABILITIES
Long-Term Debt $574.0M $643.8M
YoY Change -11.17% -5.15%
Other Long-Term Liabilities $103.8M $100.4M
YoY Change 2.85% -3.63%
Total Long-Term Liabilities $574.0M $643.8M
YoY Change -11.17% -5.15%
TOTAL LIABILITIES
Total Short-Term Liabilities $904.4M $904.3M
Total Long-Term Liabilities $574.0M $643.8M
Total Liabilities $1.592B $1.659B
YoY Change 3.1% 0.58%
SHAREHOLDERS EQUITY
Retained Earnings -$249.1M -$257.2M
YoY Change 5.97% 10.14%
Common Stock $390.3M $390.3M
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $145.8M $140.2M
YoY Change
Total Liabilities & Shareholders Equity $1.742B $1.803B
YoY Change 2.61% -0.52%

Cashflow Statement

Concept 2023 Q3 2023 Q2
OPERATING ACTIVITIES
Net Income $8.095M $804.0K
YoY Change -626.68% -105.48%
Depreciation, Depletion And Amortization $4.709M $4.606M
YoY Change 8.13% -22.31%
Cash From Operating Activities $30.25M -$285.7M
YoY Change -168.47% 17.81%
INVESTING ACTIVITIES
Capital Expenditures $5.565M $3.661M
YoY Change 73.04% 65.66%
Acquisitions
YoY Change
Other Investing Activities $51.67M -$283.0K
YoY Change 63.68% -83.98%
Cash From Investing Activities $46.10M $27.04M
YoY Change 62.62% -42.51%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $0.00
YoY Change
Cash From Financing Activities -64.11M $227.4M
YoY Change 36.68% 34.74%
NET CHANGE
Cash From Operating Activities 30.25M -$285.7M
Cash From Investing Activities 46.10M $27.04M
Cash From Financing Activities -64.11M $227.4M
Net Change In Cash 12.24M -$33.41M
YoY Change -119.51% 26.65%
FREE CASH FLOW
Cash From Operating Activities $30.25M -$285.7M
Capital Expenditures $5.565M $3.661M
Free Cash Flow $24.69M -$289.3M
YoY Change -152.08% 18.24%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q2 us-gaap Derivative Gain Loss Statement Of Income Or Comprehensive Income Extensible Enumeration
DerivativeGainLossStatementOfIncomeOrComprehensiveIncomeExtensibleEnumeration
http://fasb.org/us-gaap/2023#CostOfGoodsAndServicesSold
CY2022Q2 us-gaap Derivative Gain Loss Statement Of Income Or Comprehensive Income Extensible Enumeration
DerivativeGainLossStatementOfIncomeOrComprehensiveIncomeExtensibleEnumeration
http://fasb.org/us-gaap/2023#CostOfGoodsAndServicesSold
CY2023Q2 us-gaap Derivative Asset Current Statement Of Financial Position Extensible Enumeration
DerivativeAssetCurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherAssetsCurrent
CY2022Q2 us-gaap Derivative Asset Current Statement Of Financial Position Extensible Enumeration
DerivativeAssetCurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherAssetsCurrent
CY2023Q1 us-gaap Derivative Asset Current Statement Of Financial Position Extensible Enumeration
DerivativeAssetCurrentStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherAssetsCurrent
CY2022Q2 us-gaap Derivative Asset Statement Of Financial Position Extensible Enumeration
DerivativeAssetStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherAssetsCurrent
CY2023Q1 us-gaap Derivative Asset Statement Of Financial Position Extensible Enumeration
DerivativeAssetStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherAssetsCurrent
CY2023Q2 us-gaap Derivative Asset Statement Of Financial Position Extensible Enumeration
DerivativeAssetStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherAssetsCurrent
CY2023Q2 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
0 usd
CY2022Q2 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
-599000 usd
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.59
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25000000 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25000000 shares
CY2023Q2 pyx Long Term Recoverable Income Taxes Net
LongTermRecoverableIncomeTaxesNet
3373000 usd
CY2022Q2 pyx Long Term Recoverable Income Taxes Net
LongTermRecoverableIncomeTaxesNet
4571000 usd
CY2023Q1 pyx Long Term Recoverable Income Taxes Net
LongTermRecoverableIncomeTaxesNet
2863000 usd
CY2023Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
585408000 usd
CY2022Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
545224000 usd
CY2023Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
382544000 usd
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25000000 shares
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
390290000 usd
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
390290000 usd
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
390290000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-257150000 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-233476000 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-257954000 usd
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
7084000 usd
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
3248000 usd
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
5515000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
140224000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
160062000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
137851000 usd
CY2023Q2 us-gaap Minority Interest
MinorityInterest
3945000 usd
CY2022Q2 us-gaap Minority Interest
MinorityInterest
3196000 usd
CY2023Q1 us-gaap Minority Interest
MinorityInterest
3979000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
144169000 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
163258000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
141830000 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1802994000 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1812446000 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1582463000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
141830000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
770000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1569000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
144169000 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
181371000 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-14505000 usd
CY2022Q2 us-gaap Stockholders Equity Other
StockholdersEquityOther
3052000 usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-556000 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
163258000 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
770000 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-14505000 usd
CY2023Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
4606000 usd
CY2022Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
5929000 usd
CY2023Q2 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
2682000 usd
CY2022Q2 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
5530000 usd
CY2023Q2 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-1926000 usd
CY2022Q2 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-39000 usd
CY2023Q2 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
0 usd
CY2022Q2 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
-599000 usd
CY2023Q2 us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-2158000 usd
CY2022Q2 us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-7773000 usd
CY2023Q2 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
33122000 usd
CY2022Q2 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-26612000 usd
CY2023Q2 pyx Increase Decrease In Inventories And Advances To Suppliers
IncreaseDecreaseInInventoriesAndAdvancesToSuppliers
245854000 usd
CY2022Q2 pyx Increase Decrease In Inventories And Advances To Suppliers
IncreaseDecreaseInInventoriesAndAdvancesToSuppliers
228994000 usd
CY2023Q2 pyx Increase Decrease In Deferred Items
IncreaseDecreaseInDeferredItems
-1043000 usd
CY2022Q2 pyx Increase Decrease In Deferred Items
IncreaseDecreaseInDeferredItems
-8214000 usd
CY2023Q2 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
352000 usd
CY2022Q2 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
796000 usd
CY2023Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-32509000 usd
CY2022Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-25249000 usd
CY2023Q2 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
18802000 usd
CY2022Q2 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-6997000 usd
CY2023Q2 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
2653000 usd
CY2022Q2 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
6027000 usd
CY2023Q2 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
1924000 usd
CY2022Q2 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
1313000 usd
CY2023Q2 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-1474000 usd
CY2022Q2 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-3396000 usd
CY2023Q2 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-4483000 usd
CY2022Q2 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-2899000 usd
CY2023Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-285674000 usd
CY2022Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-242490000 usd
CY2023Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3661000 usd
CY2022Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2210000 usd
CY2023Q2 us-gaap Proceeds From Collection Of Retained Interest In Securitized Receivables
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
30419000 usd
CY2022Q2 us-gaap Proceeds From Collection Of Retained Interest In Securitized Receivables
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
45468000 usd
CY2023Q2 us-gaap Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
0 usd
CY2022Q2 us-gaap Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
2011000 usd
CY2023Q2 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-283000 usd
CY2022Q2 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1766000 usd
CY2023Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
27041000 usd
CY2022Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
47035000 usd
CY2023Q2 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
205879000 usd
CY2022Q2 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
170419000 usd
CY2023Q2 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
65000000 usd
CY2022Q2 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 usd
CY2023Q2 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
40000000 usd
CY2022Q2 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 usd
CY2023Q2 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
3462000 usd
CY2022Q2 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
2036000 usd
CY2023Q2 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-34000 usd
CY2022Q2 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
372000 usd
CY2023Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
227383000 usd
CY2022Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
168755000 usd
CY2023Q2 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-2158000 usd
CY2022Q2 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
322000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-33408000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-26378000 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
136733000 usd
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
198777000 usd
CY2023Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
2176000 usd
CY2022Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
2537000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
105501000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
174936000 usd
CY2023Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
2542000 usd
CY2022Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
5027000 usd
CY2023Q2 us-gaap Interest Paid Net
InterestPaidNet
25693000 usd
CY2022Q2 us-gaap Interest Paid Net
InterestPaidNet
12704000 usd
CY2023Q2 us-gaap Cash Flows Between Transferor And Transferee Beneficial Interest
CashFlowsBetweenTransferorAndTransfereeBeneficialInterest
36271000 usd
CY2022Q2 us-gaap Cash Flows Between Transferor And Transferee Beneficial Interest
CashFlowsBetweenTransferorAndTransfereeBeneficialInterest
29033000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
477092000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
343905000 usd
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
24730000 usd
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
24541000 usd
CY2023Q2 pyx Accounts Receivable Allowance For Credit Loss Additions
AccountsReceivableAllowanceForCreditLossAdditions
320000 usd
CY2022Q2 pyx Accounts Receivable Allowance For Credit Loss Additions
AccountsReceivableAllowanceForCreditLossAdditions
165000 usd
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
610000 usd
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
1376000 usd
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
24440000 usd
CY2023Q2 us-gaap Accounts Receivable Gross
AccountsReceivableGross
209907000 usd
CY2022Q2 us-gaap Accounts Receivable Gross
AccountsReceivableGross
179306000 usd
CY2023Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
185467000 usd
CY2022Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
155976000 usd
CY2023Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.475
CY2022Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.045
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
804000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-14663000 usd
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25000000 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25000000 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25000000 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
25000000 shares
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.59
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.59
CY2023Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
642745000 usd
CY2022Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
646539000 usd
CY2023Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
498398000 usd
CY2023Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
320470000 usd
CY2022Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
290913000 usd
CY2023Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
231651000 usd
CY2023Q2 pyx Other Tobacco Related Inventory Gross
OtherTobaccoRelatedInventoryGross
34127000 usd
CY2022Q2 pyx Other Tobacco Related Inventory Gross
OtherTobaccoRelatedInventoryGross
33739000 usd
CY2023Q1 pyx Other Tobacco Related Inventory Gross
OtherTobaccoRelatedInventoryGross
39670000 usd
CY2023Q2 us-gaap Other Inventory
OtherInventory
9095000 usd
CY2022Q2 us-gaap Other Inventory
OtherInventory
8879000 usd
CY2023Q1 us-gaap Other Inventory
OtherInventory
5352000 usd
CY2023Q2 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
1006437000 usd
CY2022Q2 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
980070000 usd
CY2023Q1 us-gaap Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
775071000 usd
CY2023Q2 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 usd
CY2022Q2 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
11522000 usd
CY2023Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
38572000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1160000 usd
CY2023Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
37412000 usd
CY2022Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
45061000 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
6489000 usd
CY2023Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
38572000 usd
CY2023Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1229258000 usd
CY2022Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1237782000 usd
CY2023Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1001049000 usd
CY2023Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
585408000 usd
CY2022Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
545224000 usd
CY2023Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
382544000 usd
CY2023Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
42000 usd
CY2022Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
13781000 usd
CY2023Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
75000 usd
CY2023Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
643808000 usd
CY2022Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
678777000 usd
CY2023Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
618430000 usd
CY2023Q2 us-gaap Long Term Debt
LongTermDebt
643850000 usd
CY2022Q2 us-gaap Long Term Debt
LongTermDebt
692558000 usd
CY2023Q1 us-gaap Long Term Debt
LongTermDebt
618505000 usd
CY2023Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
6018000 usd
CY2022Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
14430000 usd
CY2023Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
11684000 usd
CY2023Q2 pyx Numberof Accounts Receivable Securitization Programs
NumberofAccountsReceivableSecuritizationPrograms
4 program
CY2023Q2 pyx Face Value Of Receivables Sold Amount In Program Sold Percentage
FaceValueOfReceivablesSoldAmountInProgramSoldPercentage
1
CY2023Q2 pyx Accounts Receivable Net Current Increase Decrease Due To Settlement
AccountsReceivableNetCurrentIncreaseDecreaseDueToSettlement
-908000 usd
CY2022Q2 pyx Accounts Receivable Net Current Increase Decrease Due To Settlement
AccountsReceivableNetCurrentIncreaseDecreaseDueToSettlement
-14893000 usd
CY2023 pyx Accounts Receivable Net Current Increase Decrease Due To Settlement
AccountsReceivableNetCurrentIncreaseDecreaseDueToSettlement
-3193000 usd
CY2023Q2 us-gaap Derecognized Assets Securitized Or Assetbacked Financing Arrangement Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
DerecognizedAssetsSecuritizedOrAssetbackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
132313000 usd
CY2022Q2 us-gaap Derecognized Assets Securitized Or Assetbacked Financing Arrangement Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
DerecognizedAssetsSecuritizedOrAssetbackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
179761000 usd
CY2023Q1 us-gaap Derecognized Assets Securitized Or Assetbacked Financing Arrangement Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
DerecognizedAssetsSecuritizedOrAssetbackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
173979000 usd
CY2023Q2 us-gaap Securitized Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
SecuritizedAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
19641000 usd
CY2022Q2 us-gaap Securitized Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
SecuritizedAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
22762000 usd
CY2023Q1 us-gaap Securitized Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
SecuritizedAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
19522000 usd
CY2023Q2 us-gaap Cash Flows Between Transferee And Transferor Proceeds From New Transfers
CashFlowsBetweenTransfereeAndTransferorProceedsFromNewTransfers
172943000 usd
CY2022Q2 us-gaap Cash Flows Between Transferee And Transferor Proceeds From New Transfers
CashFlowsBetweenTransfereeAndTransferorProceedsFromNewTransfers
153449000 usd
CY2023Q2 us-gaap Cash Flows Between Transferee And Transferor Proceeds From Collections Reinvested In Revolving Period Transfers
CashFlowsBetweenTransfereeAndTransferorProceedsFromCollectionsReinvestedInRevolvingPeriodTransfers
30419000 usd
CY2022Q2 us-gaap Cash Flows Between Transferee And Transferor Proceeds From Collections Reinvested In Revolving Period Transfers
CashFlowsBetweenTransfereeAndTransferorProceedsFromCollectionsReinvestedInRevolvingPeriodTransfers
45468000 usd
CY2023Q2 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
138523000 usd
CY2022Q2 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
118615000 usd
CY2023Q1 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
152032000 usd
CY2023Q2 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
43563000 usd
CY2022Q2 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
45552000 usd
CY2023Q1 us-gaap Guarantee Obligations Current Carrying Value
GuaranteeObligationsCurrentCarryingValue
83420000 usd
CY2023Q2 pyx Guarantor Obligations Fair Value
GuarantorObligationsFairValue
5764000 usd
CY2022Q2 pyx Guarantor Obligations Fair Value
GuarantorObligationsFairValue
2601000 usd
CY2023Q1 pyx Guarantor Obligations Fair Value
GuarantorObligationsFairValue
5262000 usd
CY2023Q2 pyx Guarantor Obligations Amounts Due To Local Banks On Behalf Of Suppliers For Government Subsidized Rural Credit Financing
GuarantorObligationsAmountsDueToLocalBanksOnBehalfOfSuppliersForGovernmentSubsidizedRuralCreditFinancing
459000 usd
CY2022Q2 pyx Guarantor Obligations Amounts Due To Local Banks On Behalf Of Suppliers For Government Subsidized Rural Credit Financing
GuarantorObligationsAmountsDueToLocalBanksOnBehalfOfSuppliersForGovernmentSubsidizedRuralCreditFinancing
6376000 usd
CY2023Q1 pyx Guarantor Obligations Amounts Due To Local Banks On Behalf Of Suppliers For Government Subsidized Rural Credit Financing
GuarantorObligationsAmountsDueToLocalBanksOnBehalfOfSuppliersForGovernmentSubsidizedRuralCreditFinancing
12529000 usd
CY2023Q2 pyx Guarantor Obligations Term
GuarantorObligationsTerm
P1Y
CY2023Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-1434000 usd
CY2022Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-862000 usd
CY2023Q2 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
0 usd
CY2022Q2 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
560000 usd
CY2023Q1 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
3970000 usd
CY2023Q2 us-gaap Derivative Notional Amount
DerivativeNotionalAmount
4378000 usd
CY2022Q2 us-gaap Derivative Notional Amount
DerivativeNotionalAmount
7259000 usd
CY2023Q1 us-gaap Derivative Notional Amount
DerivativeNotionalAmount
63622000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
477092000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
343905000 usd
CY2023Q2 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
40000 usd
CY2022Q2 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
300000 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
36418000 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
6952000 usd
CY2023Q2 us-gaap Assets
Assets
1802994000 usd
CY2022Q2 us-gaap Assets
Assets
1812446000 usd
CY2023Q1 us-gaap Assets
Assets
1582463000 usd

Files In Submission

Name View Source Status
0000939930-23-000061-index-headers.html Edgar Link pending
0000939930-23-000061-index.html Edgar Link pending
0000939930-23-000061.txt Edgar Link pending
0000939930-23-000061-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
pyx-20230630.htm Edgar Link pending
pyx-20230630.xsd Edgar Link pending
pyx-20230630_g1.jpg Edgar Link pending
pyx-2023x06x30xex31x01.htm Edgar Link pending
pyx-2023x06x30xex31x02.htm Edgar Link pending
pyx-2023x06x30xex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
pyx-20230630_cal.xml Edgar Link unprocessable
pyx-20230630_def.xml Edgar Link unprocessable
pyx-20230630_lab.xml Edgar Link unprocessable
pyx-20230630_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
pyx-20230630_pre.xml Edgar Link unprocessable