|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$30.53M
-63.43%
YoY
|
$83.49M
1.69%
YoY
|
$82.10M
21.14%
YoY
|
$67.77M
-43.53%
YoY
|
$120.0M
107.17%
YoY
|
| Depreciation, Depletion And Amortization |
$92.25M
32.9%
YoY
|
$69.41M
8.3%
YoY
|
$64.09M
23.17%
YoY
|
$52.03M
6.59%
YoY
|
$48.82M
-1.79%
YoY
|
| Cash From Operating Activities |
$126.0M
18.16%
YoY
|
$106.6M
-44.77%
YoY
|
$193.1M
63.87%
YoY
|
$117.8M
-36.21%
YoY
|
$184.7M
-0.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$64.70M
-10.75%
YoY
|
$72.48M
-5.4%
YoY
|
$76.62M
-2.26%
YoY
|
$78.39M
14.34%
YoY
|
$68.56M
92.3%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$125.0K
-97.77%
YoY
|
$5.613M
360.46%
YoY
|
$1.219M
74.39%
YoY
|
$699.0K
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$2.247M
-32.64%
YoY
|
-$3.336M
-741.54%
YoY
|
$520.0K
-115.65%
YoY
|
-$3.323M
20668.75%
YoY
|
| Cash From Investing Activities |
-$21.49M
23.85%
YoY
|
-$17.35M
-76.91%
YoY
|
-$75.12M
19.64%
YoY
|
-$62.79M
-1.13%
YoY
|
-$63.51M
54.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$2.080M
-99.01%
YoY
|
$210.3M
68.28%
YoY
|
$125.0M
72.42%
YoY
|
$72.50M
2584.15%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$106.3M
15.91%
YoY
|
-$91.67M
-26.12%
YoY
|
-$124.1M
62.74%
YoY
|
-$76.24M
-57.77%
YoY
|
-$180.5M
315.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$126.0M
18.16%
YoY
|
$106.6M
-44.77%
YoY
|
$193.1M
63.87%
YoY
|
$117.8M
-36.21%
YoY
|
$184.7M
-0.95%
YoY
|
| Cash From Investing Activities |
-$21.49M
23.85%
YoY
|
-$17.35M
-76.91%
YoY
|
-$75.12M
19.64%
YoY
|
-$62.79M
-1.13%
YoY
|
-$63.51M
54.64%
YoY
|
| Cash From Financing Activities |
-$106.3M
15.91%
YoY
|
-$91.67M
-26.12%
YoY
|
-$124.1M
62.74%
YoY
|
-$76.24M
-57.77%
YoY
|
-$180.5M
315.37%
YoY
|
| Net Change In Cash |
-$1.005M
-61.82%
YoY
|
-$2.632M
-61.21%
YoY
|
-$6.786M
-70.8%
YoY
|
-$23.24M
-61.01%
YoY
|
-$59.59M
-158.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$126.0M
18.16%
YoY
|
$106.6M
-44.77%
YoY
|
$193.1M
63.87%
YoY
|
$117.8M
-36.21%
YoY
|
$184.7M
-0.95%
YoY
|
| Capital Expenditures |
$64.70M
-10.75%
YoY
|
$72.48M
-5.4%
YoY
|
$76.62M
-2.26%
YoY
|
$78.39M
14.34%
YoY
|
$68.56M
92.3%
YoY
|
| Free Cash Flow |
$61.31M
79.53%
YoY
|
$34.15M
-70.67%
YoY
|
$116.4M
195.39%
YoY
|
$39.42M
-66.05%
YoY
|
$116.1M
-22.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.255M
-21.33%
YoY
|
$6.827M
-96.98%
YoY
|
$4.707M
-88.74%
YoY
|
$9.531M
-22.15%
YoY
|
$9.222M
-36.99%
YoY
|
$225.8M
765.45%
YoY
|
$41.81M
163.59%
YoY
|
$12.24M
-31.1%
YoY
|
$14.64M
-34.59%
YoY
|
$26.09M
11.67%
YoY
|
$15.86M
90.39%
YoY
|
$17.77M
-30.14%
YoY
|
$22.38M
113.23%
YoY
|
$23.37M
-5.1%
YoY
|
$8.331M
-71.52%
YoY
|
$25.43M
-21.15%
YoY
|
$10.49M
-69.03%
YoY
|
$24.62M
87.01%
YoY
|
$29.26M
86.25%
YoY
|
| Depreciation, Depletion And Amortization |
$17.73M
-3.35%
YoY
|
$30.17M
78.74%
YoY
|
$24.91M
44.35%
YoY
|
$18.82M
6.96%
YoY
|
$18.34M
3.79%
YoY
|
$16.88M
-2.29%
YoY
|
$17.26M
5.22%
YoY
|
$17.59M
12.14%
YoY
|
$17.67M
20.06%
YoY
|
$17.28M
23.22%
YoY
|
$16.40M
22.99%
YoY
|
$15.69M
23.2%
YoY
|
$14.72M
23.29%
YoY
|
$14.02M
16.97%
YoY
|
$13.34M
16.22%
YoY
|
$12.74M
2.07%
YoY
|
$11.94M
-7.27%
YoY
|
$11.99M
-2.55%
YoY
|
$11.48M
-10.08%
YoY
|
| Cash From Operating Activities |
$7.224M
-76.95%
YoY
|
$19.81M
-60.97%
YoY
|
$39.35M
182.54%
YoY
|
$35.51M
18.48%
YoY
|
$31.34M
161.42%
YoY
|
$50.75M
-23.25%
YoY
|
$13.93M
-58.05%
YoY
|
$29.97M
-43.4%
YoY
|
$11.99M
-70.61%
YoY
|
$66.12M
60.27%
YoY
|
$33.20M
7.21%
YoY
|
$52.95M
162.23%
YoY
|
$40.79M
60.62%
YoY
|
$41.26M
-561.0%
YoY
|
$30.97M
-52.79%
YoY
|
$20.19M
-68.86%
YoY
|
$25.39M
-59.83%
YoY
|
-$8.949M
-149.99%
YoY
|
$65.59M
-18.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.45M
9.97%
YoY
|
$22.31M
-12.68%
YoY
|
$20.45M
15.05%
YoY
|
$19.44M
20.77%
YoY
|
$12.23M
-6.33%
YoY
|
$25.55M
-0.63%
YoY
|
$17.78M
10.41%
YoY
|
$16.10M
-1.54%
YoY
|
$13.06M
-29.07%
YoY
|
$25.72M
-14.19%
YoY
|
$16.10M
-191.06%
YoY
|
$16.35M
-179.71%
YoY
|
$18.41M
79.91%
YoY
|
$29.97M
-210.05%
YoY
|
-$17.68M
-10.64%
YoY
|
-$20.51M
42.01%
YoY
|
$10.23M
44.62%
YoY
|
-$27.23M
138.87%
YoY
|
-$19.79M
88.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.250M
78.83%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$38.44M
4978.47%
YoY
|
$2.223M
-95.47%
YoY
|
$7.134M
196.26%
YoY
|
$569.0K
-126.17%
YoY
|
$757.0K
-90.82%
YoY
|
$49.07M
-960.79%
YoY
|
$2.408M
-318.31%
YoY
|
-$2.174M
5076.19%
YoY
|
$8.246M
-417.52%
YoY
|
-$5.700M
21823.08%
YoY
|
-$1.103M
-106.77%
YoY
|
-$42.00K
425.0%
YoY
|
-$2.597M
-152.89%
YoY
|
-$26.00K
-98.66%
YoY
|
$16.30M
1177.66%
YoY
|
-$8.000K
-72.41%
YoY
|
$4.910M
-546.36%
YoY
|
-$1.939M
61.58%
YoY
|
| Cash From Investing Activities |
-$5.162M
-27.12%
YoY
|
$16.13M
-165.06%
YoY
|
-$18.23M
-158.26%
YoY
|
-$12.31M
-10.1%
YoY
|
-$7.083M
-30.23%
YoY
|
-$24.80M
41.94%
YoY
|
$31.29M
-242.22%
YoY
|
-$13.69M
-21.56%
YoY
|
-$10.15M
-44.45%
YoY
|
-$17.47M
-46.35%
YoY
|
-$22.00M
24.25%
YoY
|
-$17.45M
314.73%
YoY
|
-$18.28M
119.78%
YoY
|
-$32.56M
45.89%
YoY
|
-$17.71M
-18.5%
YoY
|
-$4.208M
-68.04%
YoY
|
-$8.315M
32.01%
YoY
|
-$22.32M
78.57%
YoY
|
-$21.72M
85.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$209.6M
540.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$32.71M
2481.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$181.0K
-100.97%
YoY
|
-$38.05M
647.82%
YoY
|
-$15.46M
-70.36%
YoY
|
-$34.18M
72.42%
YoY
|
-$18.57M
27.15%
YoY
|
-$5.088M
-88.68%
YoY
|
-$52.16M
198.03%
YoY
|
-$19.83M
-48.38%
YoY
|
-$14.60M
-37.09%
YoY
|
-$44.94M
-1609.98%
YoY
|
-$17.50M
-38.68%
YoY
|
-$38.41M
-12.49%
YoY
|
-$23.21M
242.01%
YoY
|
$2.976M
-185.81%
YoY
|
-$28.54M
-16.52%
YoY
|
-$43.89M
-65.38%
YoY
|
-$6.787M
-57.79%
YoY
|
-$3.468M
-78.46%
YoY
|
-$34.19M
643.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.224M
-76.95%
YoY
|
$19.81M
-60.97%
YoY
|
$39.35M
182.54%
YoY
|
$35.51M
18.48%
YoY
|
$31.34M
161.42%
YoY
|
$50.75M
-23.25%
YoY
|
$13.93M
-58.05%
YoY
|
$29.97M
-43.4%
YoY
|
$11.99M
-70.61%
YoY
|
$66.12M
60.27%
YoY
|
$33.20M
7.21%
YoY
|
$52.95M
162.23%
YoY
|
$40.79M
60.62%
YoY
|
$41.26M
-561.0%
YoY
|
$30.97M
-52.79%
YoY
|
$20.19M
-68.86%
YoY
|
$25.39M
-59.83%
YoY
|
-$8.949M
-149.99%
YoY
|
$65.59M
-18.82%
YoY
|
| Cash From Investing Activities |
-$5.162M
-27.12%
YoY
|
$16.13M
-165.06%
YoY
|
-$18.23M
-158.26%
YoY
|
-$12.31M
-10.1%
YoY
|
-$7.083M
-30.23%
YoY
|
-$24.80M
41.94%
YoY
|
$31.29M
-242.22%
YoY
|
-$13.69M
-21.56%
YoY
|
-$10.15M
-44.45%
YoY
|
-$17.47M
-46.35%
YoY
|
-$22.00M
24.25%
YoY
|
-$17.45M
314.73%
YoY
|
-$18.28M
119.78%
YoY
|
-$32.56M
45.89%
YoY
|
-$17.71M
-18.5%
YoY
|
-$4.208M
-68.04%
YoY
|
-$8.315M
32.01%
YoY
|
-$22.32M
78.57%
YoY
|
-$21.72M
85.68%
YoY
|
| Cash From Financing Activities |
$181.0K
-100.97%
YoY
|
-$38.05M
647.82%
YoY
|
-$15.46M
-70.36%
YoY
|
-$34.18M
72.42%
YoY
|
-$18.57M
27.15%
YoY
|
-$5.088M
-88.68%
YoY
|
-$52.16M
198.03%
YoY
|
-$19.83M
-48.38%
YoY
|
-$14.60M
-37.09%
YoY
|
-$44.94M
-1609.98%
YoY
|
-$17.50M
-38.68%
YoY
|
-$38.41M
-12.49%
YoY
|
-$23.21M
242.01%
YoY
|
$2.976M
-185.81%
YoY
|
-$28.54M
-16.52%
YoY
|
-$43.89M
-65.38%
YoY
|
-$6.787M
-57.79%
YoY
|
-$3.468M
-78.46%
YoY
|
-$34.19M
643.2%
YoY
|
| Net Change In Cash |
$2.243M
-62.97%
YoY
|
-$2.109M
-110.11%
YoY
|
$5.663M
-181.6%
YoY
|
-$10.98M
209.82%
YoY
|
$6.057M
-147.25%
YoY
|
$20.86M
461.92%
YoY
|
-$6.940M
10.16%
YoY
|
-$3.545M
21.7%
YoY
|
-$12.82M
1827.67%
YoY
|
$3.713M
-68.18%
YoY
|
-$6.300M
-58.76%
YoY
|
-$2.913M
-89.56%
YoY
|
-$665.0K
-106.61%
YoY
|
$11.67M
-133.59%
YoY
|
-$15.28M
-257.77%
YoY
|
-$27.91M
-62.84%
YoY
|
$10.06M
-75.51%
YoY
|
-$34.74M
224.65%
YoY
|
$9.683M
-84.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.224M
-76.95%
YoY
|
$19.81M
-60.97%
YoY
|
$39.35M
182.54%
YoY
|
$35.51M
18.48%
YoY
|
$31.34M
161.42%
YoY
|
$50.75M
-23.25%
YoY
|
$13.93M
-58.05%
YoY
|
$29.97M
-43.4%
YoY
|
$11.99M
-70.61%
YoY
|
$66.12M
60.27%
YoY
|
$33.20M
7.21%
YoY
|
$52.95M
162.23%
YoY
|
$40.79M
60.62%
YoY
|
$41.26M
-561.0%
YoY
|
$30.97M
-52.79%
YoY
|
$20.19M
-68.86%
YoY
|
$25.39M
-59.83%
YoY
|
-$8.949M
-149.99%
YoY
|
$65.59M
-18.82%
YoY
|
| Capital Expenditures |
$13.45M
9.97%
YoY
|
$22.31M
-12.68%
YoY
|
$20.45M
15.05%
YoY
|
$19.44M
20.77%
YoY
|
$12.23M
-6.33%
YoY
|
$25.55M
-0.63%
YoY
|
$17.78M
10.41%
YoY
|
$16.10M
-1.54%
YoY
|
$13.06M
-29.07%
YoY
|
$25.72M
-14.19%
YoY
|
$16.10M
-191.06%
YoY
|
$16.35M
-179.71%
YoY
|
$18.41M
79.91%
YoY
|
$29.97M
-210.05%
YoY
|
-$17.68M
-10.64%
YoY
|
-$20.51M
42.01%
YoY
|
$10.23M
44.62%
YoY
|
-$27.23M
138.87%
YoY
|
-$19.79M
88.43%
YoY
|
| Free Cash Flow |
-$6.227M
-132.59%
YoY
|
-$2.504M
-109.94%
YoY
|
$18.90M
-590.96%
YoY
|
$16.07M
15.81%
YoY
|
$19.11M
-1883.85%
YoY
|
$25.20M
-37.64%
YoY
|
-$3.849M
-122.51%
YoY
|
$13.87M
-62.09%
YoY
|
-$1.071M
-104.79%
YoY
|
$40.40M
257.94%
YoY
|
$17.10M
-64.85%
YoY
|
$36.60M
-10.08%
YoY
|
$22.38M
47.6%
YoY
|
$11.29M
-38.26%
YoY
|
$48.65M
-43.02%
YoY
|
$40.70M
-48.66%
YoY
|
$15.16M
-72.99%
YoY
|
$18.28M
-37.6%
YoY
|
$85.38M
-6.49%
YoY
|
Loading...