2024 Q2 Form 10-Q Financial Statement
#000095017024059575 Filed on May 14, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
Revenue | $120.5K | $1.088M |
YoY Change | 33.9% | 2209.72% |
Cost Of Revenue | $176.1K | $157.1K |
YoY Change | 10.04% | 0.0% |
Gross Profit | -$55.56K | $931.2K |
YoY Change | -20.63% | -946.39% |
Gross Profit Margin | -46.1% | 85.56% |
Selling, General & Admin | $700.2K | $966.5K |
YoY Change | 25.03% | 37.22% |
% of Gross Profit | 103.79% | |
Research & Development | -$1.938M | $965.9K |
YoY Change | -380.88% | 61.71% |
% of Gross Profit | 103.73% | |
Depreciation & Amortization | $340.00 | $340.00 |
YoY Change | -29.17% | |
% of Gross Profit | 0.04% | |
Operating Expenses | $1.479M | $2.200M |
YoY Change | 8.71% | 40.1% |
Operating Profit | -$1.534M | -$2.200M |
YoY Change | 7.28% | 40.1% |
Interest Expense | -$1.026M | -$702.3K |
YoY Change | 689.38% | 464.06% |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$2.560M | -$1.814M |
YoY Change | 63.07% | 10.09% |
Income Tax | $33.41K | |
% Of Pretax Income | ||
Net Earnings | -$2.594M | -$1.814M |
YoY Change | 69.52% | 10.09% |
Net Earnings / Revenue | -2152.25% | -166.68% |
Basic Earnings Per Share | -$0.03 | |
Diluted Earnings Per Share | -$0.04 | -$0.03 |
COMMON SHARES | ||
Basic Shares Outstanding | 63.63M | 60.31M |
Diluted Shares Outstanding | 60.47M |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $5.423M | $7.012M |
YoY Change | 561.35% | 1087.51% |
Cash & Equivalents | $5.423M | $7.012M |
Short-Term Investments | ||
Other Short-Term Assets | $1.320M | $775.7K |
YoY Change | -10.22% | 31.3% |
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $6.743M | $7.788M |
YoY Change | 193.52% | 559.31% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $3.221K | $3.559K |
YoY Change | -29.66% | -29.66% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $546.2K | $546.2K |
YoY Change | -0.69% | 9.35% |
Total Long-Term Assets | $49.62M | $52.11M |
YoY Change | -4.6% | -0.42% |
TOTAL ASSETS | ||
Total Short-Term Assets | $6.743M | $7.788M |
Total Long-Term Assets | $49.62M | $52.11M |
Total Assets | $56.36M | $59.90M |
YoY Change | 3.78% | 11.94% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $563.8K | $982.5K |
YoY Change | -40.02% | 49.47% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
Long-Term Debt Due | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
Total Short-Term Liabilities | $683.8K | $3.543M |
YoY Change | -92.69% | -60.98% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $15.10M | $14.45M |
YoY Change | ||
Other Long-Term Liabilities | $2.150M | $2.118M |
YoY Change | 14.38% | 32.38% |
Total Long-Term Liabilities | $17.52M | $16.81M |
YoY Change | 727.92% | 795.3% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $683.8K | $3.543M |
Total Long-Term Liabilities | $17.52M | $16.81M |
Total Liabilities | $18.21M | $20.35M |
YoY Change | 58.78% | 85.76% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$82.38M | -$79.78M |
YoY Change | 10.84% | 9.61% |
Common Stock | $120.5M | $119.3M |
YoY Change | 2.88% | 3.45% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $38.16M | $39.54M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $56.36M | $59.90M |
YoY Change | 3.78% | 11.94% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$2.594M | -$1.814M |
YoY Change | 69.52% | 10.09% |
Depreciation, Depletion And Amortization | $340.00 | $340.00 |
YoY Change | -29.17% | |
Cash From Operating Activities | -$2.345M | -$1.538M |
YoY Change | 19.62% | 55.96% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | $50.00K |
YoY Change | 0.0% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | -100.0% | |
Cash From Investing Activities | $0.00 | -$50.00K |
YoY Change | -100.0% | 0.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 755.2K | 27.24K |
YoY Change | -66.43% | -91.36% |
NET CHANGE | ||
Cash From Operating Activities | -2.345M | -1.538M |
Cash From Investing Activities | 0.000 | -50.00K |
Cash From Financing Activities | 755.2K | 27.24K |
Net Change In Cash | -1.589M | -1.561M |
YoY Change | -762.21% | 116.49% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$2.345M | -$1.538M |
Capital Expenditures | $0.00 | $50.00K |
Free Cash Flow | -$2.345M | -$1.588M |
YoY Change | 19.62% | 53.26% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001629210 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2024Q1 | us-gaap |
Other Liability Current Related Party Type Extensible Enumeration
OtherLiabilityCurrentRelatedPartyTypeExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent | |
CY2023Q2 | us-gaap |
Other Liability Current Related Party Type Extensible Enumeration
OtherLiabilityCurrentRelatedPartyTypeExtensibleEnumeration
|
http://fasb.org/us-gaap/2023#OtherLiabilitiesCurrent | |
CY2024Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-36908 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
PARAMOUNT GOLD NEVADA CORP. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
98-0138393 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
665 Anderson Street | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Winnemucca | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NV | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
89445 | ||
dei |
City Area Code
CityAreaCode
|
775 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
625-3600 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
63628411 | |
dei |
Security12b Title
Security12bTitle
|
Common Stock | ||
dei |
Trading Symbol
TradingSymbol
|
PZG | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSEAMER | ||
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7012365 | |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
824920 | |
CY2024Q1 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
775671 | |
CY2023Q2 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
1472286 | |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
7788036 | |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
2297206 | |
CY2024Q1 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
51558261 | |
CY2023Q2 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
51458261 | |
CY2024Q1 | pzg |
Reclamation Bond Noncurrent
ReclamationBondNoncurrent
|
546176 | |
CY2023Q2 | pzg |
Reclamation Bond Noncurrent
ReclamationBondNoncurrent
|
546176 | |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3559 | |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4579 | |
CY2024Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
52107996 | |
CY2023Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
52009016 | |
CY2024Q1 | us-gaap |
Assets
Assets
|
59896032 | |
CY2023Q2 | us-gaap |
Assets
Assets
|
54306222 | |
CY2024Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
982503 | |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
937219 | |
CY2024Q1 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
2560515 | |
CY2023Q2 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
2560515 | |
CY2023Q2 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
3614465 | |
CY2023Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
658363 | |
CY2023Q2 | pzg |
Notes Payable Related Parties
NotesPayableRelatedParties
|
1579397 | |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3543018 | |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9349959 | |
CY2024Q1 | pzg |
Net Debt Liability Of Royalty Convertible Debenture
NetDebtLiabilityOfRoyaltyConvertibleDebenture
|
11413017 | |
CY2024Q1 | pzg |
Derivative Liability Of Royalty Convertible Debenture
DerivativeLiabilityOfRoyaltyConvertibleDebenture
|
3038934 | |
CY2024Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
240043 | |
CY2023Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
240043 | |
CY2024Q1 | us-gaap |
Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
|
2118063 | |
CY2023Q2 | us-gaap |
Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
|
1876387 | |
CY2024Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
16810057 | |
CY2023Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2116430 | |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
20353075 | |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
11466389 | |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
61964970 | |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
61964970 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
54812248 | |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
54812248 | |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
619651 | |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
548124 | |
CY2024Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
118707864 | |
CY2023Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
116613503 | |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-79784558 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
42839833 | |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
59896032 | |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-74321794 | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
39542957 | |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
54306222 | |
CY2024Q1 | us-gaap |
Exploration Expense
ExplorationExpense
|
965938 | |
CY2023Q1 | us-gaap |
Exploration Expense
ExplorationExpense
|
597315 | |
us-gaap |
Exploration Expense
ExplorationExpense
|
3999659 | ||
us-gaap |
Exploration Expense
ExplorationExpense
|
1902312 | ||
CY2024Q1 | pzg |
Land Holding Costs
LandHoldingCosts
|
157143 | |
CY2023Q1 | pzg |
Land Holding Costs
LandHoldingCosts
|
157143 | |
pzg |
Land Holding Costs
LandHoldingCosts
|
471429 | ||
pzg |
Land Holding Costs
LandHoldingCosts
|
475341 | ||
CY2024Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
52156 | |
CY2023Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
12919 | |
us-gaap |
Professional Fees
ProfessionalFees
|
205722 | ||
us-gaap |
Professional Fees
ProfessionalFees
|
281542 | ||
CY2024Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
675952 | |
CY2023Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
393219 | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1214742 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
961512 | ||
CY2024Q1 | us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
90076 | |
CY2023Q1 | us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
55366 | |
us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
148059 | ||
us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
113940 | ||
CY2024Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
148306 | |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
242858 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
462951 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
616396 | ||
CY2024Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
110558 | |
CY2023Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
111561 | |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
331676 | ||
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
334683 | ||
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2200129 | |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1570381 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
6834238 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
4685726 | ||
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2200129 | |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1570381 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6834238 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4685726 | ||
CY2024Q1 | us-gaap |
Other Income
OtherIncome
|
1088339 | |
CY2023Q1 | us-gaap |
Other Income
OtherIncome
|
47123 | |
us-gaap |
Other Income
OtherIncome
|
2391152 | ||
us-gaap |
Other Income
OtherIncome
|
93406 | ||
CY2024Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-278556 | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-278556 | ||
CY2024Q1 | pzg |
Interest And Service Charges
InterestAndServiceCharges
|
423699 | |
CY2023Q1 | pzg |
Interest And Service Charges
InterestAndServiceCharges
|
124502 | |
pzg |
Interest And Service Charges
InterestAndServiceCharges
|
741122 | ||
pzg |
Interest And Service Charges
InterestAndServiceCharges
|
328141 | ||
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1814045 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5462764 | ||
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1647760 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4920461 | ||
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.09 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.1 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.1 | ||
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
60473988 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
60473988 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
48452177 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
48452177 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
58610160 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
58610160 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
47457781 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
47457781 | ||
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
42839833 | |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
66684 | |
CY2023Q3 | pzg |
Stock Issued During Period Value Private Placement
StockIssuedDuringPeriodValuePrivatePlacement
|
1088528 | |
CY2023Q3 | pzg |
Stock Issued During Period Value Payment Of Interest Accrued
StockIssuedDuringPeriodValuePaymentOfInterestAccrued
|
160413 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2074160 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
42081298 | |
CY2023Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
43431 | |
CY2023Q4 | pzg |
Stock Issued During Period Value Private Placement
StockIssuedDuringPeriodValuePrivatePlacement
|
52124 | |
CY2023Q4 | pzg |
Stock Issued During Period Value Payment Of Interest Accrued
StockIssuedDuringPeriodValuePaymentOfInterestAccrued
|
182424 | |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1574559 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
40784718 | |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
149210 | |
CY2024Q1 | pzg |
Stock Issued During Period Value Private Placement
StockIssuedDuringPeriodValuePrivatePlacement
|
27241 | |
CY2024Q1 | pzg |
Stock Issued During Period Value Payment Of Interest Accrued
StockIssuedDuringPeriodValuePaymentOfInterestAccrued
|
395833 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1814045 | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
39542957 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
46399750 | |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
117826 | |
CY2022Q3 | pzg |
Stock Issued During Period Value Payment Of Interest Accrued
StockIssuedDuringPeriodValuePaymentOfInterestAccrued
|
160413 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1840216 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
44837773 | |
CY2022Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
63005 | |
CY2022Q4 | pzg |
Stock Issued During Period Value Private Placement
StockIssuedDuringPeriodValuePrivatePlacement
|
158513 | |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1432485 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43626806 | |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
97515 | |
CY2023Q1 | pzg |
Stock Issued During Period Value Private Placement
StockIssuedDuringPeriodValuePrivatePlacement
|
315175 | |
CY2023Q1 | pzg |
Stock Issued During Period Value Payment Of Interest Accrued
StockIssuedDuringPeriodValuePaymentOfInterestAccrued
|
160413 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1647760 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
42552149 | |
us-gaap |
Profit Loss
ProfitLoss
|
-5462764 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-4920461 | ||
us-gaap |
Depreciation
Depreciation
|
1020 | ||
us-gaap |
Depreciation
Depreciation
|
1453 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
259325 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
278346 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
48368 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
45272 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
584902 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
278706 | ||
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
331676 | ||
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
334683 | ||
us-gaap |
Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
|
90000 | ||
us-gaap |
Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
|
90000 | ||
pzg |
Increase Decrease In Reclamation Bonds Accounts
IncreaseDecreaseInReclamationBondsAccounts
|
1200 | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-278556 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-696615 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-690153 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
287488 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
95709 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3064814 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3287339 | ||
pzg |
Payment To Acquire Mineral Properties
PaymentToAcquireMineralProperties
|
100000 | ||
pzg |
Payment To Acquire Mineral Properties
PaymentToAcquireMineralProperties
|
80000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-100000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-80000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1167893 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
473688 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
15000000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
870111 | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
4277690 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
1000000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1667833 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
9352259 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1473688 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
6187445 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1893651 | ||
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
824920 | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2484156 | |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7012365 | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
590505 | |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7012365 | |
CY2023Q4 | pzg |
Proceeds From Debenture
ProceedsFromDebenture
|
15000000 | |
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
8369602 | ||
CY2024Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-278556 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
|
702000 | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
|
425500 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
|
702000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
|
425500 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
259325 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
278346 | ||
CY2022Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
657333 | |
CY2022Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
0.55 | |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
50000 | |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.19 | |
CY2023 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
95002 | |
CY2023 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
|
0.41 | |
CY2023 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
|
153995 | |
CY2023 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue
|
0.82 | |
CY2023Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
458336 | |
CY2023Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
0.47 | |
CY2024Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
458336 | |
CY2024Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
0.47 | |
CY2024Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
4531 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P0Y11M12D | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
|
16873 | ||
CY2024Q1 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
3038934 | |
CY2023Q4 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
2760378 | |
CY2024Q1 | pzg |
Reclamation Bond Noncurrent
ReclamationBondNoncurrent
|
546176 | |
CY2023Q2 | pzg |
Reclamation Bond Noncurrent
ReclamationBondNoncurrent
|
546176 | |
CY2023Q1 | us-gaap |
Other Income
OtherIncome
|
47123 | |
us-gaap |
Other Income
OtherIncome
|
2391152 | ||
us-gaap |
Other Income
OtherIncome
|
93406 | ||
CY2024Q1 | pzg |
Debt Liability Of Royalty Convertible Debenture Before Issuance Costs
DebtLiabilityOfRoyaltyConvertibleDebentureBeforeIssuanceCosts
|
12239622 | |
CY2023Q4 | pzg |
Debt Liability Of Royalty Convertible Debenture Before Issuance Costs
DebtLiabilityOfRoyaltyConvertibleDebentureBeforeIssuanceCosts
|
12239622 | |
CY2024Q1 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
826605 | |
CY2023Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
870111 | |
CY2024Q1 | pzg |
Net Debt Liability Of Royalty Convertible Debenture
NetDebtLiabilityOfRoyaltyConvertibleDebenture
|
11413017 | |
CY2023Q4 | pzg |
Net Debt Liability Of Royalty Convertible Debenture
NetDebtLiabilityOfRoyaltyConvertibleDebenture
|
11369511 | |
CY2024Q1 | pzg |
Derivative Liability Of Royalty Convertible Debenture
DerivativeLiabilityOfRoyaltyConvertibleDebenture
|
3038934 | |
CY2023Q4 | pzg |
Derivative Liability Of Royalty Convertible Debenture
DerivativeLiabilityOfRoyaltyConvertibleDebenture
|
2760378 | |
CY2024Q1 | us-gaap |
Convertible Debt
ConvertibleDebt
|
14451951 | |
CY2023Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
14129889 | |
CY2024Q1 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
51558261 | |
CY2023Q2 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
51458261 | |
us-gaap |
Financial Guarantee Insurance Contracts Claim Liability Weighted Average Risk Free Discount Rate
FinancialGuaranteeInsuranceContractsClaimLiabilityWeightedAverageRiskFreeDiscountRate
|
0.0993 | ||
CY2023 | us-gaap |
Financial Guarantee Insurance Contracts Claim Liability Weighted Average Risk Free Discount Rate
FinancialGuaranteeInsuranceContractsClaimLiabilityWeightedAverageRiskFreeDiscountRate
|
0.0993 | |
pzg |
Weighted Average Inflation Rate
WeightedAverageInflationRate
|
0.0249 | ||
CY2023 | pzg |
Weighted Average Inflation Rate
WeightedAverageInflationRate
|
0.0249 | |
CY2023Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
4436902 | |
CY2022Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
4475270 | |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
331676 | ||
CY2023 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
446245 | |
CY2023 | us-gaap |
Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
|
-364612 | |
us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
90000 | ||
CY2023 | us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
120001 | |
CY2024Q1 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
4678578 | |
CY2023Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
4436902 | |
CY2024Q1 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
4678578 | |
CY2023Q2 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
4436902 | |
CY2024Q1 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
2560515 | |
CY2023Q2 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
2560515 | |
CY2024Q1 | us-gaap |
Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
|
2118063 | |
CY2023Q2 | us-gaap |
Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
|
1876387 | |
CY2024Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
110558 | |
us-gaap |
Accretion Expense
AccretionExpense
|
331676 | ||
CY2023Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
111561 | |
us-gaap |
Accretion Expense
AccretionExpense
|
334683 | ||
CY2024Q1 | us-gaap |
Insurance Recoveries
InsuranceRecoveries
|
1088339 | |
CY2023Q1 | us-gaap |
Insurance Recoveries
InsuranceRecoveries
|
47123 | |
us-gaap |
Insurance Recoveries
InsuranceRecoveries
|
2381272 | ||
us-gaap |
Insurance Recoveries
InsuranceRecoveries
|
87431 | ||
us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
6095 | ||
us-gaap |
Operating Lease Lease Income
OperatingLeaseLeaseIncome
|
5975 | ||
pzg |
Restitution Payment
RestitutionPayment
|
3785 | ||
CY2024Q1 | us-gaap |
Other Income
OtherIncome
|
1088339 | |
CY2024Q1 | pzg |
Exploration And Development Expenses
ExplorationAndDevelopmentExpenses
|
965938 | |
pzg |
Exploration And Development Expenses
ExplorationAndDevelopmentExpenses
|
3999659 | ||
CY2024Q1 | pzg |
Land Holding Costs
LandHoldingCosts
|
157143 | |
pzg |
Land Holding Costs
LandHoldingCosts
|
471429 | ||
CY2023Q1 | pzg |
Exploration And Development Expenses
ExplorationAndDevelopmentExpenses
|
597315 | |
pzg |
Exploration And Development Expenses
ExplorationAndDevelopmentExpenses
|
1902312 | ||
CY2023Q1 | pzg |
Land Holding Costs
LandHoldingCosts
|
157143 | |
pzg |
Land Holding Costs
LandHoldingCosts
|
475341 | ||
CY2024Q1 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
51558261 | |
CY2023Q2 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
51458261 |