2024 Q2 Form 10-Q Financial Statement

#000095017024059575 Filed on May 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $120.5K $1.088M
YoY Change 33.9% 2209.72%
Cost Of Revenue $176.1K $157.1K
YoY Change 10.04% 0.0%
Gross Profit -$55.56K $931.2K
YoY Change -20.63% -946.39%
Gross Profit Margin -46.1% 85.56%
Selling, General & Admin $700.2K $966.5K
YoY Change 25.03% 37.22%
% of Gross Profit 103.79%
Research & Development -$1.938M $965.9K
YoY Change -380.88% 61.71%
% of Gross Profit 103.73%
Depreciation & Amortization $340.00 $340.00
YoY Change -29.17%
% of Gross Profit 0.04%
Operating Expenses $1.479M $2.200M
YoY Change 8.71% 40.1%
Operating Profit -$1.534M -$2.200M
YoY Change 7.28% 40.1%
Interest Expense -$1.026M -$702.3K
YoY Change 689.38% 464.06%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$2.560M -$1.814M
YoY Change 63.07% 10.09%
Income Tax $33.41K
% Of Pretax Income
Net Earnings -$2.594M -$1.814M
YoY Change 69.52% 10.09%
Net Earnings / Revenue -2152.25% -166.68%
Basic Earnings Per Share -$0.03
Diluted Earnings Per Share -$0.04 -$0.03
COMMON SHARES
Basic Shares Outstanding 63.63M 60.31M
Diluted Shares Outstanding 60.47M

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.423M $7.012M
YoY Change 561.35% 1087.51%
Cash & Equivalents $5.423M $7.012M
Short-Term Investments
Other Short-Term Assets $1.320M $775.7K
YoY Change -10.22% 31.3%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $6.743M $7.788M
YoY Change 193.52% 559.31%
LONG-TERM ASSETS
Property, Plant & Equipment $3.221K $3.559K
YoY Change -29.66% -29.66%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $546.2K $546.2K
YoY Change -0.69% 9.35%
Total Long-Term Assets $49.62M $52.11M
YoY Change -4.6% -0.42%
TOTAL ASSETS
Total Short-Term Assets $6.743M $7.788M
Total Long-Term Assets $49.62M $52.11M
Total Assets $56.36M $59.90M
YoY Change 3.78% 11.94%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $563.8K $982.5K
YoY Change -40.02% 49.47%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due $0.00 $0.00
YoY Change -100.0% -100.0%
Total Short-Term Liabilities $683.8K $3.543M
YoY Change -92.69% -60.98%
LONG-TERM LIABILITIES
Long-Term Debt $15.10M $14.45M
YoY Change
Other Long-Term Liabilities $2.150M $2.118M
YoY Change 14.38% 32.38%
Total Long-Term Liabilities $17.52M $16.81M
YoY Change 727.92% 795.3%
TOTAL LIABILITIES
Total Short-Term Liabilities $683.8K $3.543M
Total Long-Term Liabilities $17.52M $16.81M
Total Liabilities $18.21M $20.35M
YoY Change 58.78% 85.76%
SHAREHOLDERS EQUITY
Retained Earnings -$82.38M -$79.78M
YoY Change 10.84% 9.61%
Common Stock $120.5M $119.3M
YoY Change 2.88% 3.45%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $38.16M $39.54M
YoY Change
Total Liabilities & Shareholders Equity $56.36M $59.90M
YoY Change 3.78% 11.94%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income -$2.594M -$1.814M
YoY Change 69.52% 10.09%
Depreciation, Depletion And Amortization $340.00 $340.00
YoY Change -29.17%
Cash From Operating Activities -$2.345M -$1.538M
YoY Change 19.62% 55.96%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $50.00K
YoY Change 0.0%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities $0.00 -$50.00K
YoY Change -100.0% 0.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 755.2K 27.24K
YoY Change -66.43% -91.36%
NET CHANGE
Cash From Operating Activities -2.345M -1.538M
Cash From Investing Activities 0.000 -50.00K
Cash From Financing Activities 755.2K 27.24K
Net Change In Cash -1.589M -1.561M
YoY Change -762.21% 116.49%
FREE CASH FLOW
Cash From Operating Activities -$2.345M -$1.538M
Capital Expenditures $0.00 $50.00K
Free Cash Flow -$2.345M -$1.588M
YoY Change 19.62% 53.26%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001629210
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Amendment Flag
AmendmentFlag
false
CY2024Q1 us-gaap Other Liability Current Related Party Type Extensible Enumeration
OtherLiabilityCurrentRelatedPartyTypeExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent
CY2023Q2 us-gaap Other Liability Current Related Party Type Extensible Enumeration
OtherLiabilityCurrentRelatedPartyTypeExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-36908
dei Entity Registrant Name
EntityRegistrantName
PARAMOUNT GOLD NEVADA CORP.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-0138393
dei Entity Address Address Line1
EntityAddressAddressLine1
665 Anderson Street
dei Entity Address City Or Town
EntityAddressCityOrTown
Winnemucca
dei Entity Address State Or Province
EntityAddressStateOrProvince
NV
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
89445
dei City Area Code
CityAreaCode
775
dei Local Phone Number
LocalPhoneNumber
625-3600
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
63628411
dei Security12b Title
Security12bTitle
Common Stock
dei Trading Symbol
TradingSymbol
PZG
dei Security Exchange Name
SecurityExchangeName
NYSEAMER
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7012365
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
824920
CY2024Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
775671
CY2023Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1472286
CY2024Q1 us-gaap Assets Current
AssetsCurrent
7788036
CY2023Q2 us-gaap Assets Current
AssetsCurrent
2297206
CY2024Q1 us-gaap Mineral Properties Net
MineralPropertiesNet
51558261
CY2023Q2 us-gaap Mineral Properties Net
MineralPropertiesNet
51458261
CY2024Q1 pzg Reclamation Bond Noncurrent
ReclamationBondNoncurrent
546176
CY2023Q2 pzg Reclamation Bond Noncurrent
ReclamationBondNoncurrent
546176
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3559
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4579
CY2024Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
52107996
CY2023Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
52009016
CY2024Q1 us-gaap Assets
Assets
59896032
CY2023Q2 us-gaap Assets
Assets
54306222
CY2024Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
982503
CY2023Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
937219
CY2024Q1 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
2560515
CY2023Q2 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
2560515
CY2023Q2 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
3614465
CY2023Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
658363
CY2023Q2 pzg Notes Payable Related Parties
NotesPayableRelatedParties
1579397
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
3543018
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
9349959
CY2024Q1 pzg Net Debt Liability Of Royalty Convertible Debenture
NetDebtLiabilityOfRoyaltyConvertibleDebenture
11413017
CY2024Q1 pzg Derivative Liability Of Royalty Convertible Debenture
DerivativeLiabilityOfRoyaltyConvertibleDebenture
3038934
CY2024Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
240043
CY2023Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
240043
CY2024Q1 us-gaap Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
2118063
CY2023Q2 us-gaap Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
1876387
CY2024Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
16810057
CY2023Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
2116430
CY2024Q1 us-gaap Liabilities
Liabilities
20353075
CY2023Q2 us-gaap Liabilities
Liabilities
11466389
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
61964970
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
61964970
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
54812248
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
54812248
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
619651
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
548124
CY2024Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
118707864
CY2023Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
116613503
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-79784558
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
42839833
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
59896032
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-74321794
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
39542957
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
54306222
CY2024Q1 us-gaap Exploration Expense
ExplorationExpense
965938
CY2023Q1 us-gaap Exploration Expense
ExplorationExpense
597315
us-gaap Exploration Expense
ExplorationExpense
3999659
us-gaap Exploration Expense
ExplorationExpense
1902312
CY2024Q1 pzg Land Holding Costs
LandHoldingCosts
157143
CY2023Q1 pzg Land Holding Costs
LandHoldingCosts
157143
pzg Land Holding Costs
LandHoldingCosts
471429
pzg Land Holding Costs
LandHoldingCosts
475341
CY2024Q1 us-gaap Professional Fees
ProfessionalFees
52156
CY2023Q1 us-gaap Professional Fees
ProfessionalFees
12919
us-gaap Professional Fees
ProfessionalFees
205722
us-gaap Professional Fees
ProfessionalFees
281542
CY2024Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
675952
CY2023Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
393219
us-gaap Labor And Related Expense
LaborAndRelatedExpense
1214742
us-gaap Labor And Related Expense
LaborAndRelatedExpense
961512
CY2024Q1 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
90076
CY2023Q1 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
55366
us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
148059
us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
113940
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
148306
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
242858
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
462951
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
616396
CY2024Q1 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
110558
CY2023Q1 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
111561
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
331676
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
334683
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
2200129
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
1570381
us-gaap Operating Expenses
OperatingExpenses
6834238
us-gaap Operating Expenses
OperatingExpenses
4685726
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2200129
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1570381
us-gaap Operating Income Loss
OperatingIncomeLoss
-6834238
us-gaap Operating Income Loss
OperatingIncomeLoss
-4685726
CY2024Q1 us-gaap Other Income
OtherIncome
1088339
CY2023Q1 us-gaap Other Income
OtherIncome
47123
us-gaap Other Income
OtherIncome
2391152
us-gaap Other Income
OtherIncome
93406
CY2024Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-278556
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-278556
CY2024Q1 pzg Interest And Service Charges
InterestAndServiceCharges
423699
CY2023Q1 pzg Interest And Service Charges
InterestAndServiceCharges
124502
pzg Interest And Service Charges
InterestAndServiceCharges
741122
pzg Interest And Service Charges
InterestAndServiceCharges
328141
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-1814045
us-gaap Net Income Loss
NetIncomeLoss
-5462764
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1647760
us-gaap Net Income Loss
NetIncomeLoss
-4920461
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.1
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.1
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
60473988
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
60473988
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48452177
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48452177
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
58610160
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
58610160
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47457781
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47457781
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
42839833
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
66684
CY2023Q3 pzg Stock Issued During Period Value Private Placement
StockIssuedDuringPeriodValuePrivatePlacement
1088528
CY2023Q3 pzg Stock Issued During Period Value Payment Of Interest Accrued
StockIssuedDuringPeriodValuePaymentOfInterestAccrued
160413
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-2074160
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
42081298
CY2023Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
43431
CY2023Q4 pzg Stock Issued During Period Value Private Placement
StockIssuedDuringPeriodValuePrivatePlacement
52124
CY2023Q4 pzg Stock Issued During Period Value Payment Of Interest Accrued
StockIssuedDuringPeriodValuePaymentOfInterestAccrued
182424
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-1574559
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
40784718
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
149210
CY2024Q1 pzg Stock Issued During Period Value Private Placement
StockIssuedDuringPeriodValuePrivatePlacement
27241
CY2024Q1 pzg Stock Issued During Period Value Payment Of Interest Accrued
StockIssuedDuringPeriodValuePaymentOfInterestAccrued
395833
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-1814045
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
39542957
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
46399750
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
117826
CY2022Q3 pzg Stock Issued During Period Value Payment Of Interest Accrued
StockIssuedDuringPeriodValuePaymentOfInterestAccrued
160413
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-1840216
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
44837773
CY2022Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
63005
CY2022Q4 pzg Stock Issued During Period Value Private Placement
StockIssuedDuringPeriodValuePrivatePlacement
158513
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-1432485
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
43626806
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
97515
CY2023Q1 pzg Stock Issued During Period Value Private Placement
StockIssuedDuringPeriodValuePrivatePlacement
315175
CY2023Q1 pzg Stock Issued During Period Value Payment Of Interest Accrued
StockIssuedDuringPeriodValuePaymentOfInterestAccrued
160413
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1647760
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
42552149
us-gaap Profit Loss
ProfitLoss
-5462764
us-gaap Profit Loss
ProfitLoss
-4920461
us-gaap Depreciation
Depreciation
1020
us-gaap Depreciation
Depreciation
1453
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
259325
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
278346
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
48368
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
45272
us-gaap Paid In Kind Interest
PaidInKindInterest
584902
us-gaap Paid In Kind Interest
PaidInKindInterest
278706
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
331676
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
334683
us-gaap Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
90000
us-gaap Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
90000
pzg Increase Decrease In Reclamation Bonds Accounts
IncreaseDecreaseInReclamationBondsAccounts
1200
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-278556
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-696615
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-690153
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
287488
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
95709
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3064814
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3287339
pzg Payment To Acquire Mineral Properties
PaymentToAcquireMineralProperties
100000
pzg Payment To Acquire Mineral Properties
PaymentToAcquireMineralProperties
80000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-100000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-80000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1167893
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
473688
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
15000000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
870111
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
4277690
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
1000000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
1667833
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9352259
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1473688
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
6187445
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1893651
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
824920
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2484156
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7012365
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
590505
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7012365
CY2023Q4 pzg Proceeds From Debenture
ProceedsFromDebenture
15000000
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
8369602
CY2024Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-278556
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
702000
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
425500
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
702000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
425500
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
259325
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
278346
CY2022Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
657333
CY2022Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
0.55
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
50000
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.19
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
95002
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
0.41
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
153995
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue
0.82
CY2023Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
458336
CY2023Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
0.47
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
458336
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
0.47
CY2024Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
4531
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P0Y11M12D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
16873
CY2024Q1 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
3038934
CY2023Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
2760378
CY2024Q1 pzg Reclamation Bond Noncurrent
ReclamationBondNoncurrent
546176
CY2023Q2 pzg Reclamation Bond Noncurrent
ReclamationBondNoncurrent
546176
CY2023Q1 us-gaap Other Income
OtherIncome
47123
us-gaap Other Income
OtherIncome
2391152
us-gaap Other Income
OtherIncome
93406
CY2024Q1 pzg Debt Liability Of Royalty Convertible Debenture Before Issuance Costs
DebtLiabilityOfRoyaltyConvertibleDebentureBeforeIssuanceCosts
12239622
CY2023Q4 pzg Debt Liability Of Royalty Convertible Debenture Before Issuance Costs
DebtLiabilityOfRoyaltyConvertibleDebentureBeforeIssuanceCosts
12239622
CY2024Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
826605
CY2023Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
870111
CY2024Q1 pzg Net Debt Liability Of Royalty Convertible Debenture
NetDebtLiabilityOfRoyaltyConvertibleDebenture
11413017
CY2023Q4 pzg Net Debt Liability Of Royalty Convertible Debenture
NetDebtLiabilityOfRoyaltyConvertibleDebenture
11369511
CY2024Q1 pzg Derivative Liability Of Royalty Convertible Debenture
DerivativeLiabilityOfRoyaltyConvertibleDebenture
3038934
CY2023Q4 pzg Derivative Liability Of Royalty Convertible Debenture
DerivativeLiabilityOfRoyaltyConvertibleDebenture
2760378
CY2024Q1 us-gaap Convertible Debt
ConvertibleDebt
14451951
CY2023Q4 us-gaap Convertible Debt
ConvertibleDebt
14129889
CY2024Q1 us-gaap Mineral Properties Net
MineralPropertiesNet
51558261
CY2023Q2 us-gaap Mineral Properties Net
MineralPropertiesNet
51458261
us-gaap Financial Guarantee Insurance Contracts Claim Liability Weighted Average Risk Free Discount Rate
FinancialGuaranteeInsuranceContractsClaimLiabilityWeightedAverageRiskFreeDiscountRate
0.0993
CY2023 us-gaap Financial Guarantee Insurance Contracts Claim Liability Weighted Average Risk Free Discount Rate
FinancialGuaranteeInsuranceContractsClaimLiabilityWeightedAverageRiskFreeDiscountRate
0.0993
pzg Weighted Average Inflation Rate
WeightedAverageInflationRate
0.0249
CY2023 pzg Weighted Average Inflation Rate
WeightedAverageInflationRate
0.0249
CY2023Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
4436902
CY2022Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
4475270
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
331676
CY2023 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
446245
CY2023 us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
-364612
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
90000
CY2023 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
120001
CY2024Q1 us-gaap Asset Retirement Obligation
AssetRetirementObligation
4678578
CY2023Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
4436902
CY2024Q1 us-gaap Asset Retirement Obligation
AssetRetirementObligation
4678578
CY2023Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
4436902
CY2024Q1 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
2560515
CY2023Q2 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
2560515
CY2024Q1 us-gaap Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
2118063
CY2023Q2 us-gaap Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
1876387
CY2024Q1 us-gaap Accretion Expense
AccretionExpense
110558
us-gaap Accretion Expense
AccretionExpense
331676
CY2023Q1 us-gaap Accretion Expense
AccretionExpense
111561
us-gaap Accretion Expense
AccretionExpense
334683
CY2024Q1 us-gaap Insurance Recoveries
InsuranceRecoveries
1088339
CY2023Q1 us-gaap Insurance Recoveries
InsuranceRecoveries
47123
us-gaap Insurance Recoveries
InsuranceRecoveries
2381272
us-gaap Insurance Recoveries
InsuranceRecoveries
87431
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
6095
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
5975
pzg Restitution Payment
RestitutionPayment
3785
CY2024Q1 us-gaap Other Income
OtherIncome
1088339
CY2024Q1 pzg Exploration And Development Expenses
ExplorationAndDevelopmentExpenses
965938
pzg Exploration And Development Expenses
ExplorationAndDevelopmentExpenses
3999659
CY2024Q1 pzg Land Holding Costs
LandHoldingCosts
157143
pzg Land Holding Costs
LandHoldingCosts
471429
CY2023Q1 pzg Exploration And Development Expenses
ExplorationAndDevelopmentExpenses
597315
pzg Exploration And Development Expenses
ExplorationAndDevelopmentExpenses
1902312
CY2023Q1 pzg Land Holding Costs
LandHoldingCosts
157143
pzg Land Holding Costs
LandHoldingCosts
475341
CY2024Q1 us-gaap Mineral Properties Net
MineralPropertiesNet
51558261
CY2023Q2 us-gaap Mineral Properties Net
MineralPropertiesNet
51458261

Files In Submission

Name View Source Status
0000950170-24-059575-index-headers.html Edgar Link pending
0000950170-24-059575-index.html Edgar Link pending
0000950170-24-059575.txt Edgar Link pending
0000950170-24-059575-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
pzg-20240331.htm Edgar Link pending
pzg-20240331.xsd Edgar Link pending
pzg-ex31_1.htm Edgar Link pending
pzg-ex31_2.htm Edgar Link pending
pzg-ex32_1.htm Edgar Link pending
pzg-ex32_2.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
pzg-20240331_htm.xml Edgar Link completed
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable