2024 Q1 Form 10-Q Financial Statement
#000095017024014581 Filed on February 13, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q4 |
---|---|---|
Revenue | $1.088M | $1.217M |
YoY Change | 2209.72% | 2919.42% |
Cost Of Revenue | $157.1K | $157.1K |
YoY Change | 0.0% | 0.0% |
Gross Profit | $931.2K | $1.060M |
YoY Change | -946.39% | -1007.29% |
Gross Profit Margin | 85.56% | 87.09% |
Selling, General & Admin | $966.5K | $567.5K |
YoY Change | 37.22% | -10.47% |
% of Gross Profit | 103.79% | 53.54% |
Research & Development | $965.9K | $1.774M |
YoY Change | 61.71% | 281.16% |
% of Gross Profit | 103.73% | 167.35% |
Depreciation & Amortization | $340.00 | $680.00 |
YoY Change | -29.17% | 41.67% |
% of Gross Profit | 0.04% | 0.06% |
Operating Expenses | $2.200M | $2.609M |
YoY Change | 40.1% | 90.74% |
Operating Profit | -$2.200M | -$2.609M |
YoY Change | 40.1% | 90.74% |
Interest Expense | -$702.3K | -$182.6K |
YoY Change | 464.06% | 74.11% |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$1.814M | -$1.575M |
YoY Change | 10.09% | 9.92% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$1.814M | -$1.575M |
YoY Change | 10.09% | 9.92% |
Net Earnings / Revenue | -166.68% | -129.37% |
Basic Earnings Per Share | -$0.03 | -$0.03 |
Diluted Earnings Per Share | -$0.03 | -$0.03 |
COMMON SHARES | ||
Basic Shares Outstanding | 60.31M | 59.00M |
Diluted Shares Outstanding | 60.47M | 59.08M |
Balance Sheet
Concept | 2024 Q1 | 2023 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $7.012M | $8.573M |
YoY Change | 1087.51% | 553.74% |
Cash & Equivalents | $7.012M | $8.573M |
Short-Term Investments | ||
Other Short-Term Assets | $775.7K | $811.5K |
YoY Change | 31.3% | 19.72% |
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $7.788M | $9.384M |
YoY Change | 559.31% | 371.78% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $3.559K | $3.896K |
YoY Change | -29.66% | -29.68% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $546.2K | $546.2K |
YoY Change | 9.35% | 9.35% |
Total Long-Term Assets | $52.11M | $52.06M |
YoY Change | -0.42% | -0.42% |
TOTAL ASSETS | ||
Total Short-Term Assets | $7.788M | $9.384M |
Total Long-Term Assets | $52.11M | $52.06M |
Total Assets | $59.90M | $61.44M |
YoY Change | 11.94% | 13.22% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $982.5K | $1.690M |
YoY Change | 49.47% | 261.83% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
Long-Term Debt Due | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
Total Short-Term Liabilities | $3.543M | $4.251M |
YoY Change | -60.98% | -27.27% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $14.45M | $14.13M |
YoY Change | ||
Other Long-Term Liabilities | $2.118M | $2.038M |
YoY Change | 32.38% | -54.91% |
Total Long-Term Liabilities | $16.81M | $16.41M |
YoY Change | 795.3% | 242.11% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.543M | $4.251M |
Total Long-Term Liabilities | $16.81M | $16.41M |
Total Liabilities | $20.35M | $20.66M |
YoY Change | 85.76% | 94.15% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$79.78M | -$77.97M |
YoY Change | 9.61% | 9.6% |
Common Stock | $119.3M | $118.8M |
YoY Change | 3.45% | 3.47% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $39.54M | $40.78M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $59.90M | $61.44M |
YoY Change | 11.94% | 13.22% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$1.814M | -$1.575M |
YoY Change | 10.09% | 9.92% |
Depreciation, Depletion And Amortization | $340.00 | $680.00 |
YoY Change | -29.17% | 41.67% |
Cash From Operating Activities | -$1.538M | -$627.0K |
YoY Change | 55.96% | -42.4% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $50.00K | $50.00K |
YoY Change | 0.0% | 66.67% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$50.00K | -$50.00K |
YoY Change | 0.0% | 66.67% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 27.24K | 8.235M |
YoY Change | -91.36% | 610.83% |
NET CHANGE | ||
Cash From Operating Activities | -1.538M | -627.0K |
Cash From Investing Activities | -50.00K | -50.00K |
Cash From Financing Activities | 27.24K | 8.235M |
Net Change In Cash | -1.561M | 7.558M |
YoY Change | 116.49% | 18837.61% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.538M | -$627.0K |
Capital Expenditures | $50.00K | $50.00K |
Free Cash Flow | -$1.588M | -$677.0K |
YoY Change | 53.26% | -39.48% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001629210 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
CY2023Q4 | us-gaap |
Other Liability Current Related Party Type Extensible Enumeration
OtherLiabilityCurrentRelatedPartyTypeExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent | |
CY2023Q2 | us-gaap |
Other Liability Current Related Party Type Extensible Enumeration
OtherLiabilityCurrentRelatedPartyTypeExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent | |
CY2023Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-36908 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
PARAMOUNT GOLD NEVADA CORP. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
98-0138393 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
665 Anderson Street | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Winnemucca | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NV | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
89445 | ||
dei |
City Area Code
CityAreaCode
|
775 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
625-3600 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
60310334 | |
dei |
Security12b Title
Security12bTitle
|
Common Stock | ||
dei |
Trading Symbol
TradingSymbol
|
PZG | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSEAMER | ||
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8572919 | |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
824920 | |
CY2023Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
811461 | |
CY2023Q2 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
1472286 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
9384380 | |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
2297206 | |
CY2023Q4 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
51508261 | |
CY2023Q2 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
51458261 | |
CY2023Q4 | pzg |
Reclamation Bond Noncurrent
ReclamationBondNoncurrent
|
546176 | |
CY2023Q2 | pzg |
Reclamation Bond Noncurrent
ReclamationBondNoncurrent
|
546176 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3896 | |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4579 | |
CY2023Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
52058333 | |
CY2023Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
52009016 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
61442713 | |
CY2023Q2 | us-gaap |
Assets
Assets
|
54306222 | |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1690044 | |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
937219 | |
CY2023Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
2560515 | |
CY2023Q2 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
2560515 | |
CY2023Q2 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
3614465 | |
CY2023Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
658363 | |
CY2023Q2 | pzg |
Notes Payable Related Parties
NotesPayableRelatedParties
|
1579397 | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4250559 | |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9349959 | |
CY2023Q4 | pzg |
Net Debt Liability Of Royalty Convertible Debenture
NetDebtLiabilityOfRoyaltyConvertibleDebenture
|
11369511 | |
CY2023Q4 | pzg |
Derivative Liability Of Royalty Convertible Debenture
DerivativeLiabilityOfRoyaltyConvertibleDebenture
|
2760378 | |
CY2023Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
240043 | |
CY2023Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
240043 | |
CY2023Q4 | us-gaap |
Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
|
2037504 | |
CY2023Q2 | us-gaap |
Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
|
1876387 | |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
16407436 | |
CY2023Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2116430 | |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
20657995 | |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
11466389 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
59685334 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
59685334 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
54812248 | |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
54812248 | |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
596855 | |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
548124 | |
CY2023Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
118158376 | |
CY2023Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
116613503 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-77970513 | |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-74321794 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
40784718 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
42839833 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
61442713 | |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
54306222 | |
CY2023Q4 | us-gaap |
Exploration Expense
ExplorationExpense
|
1773930 | |
CY2022Q4 | us-gaap |
Exploration Expense
ExplorationExpense
|
465402 | |
us-gaap |
Exploration Expense
ExplorationExpense
|
3033720 | ||
us-gaap |
Exploration Expense
ExplorationExpense
|
1304997 | ||
CY2023Q4 | pzg |
Land Holding Costs
LandHoldingCosts
|
157143 | |
CY2022Q4 | pzg |
Land Holding Costs
LandHoldingCosts
|
157143 | |
pzg |
Land Holding Costs
LandHoldingCosts
|
314287 | ||
pzg |
Land Holding Costs
LandHoldingCosts
|
318199 | ||
CY2023Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
98315 | |
CY2022Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
135295 | |
us-gaap |
Professional Fees
ProfessionalFees
|
153567 | ||
us-gaap |
Professional Fees
ProfessionalFees
|
268622 | ||
CY2023Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
259194 | |
CY2022Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
260920 | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
538790 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
568294 | ||
CY2023Q4 | us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
28951 | |
CY2022Q4 | us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
23233 | |
us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
57984 | ||
us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
58574 | ||
CY2023Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
181012 | |
CY2022Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
214365 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
314644 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
373539 | ||
CY2023Q4 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
110558 | |
CY2022Q4 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
111561 | |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
221117 | ||
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
223122 | ||
CY2023Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
2609103 | |
CY2022Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
1367919 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
4634109 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
3115347 | ||
CY2023Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2609103 | |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1367919 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4634109 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3115347 | ||
CY2023Q4 | us-gaap |
Other Income
OtherIncome
|
1217131 | |
CY2022Q4 | us-gaap |
Other Income
OtherIncome
|
40308 | |
us-gaap |
Other Income
OtherIncome
|
1302813 | ||
us-gaap |
Other Income
OtherIncome
|
46283 | ||
CY2023Q4 | pzg |
Interest And Service Charges
InterestAndServiceCharges
|
182587 | |
CY2022Q4 | pzg |
Interest And Service Charges
InterestAndServiceCharges
|
104874 | |
pzg |
Interest And Service Charges
InterestAndServiceCharges
|
317423 | ||
pzg |
Interest And Service Charges
InterestAndServiceCharges
|
203637 | ||
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1574559 | |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1432485 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3648719 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3272701 | ||
CY2023Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
CY2023Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
CY2022Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
CY2022Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.06 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.07 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.07 | ||
CY2023Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
59077284 | |
CY2023Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
59077284 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
47014116 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
47014116 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
57688376 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
57688376 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46971392 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
46971392 | ||
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
42839833 | |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
66684 | |
CY2023Q3 | pzg |
Stock Issued During Period Value Private Placement
StockIssuedDuringPeriodValuePrivatePlacement
|
1088528 | |
CY2023Q3 | pzg |
Stock Issued During Period Value Payment Of Interest Accrued
StockIssuedDuringPeriodValuePaymentOfInterestAccrued
|
160413 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2074160 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
42081298 | |
CY2023Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
43431 | |
CY2023Q4 | pzg |
Stock Issued During Period Value Private Placement
StockIssuedDuringPeriodValuePrivatePlacement
|
52124 | |
CY2023Q4 | pzg |
Stock Issued During Period Value Payment Of Interest Accrued
StockIssuedDuringPeriodValuePaymentOfInterestAccrued
|
182424 | |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1574559 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
40784718 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
46399750 | |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
117826 | |
CY2022Q3 | pzg |
Stock Issued During Period Value Payment Of Interest Accrued
StockIssuedDuringPeriodValuePaymentOfInterestAccrued
|
160413 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1840216 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
44837773 | |
CY2022Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
63005 | |
CY2022Q4 | pzg |
Stock Issued During Period Value Private Placement
StockIssuedDuringPeriodValuePrivatePlacement
|
158513 | |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1432485 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43626806 | |
us-gaap |
Profit Loss
ProfitLoss
|
-3648719 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-3272701 | ||
us-gaap |
Depreciation
Depreciation
|
683 | ||
us-gaap |
Depreciation
Depreciation
|
973 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
110115 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
180831 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
4862 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
30402 | ||
pzg |
Interest Expense Income
InterestExpenseIncome
|
312875 | ||
pzg |
Interest Expense Income
InterestExpenseIncome
|
168910 | ||
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
221117 | ||
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
223122 | ||
us-gaap |
Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
|
60000 | ||
us-gaap |
Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
|
60000 | ||
pzg |
Increase Decrease In Reclamation Bonds Accounts
IncreaseDecreaseInReclamationBondsAccounts
|
1200 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-660825 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-603099 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
871223 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-174746 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1527019 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2301310 | ||
pzg |
Payment To Acquire Mineral Properties
PaymentToAcquireMineralProperties
|
50000 | ||
pzg |
Payment To Acquire Mineral Properties
PaymentToAcquireMineralProperties
|
30000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-50000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-30000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1140652 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
158513 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
15000000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
870111 | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
4277690 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
1000000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1667833 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
9325018 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1158513 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
7747999 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1172797 | ||
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
824920 | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2484156 | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
8572919 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1311359 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8572919 | |
CY2023Q4 | pzg |
Proceeds From Debenture
ProceedsFromDebenture
|
15000000 | |
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
8369602 | ||
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
110115 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
180831 | ||
CY2022Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
657333 | |
CY2022Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
0.55 | |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
50000 | |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.19 | |
CY2023 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
95002 | |
CY2023 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
|
0.41 | |
CY2023 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
|
153995 | |
CY2023 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue
|
0.82 | |
CY2023Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
458336 | |
CY2023Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
0.47 | |
CY2023Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
458336 | |
CY2023Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
0.47 | |
CY2023Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
5504 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y2M12D | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
|
16873 | ||
CY2023Q4 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
2760378 | |
CY2023Q4 | pzg |
Debt Liability Of Royalty Convertible Debenture Before Issuance Costs
DebtLiabilityOfRoyaltyConvertibleDebentureBeforeIssuanceCosts
|
12239622 | |
CY2023Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
870111 | |
CY2023Q4 | pzg |
Net Debt Liability Of Royalty Convertible Debenture
NetDebtLiabilityOfRoyaltyConvertibleDebenture
|
11369511 | |
CY2023Q4 | pzg |
Derivative Liability Of Royalty Convertible Debenture
DerivativeLiabilityOfRoyaltyConvertibleDebenture
|
2760378 | |
CY2023Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
14129889 | |
CY2023Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
4598019 | |
CY2023Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
4436902 | |
CY2023Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
4598019 | |
CY2023Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
4436902 | |
CY2023Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
2560515 | |
CY2023Q2 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
2560515 | |
CY2023Q4 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
51508261 | |
CY2023Q2 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
51458261 | |
CY2023Q4 | pzg |
Reclamation Bond Noncurrent
ReclamationBondNoncurrent
|
546176 | |
CY2023Q2 | pzg |
Reclamation Bond Noncurrent
ReclamationBondNoncurrent
|
546176 | |
us-gaap |
Financial Guarantee Insurance Contracts Claim Liability Weighted Average Risk Free Discount Rate
FinancialGuaranteeInsuranceContractsClaimLiabilityWeightedAverageRiskFreeDiscountRate
|
0.0993 | ||
CY2023 | us-gaap |
Financial Guarantee Insurance Contracts Claim Liability Weighted Average Risk Free Discount Rate
FinancialGuaranteeInsuranceContractsClaimLiabilityWeightedAverageRiskFreeDiscountRate
|
0.0993 | |
pzg |
Weighted Average Inflation Rate
WeightedAverageInflationRate
|
0.0249 | ||
CY2023 | pzg |
Weighted Average Inflation Rate
WeightedAverageInflationRate
|
0.0249 | |
CY2023Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
4436902 | |
CY2022Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
4475270 | |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
221117 | ||
CY2023 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
446245 | |
CY2023 | us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
-364612 | |
us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
60000 | ||
CY2023 | us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
120001 | |
CY2023Q4 | us-gaap |
Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
|
2037504 | |
CY2023Q2 | us-gaap |
Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
|
1876387 | |
CY2023Q4 | us-gaap |
Accretion Expense
AccretionExpense
|
110558 | |
us-gaap |
Accretion Expense
AccretionExpense
|
221117 | ||
CY2022Q4 | us-gaap |
Accretion Expense
AccretionExpense
|
111561 | |
us-gaap |
Accretion Expense
AccretionExpense
|
223122 | ||
CY2023Q4 | us-gaap |
Insurance Recoveries
InsuranceRecoveries
|
1217131 | |
CY2022Q4 | us-gaap |
Insurance Recoveries
InsuranceRecoveries
|
40308 | |
us-gaap |
Insurance Recoveries
InsuranceRecoveries
|
1292933 | ||
us-gaap |
Insurance Recoveries
InsuranceRecoveries
|
40308 | ||
us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
6095 | ||
us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
5975 | ||
pzg |
Restitution Payment
RestitutionPayment
|
3785 | ||
CY2023Q4 | us-gaap |
Other Income
OtherIncome
|
1217131 | |
CY2022Q4 | us-gaap |
Other Income
OtherIncome
|
40308 | |
us-gaap |
Other Income
OtherIncome
|
1302813 | ||
us-gaap |
Other Income
OtherIncome
|
46283 | ||
CY2023Q4 | pzg |
Exploration And Development Expenses
ExplorationAndDevelopmentExpenses
|
1773930 | |
pzg |
Exploration And Development Expenses
ExplorationAndDevelopmentExpenses
|
3033720 | ||
CY2023Q4 | pzg |
Land Holding Costs
LandHoldingCosts
|
157143 | |
pzg |
Land Holding Costs
LandHoldingCosts
|
314287 | ||
CY2022Q4 | pzg |
Exploration And Development Expenses
ExplorationAndDevelopmentExpenses
|
465402 | |
pzg |
Exploration And Development Expenses
ExplorationAndDevelopmentExpenses
|
1304997 | ||
CY2022Q4 | pzg |
Land Holding Costs
LandHoldingCosts
|
157143 | |
pzg |
Land Holding Costs
LandHoldingCosts
|
318199 | ||
CY2023Q4 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
51508261 | |
CY2023Q2 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
51458261 |