2024 Q1 Form 10-Q Financial Statement

#000095017024014581 Filed on February 13, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4
Revenue $1.088M $1.217M
YoY Change 2209.72% 2919.42%
Cost Of Revenue $157.1K $157.1K
YoY Change 0.0% 0.0%
Gross Profit $931.2K $1.060M
YoY Change -946.39% -1007.29%
Gross Profit Margin 85.56% 87.09%
Selling, General & Admin $966.5K $567.5K
YoY Change 37.22% -10.47%
% of Gross Profit 103.79% 53.54%
Research & Development $965.9K $1.774M
YoY Change 61.71% 281.16%
% of Gross Profit 103.73% 167.35%
Depreciation & Amortization $340.00 $680.00
YoY Change -29.17% 41.67%
% of Gross Profit 0.04% 0.06%
Operating Expenses $2.200M $2.609M
YoY Change 40.1% 90.74%
Operating Profit -$2.200M -$2.609M
YoY Change 40.1% 90.74%
Interest Expense -$702.3K -$182.6K
YoY Change 464.06% 74.11%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$1.814M -$1.575M
YoY Change 10.09% 9.92%
Income Tax
% Of Pretax Income
Net Earnings -$1.814M -$1.575M
YoY Change 10.09% 9.92%
Net Earnings / Revenue -166.68% -129.37%
Basic Earnings Per Share -$0.03 -$0.03
Diluted Earnings Per Share -$0.03 -$0.03
COMMON SHARES
Basic Shares Outstanding 60.31M 59.00M
Diluted Shares Outstanding 60.47M 59.08M

Balance Sheet

Concept 2024 Q1 2023 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.012M $8.573M
YoY Change 1087.51% 553.74%
Cash & Equivalents $7.012M $8.573M
Short-Term Investments
Other Short-Term Assets $775.7K $811.5K
YoY Change 31.3% 19.72%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $7.788M $9.384M
YoY Change 559.31% 371.78%
LONG-TERM ASSETS
Property, Plant & Equipment $3.559K $3.896K
YoY Change -29.66% -29.68%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $546.2K $546.2K
YoY Change 9.35% 9.35%
Total Long-Term Assets $52.11M $52.06M
YoY Change -0.42% -0.42%
TOTAL ASSETS
Total Short-Term Assets $7.788M $9.384M
Total Long-Term Assets $52.11M $52.06M
Total Assets $59.90M $61.44M
YoY Change 11.94% 13.22%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $982.5K $1.690M
YoY Change 49.47% 261.83%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due $0.00 $0.00
YoY Change -100.0% -100.0%
Total Short-Term Liabilities $3.543M $4.251M
YoY Change -60.98% -27.27%
LONG-TERM LIABILITIES
Long-Term Debt $14.45M $14.13M
YoY Change
Other Long-Term Liabilities $2.118M $2.038M
YoY Change 32.38% -54.91%
Total Long-Term Liabilities $16.81M $16.41M
YoY Change 795.3% 242.11%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.543M $4.251M
Total Long-Term Liabilities $16.81M $16.41M
Total Liabilities $20.35M $20.66M
YoY Change 85.76% 94.15%
SHAREHOLDERS EQUITY
Retained Earnings -$79.78M -$77.97M
YoY Change 9.61% 9.6%
Common Stock $119.3M $118.8M
YoY Change 3.45% 3.47%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $39.54M $40.78M
YoY Change
Total Liabilities & Shareholders Equity $59.90M $61.44M
YoY Change 11.94% 13.22%

Cashflow Statement

Concept 2024 Q1 2023 Q4
OPERATING ACTIVITIES
Net Income -$1.814M -$1.575M
YoY Change 10.09% 9.92%
Depreciation, Depletion And Amortization $340.00 $680.00
YoY Change -29.17% 41.67%
Cash From Operating Activities -$1.538M -$627.0K
YoY Change 55.96% -42.4%
INVESTING ACTIVITIES
Capital Expenditures $50.00K $50.00K
YoY Change 0.0% 66.67%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$50.00K -$50.00K
YoY Change 0.0% 66.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 27.24K 8.235M
YoY Change -91.36% 610.83%
NET CHANGE
Cash From Operating Activities -1.538M -627.0K
Cash From Investing Activities -50.00K -50.00K
Cash From Financing Activities 27.24K 8.235M
Net Change In Cash -1.561M 7.558M
YoY Change 116.49% 18837.61%
FREE CASH FLOW
Cash From Operating Activities -$1.538M -$627.0K
Capital Expenditures $50.00K $50.00K
Free Cash Flow -$1.588M -$677.0K
YoY Change 53.26% -39.48%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Amendment Flag
AmendmentFlag
false
dei Entity Central Index Key
EntityCentralIndexKey
0001629210
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
CY2023Q4 us-gaap Other Liability Current Related Party Type Extensible Enumeration
OtherLiabilityCurrentRelatedPartyTypeExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent
CY2023Q2 us-gaap Other Liability Current Related Party Type Extensible Enumeration
OtherLiabilityCurrentRelatedPartyTypeExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent
CY2023Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-36908
dei Entity Registrant Name
EntityRegistrantName
PARAMOUNT GOLD NEVADA CORP.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-0138393
dei Entity Address Address Line1
EntityAddressAddressLine1
665 Anderson Street
dei Entity Address City Or Town
EntityAddressCityOrTown
Winnemucca
dei Entity Address State Or Province
EntityAddressStateOrProvince
NV
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
89445
dei City Area Code
CityAreaCode
775
dei Local Phone Number
LocalPhoneNumber
625-3600
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
60310334
dei Security12b Title
Security12bTitle
Common Stock
dei Trading Symbol
TradingSymbol
PZG
dei Security Exchange Name
SecurityExchangeName
NYSEAMER
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8572919
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
824920
CY2023Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
811461
CY2023Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1472286
CY2023Q4 us-gaap Assets Current
AssetsCurrent
9384380
CY2023Q2 us-gaap Assets Current
AssetsCurrent
2297206
CY2023Q4 us-gaap Mineral Properties Net
MineralPropertiesNet
51508261
CY2023Q2 us-gaap Mineral Properties Net
MineralPropertiesNet
51458261
CY2023Q4 pzg Reclamation Bond Noncurrent
ReclamationBondNoncurrent
546176
CY2023Q2 pzg Reclamation Bond Noncurrent
ReclamationBondNoncurrent
546176
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3896
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4579
CY2023Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
52058333
CY2023Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
52009016
CY2023Q4 us-gaap Assets
Assets
61442713
CY2023Q2 us-gaap Assets
Assets
54306222
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1690044
CY2023Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
937219
CY2023Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
2560515
CY2023Q2 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
2560515
CY2023Q2 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
3614465
CY2023Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
658363
CY2023Q2 pzg Notes Payable Related Parties
NotesPayableRelatedParties
1579397
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4250559
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
9349959
CY2023Q4 pzg Net Debt Liability Of Royalty Convertible Debenture
NetDebtLiabilityOfRoyaltyConvertibleDebenture
11369511
CY2023Q4 pzg Derivative Liability Of Royalty Convertible Debenture
DerivativeLiabilityOfRoyaltyConvertibleDebenture
2760378
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
240043
CY2023Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
240043
CY2023Q4 us-gaap Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
2037504
CY2023Q2 us-gaap Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
1876387
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
16407436
CY2023Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
2116430
CY2023Q4 us-gaap Liabilities
Liabilities
20657995
CY2023Q2 us-gaap Liabilities
Liabilities
11466389
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
59685334
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
59685334
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
54812248
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
54812248
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
596855
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
548124
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
118158376
CY2023Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
116613503
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-77970513
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-74321794
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
40784718
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
42839833
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
61442713
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
54306222
CY2023Q4 us-gaap Exploration Expense
ExplorationExpense
1773930
CY2022Q4 us-gaap Exploration Expense
ExplorationExpense
465402
us-gaap Exploration Expense
ExplorationExpense
3033720
us-gaap Exploration Expense
ExplorationExpense
1304997
CY2023Q4 pzg Land Holding Costs
LandHoldingCosts
157143
CY2022Q4 pzg Land Holding Costs
LandHoldingCosts
157143
pzg Land Holding Costs
LandHoldingCosts
314287
pzg Land Holding Costs
LandHoldingCosts
318199
CY2023Q4 us-gaap Professional Fees
ProfessionalFees
98315
CY2022Q4 us-gaap Professional Fees
ProfessionalFees
135295
us-gaap Professional Fees
ProfessionalFees
153567
us-gaap Professional Fees
ProfessionalFees
268622
CY2023Q4 us-gaap Labor And Related Expense
LaborAndRelatedExpense
259194
CY2022Q4 us-gaap Labor And Related Expense
LaborAndRelatedExpense
260920
us-gaap Labor And Related Expense
LaborAndRelatedExpense
538790
us-gaap Labor And Related Expense
LaborAndRelatedExpense
568294
CY2023Q4 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
28951
CY2022Q4 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
23233
us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
57984
us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
58574
CY2023Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
181012
CY2022Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
214365
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
314644
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
373539
CY2023Q4 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
110558
CY2022Q4 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
111561
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
221117
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
223122
CY2023Q4 us-gaap Operating Expenses
OperatingExpenses
2609103
CY2022Q4 us-gaap Operating Expenses
OperatingExpenses
1367919
us-gaap Operating Expenses
OperatingExpenses
4634109
us-gaap Operating Expenses
OperatingExpenses
3115347
CY2023Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-2609103
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-1367919
us-gaap Operating Income Loss
OperatingIncomeLoss
-4634109
us-gaap Operating Income Loss
OperatingIncomeLoss
-3115347
CY2023Q4 us-gaap Other Income
OtherIncome
1217131
CY2022Q4 us-gaap Other Income
OtherIncome
40308
us-gaap Other Income
OtherIncome
1302813
us-gaap Other Income
OtherIncome
46283
CY2023Q4 pzg Interest And Service Charges
InterestAndServiceCharges
182587
CY2022Q4 pzg Interest And Service Charges
InterestAndServiceCharges
104874
pzg Interest And Service Charges
InterestAndServiceCharges
317423
pzg Interest And Service Charges
InterestAndServiceCharges
203637
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-1574559
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-1432485
us-gaap Net Income Loss
NetIncomeLoss
-3648719
us-gaap Net Income Loss
NetIncomeLoss
-3272701
CY2023Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2023Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2022Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2022Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
CY2023Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
59077284
CY2023Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
59077284
CY2022Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47014116
CY2022Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47014116
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57688376
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
57688376
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46971392
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
46971392
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
42839833
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
66684
CY2023Q3 pzg Stock Issued During Period Value Private Placement
StockIssuedDuringPeriodValuePrivatePlacement
1088528
CY2023Q3 pzg Stock Issued During Period Value Payment Of Interest Accrued
StockIssuedDuringPeriodValuePaymentOfInterestAccrued
160413
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-2074160
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
42081298
CY2023Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
43431
CY2023Q4 pzg Stock Issued During Period Value Private Placement
StockIssuedDuringPeriodValuePrivatePlacement
52124
CY2023Q4 pzg Stock Issued During Period Value Payment Of Interest Accrued
StockIssuedDuringPeriodValuePaymentOfInterestAccrued
182424
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-1574559
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
40784718
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
46399750
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
117826
CY2022Q3 pzg Stock Issued During Period Value Payment Of Interest Accrued
StockIssuedDuringPeriodValuePaymentOfInterestAccrued
160413
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-1840216
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
44837773
CY2022Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
63005
CY2022Q4 pzg Stock Issued During Period Value Private Placement
StockIssuedDuringPeriodValuePrivatePlacement
158513
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-1432485
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
43626806
us-gaap Profit Loss
ProfitLoss
-3648719
us-gaap Profit Loss
ProfitLoss
-3272701
us-gaap Depreciation
Depreciation
683
us-gaap Depreciation
Depreciation
973
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
110115
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
180831
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
4862
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
30402
pzg Interest Expense Income
InterestExpenseIncome
312875
pzg Interest Expense Income
InterestExpenseIncome
168910
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
221117
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
223122
us-gaap Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
60000
us-gaap Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
60000
pzg Increase Decrease In Reclamation Bonds Accounts
IncreaseDecreaseInReclamationBondsAccounts
1200
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-660825
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-603099
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
871223
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-174746
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1527019
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2301310
pzg Payment To Acquire Mineral Properties
PaymentToAcquireMineralProperties
50000
pzg Payment To Acquire Mineral Properties
PaymentToAcquireMineralProperties
30000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-50000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-30000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1140652
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
158513
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
15000000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
870111
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
4277690
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
1000000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
1667833
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9325018
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1158513
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
7747999
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1172797
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
824920
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2484156
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8572919
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1311359
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8572919
CY2023Q4 pzg Proceeds From Debenture
ProceedsFromDebenture
15000000
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
8369602
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
110115
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
180831
CY2022Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
657333
CY2022Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
0.55
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
50000
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.19
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
95002
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
0.41
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
153995
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue
0.82
CY2023Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
458336
CY2023Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
0.47
CY2023Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
458336
CY2023Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
0.47
CY2023Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
5504
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y2M12D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
16873
CY2023Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
2760378
CY2023Q4 pzg Debt Liability Of Royalty Convertible Debenture Before Issuance Costs
DebtLiabilityOfRoyaltyConvertibleDebentureBeforeIssuanceCosts
12239622
CY2023Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
870111
CY2023Q4 pzg Net Debt Liability Of Royalty Convertible Debenture
NetDebtLiabilityOfRoyaltyConvertibleDebenture
11369511
CY2023Q4 pzg Derivative Liability Of Royalty Convertible Debenture
DerivativeLiabilityOfRoyaltyConvertibleDebenture
2760378
CY2023Q4 us-gaap Convertible Debt
ConvertibleDebt
14129889
CY2023Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
4598019
CY2023Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
4436902
CY2023Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
4598019
CY2023Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
4436902
CY2023Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
2560515
CY2023Q2 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
2560515
CY2023Q4 us-gaap Mineral Properties Net
MineralPropertiesNet
51508261
CY2023Q2 us-gaap Mineral Properties Net
MineralPropertiesNet
51458261
CY2023Q4 pzg Reclamation Bond Noncurrent
ReclamationBondNoncurrent
546176
CY2023Q2 pzg Reclamation Bond Noncurrent
ReclamationBondNoncurrent
546176
us-gaap Financial Guarantee Insurance Contracts Claim Liability Weighted Average Risk Free Discount Rate
FinancialGuaranteeInsuranceContractsClaimLiabilityWeightedAverageRiskFreeDiscountRate
0.0993
CY2023 us-gaap Financial Guarantee Insurance Contracts Claim Liability Weighted Average Risk Free Discount Rate
FinancialGuaranteeInsuranceContractsClaimLiabilityWeightedAverageRiskFreeDiscountRate
0.0993
pzg Weighted Average Inflation Rate
WeightedAverageInflationRate
0.0249
CY2023 pzg Weighted Average Inflation Rate
WeightedAverageInflationRate
0.0249
CY2023Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
4436902
CY2022Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
4475270
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
221117
CY2023 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
446245
CY2023 us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
-364612
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
60000
CY2023 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
120001
CY2023Q4 us-gaap Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
2037504
CY2023Q2 us-gaap Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
1876387
CY2023Q4 us-gaap Accretion Expense
AccretionExpense
110558
us-gaap Accretion Expense
AccretionExpense
221117
CY2022Q4 us-gaap Accretion Expense
AccretionExpense
111561
us-gaap Accretion Expense
AccretionExpense
223122
CY2023Q4 us-gaap Insurance Recoveries
InsuranceRecoveries
1217131
CY2022Q4 us-gaap Insurance Recoveries
InsuranceRecoveries
40308
us-gaap Insurance Recoveries
InsuranceRecoveries
1292933
us-gaap Insurance Recoveries
InsuranceRecoveries
40308
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
6095
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
5975
pzg Restitution Payment
RestitutionPayment
3785
CY2023Q4 us-gaap Other Income
OtherIncome
1217131
CY2022Q4 us-gaap Other Income
OtherIncome
40308
us-gaap Other Income
OtherIncome
1302813
us-gaap Other Income
OtherIncome
46283
CY2023Q4 pzg Exploration And Development Expenses
ExplorationAndDevelopmentExpenses
1773930
pzg Exploration And Development Expenses
ExplorationAndDevelopmentExpenses
3033720
CY2023Q4 pzg Land Holding Costs
LandHoldingCosts
157143
pzg Land Holding Costs
LandHoldingCosts
314287
CY2022Q4 pzg Exploration And Development Expenses
ExplorationAndDevelopmentExpenses
465402
pzg Exploration And Development Expenses
ExplorationAndDevelopmentExpenses
1304997
CY2022Q4 pzg Land Holding Costs
LandHoldingCosts
157143
pzg Land Holding Costs
LandHoldingCosts
318199
CY2023Q4 us-gaap Mineral Properties Net
MineralPropertiesNet
51508261
CY2023Q2 us-gaap Mineral Properties Net
MineralPropertiesNet
51458261

Files In Submission

Name View Source Status
0000950170-24-014581-index-headers.html Edgar Link pending
0000950170-24-014581-index.html Edgar Link pending
0000950170-24-014581.txt Edgar Link pending
0000950170-24-014581-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
pzg-20231231.htm Edgar Link pending
pzg-20231231.xsd Edgar Link pending
pzg-ex31_1.htm Edgar Link pending
pzg-ex31_2.htm Edgar Link pending
pzg-ex32_1.htm Edgar Link pending
pzg-ex32_2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
pzg-20231231_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending