|
FY2025
12 months to Dec 28, 2025
|
FY2024
12 months to Dec 29, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 25, 2022
|
FY2021
12 months to Dec 26, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Provision for allowance for credit losses on accounts and notes receivable | |||||
| Depreciation and amortization | |||||
| Refranchising (gain)/loss and impairment loss | |||||
| Deferred income taxes | |||||
| Stock-based compensation expense | |||||
| Loss/(gain) on disposal of property and equipment | |||||
| Other | |||||
| Changes in operating assets and liabilities, net of acquisitions: | |||||
| Accounts receivable | |||||
| Income tax receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Other assets and liabilities | |||||
| Accounts payable | |||||
| Income and other taxes payable | |||||
| Accrued expenses and other current liabilities | |||||
| Deferred revenue | |||||
| Advertising fund assets and liabilities | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Purchases of property and equipment | |||||
| Purchases of property and equipment related to damages from natural disasters | |||||
| Insurance proceeds related to damages from natural disasters | |||||
| Notes issued | |||||
| Repayments of notes issued | |||||
| Acquisitions, net of cash acquired | |||||
| Proceeds from dispositions and refranchising, net of cash transferred | |||||
| Proceeds from investments | |||||
| Proceeds from the sale of property and equipment | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Proceeds from issuance of senior notes | |||||
| Net (repayments) proceeds from revolving credit facilities | |||||
| Proceeds from term loan | |||||
| Debt issuance costs | |||||
| Proceeds from exercise of stock options | |||||
| Repurchase of Series B Convertible Preferred Stock | |||||
| Acquisition of Company common stock (including excise tax payment) | |||||
| Dividends paid to common stockholders | |||||
| Dividends paid to preferred stockholders | |||||
| Tax payments for equity award issuances | |||||
| Distributions to noncontrolling interests | |||||
| Repayments of term loan | |||||
| Principal payments on finance leases | |||||
| Other | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | |||||
| Change in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of period | |||||
| Cash, cash equivalents, and restricted cash at end of period |
Loading...