|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$857.0M
429.01%
YoY
|
$915.0M
451.2%
YoY
|
$128.0M
-17.42%
YoY
|
$162.0M
N/A
|
$166.0M
19.42%
YoY
|
| Cash & Equivalents |
$857.0M
429.01%
YoY
|
$915.0M
451.2%
YoY
|
$128.0M
-17.42%
YoY
|
$162.0M
N/A
|
$166.0M
19.42%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$90.00M
125.0%
YoY
|
$70.00M
N/A
|
$44.00M
N/A
|
$40.00M
N/A
|
N/A
|
| Inventory |
$696.0M
9.26%
YoY
|
$661.0M
10.72%
YoY
|
$647.0M
N/A
|
$637.0M
N/A
|
$597.0M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.039B
49.93%
YoY
|
$656.0M
13.1%
YoY
|
$802.0M
N/A
|
$693.0M
N/A
|
$580.0M
N/A
|
| Other Receivables |
$0.00
N/A
|
$131.0M
28.43%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$102.0M
N/A
|
| Total Short-Term Assets |
$2.682B
75.07%
YoY
|
$2.638B
77.88%
YoY
|
$1.621B
N/A
|
$1.532B
N/A
|
$1.483B
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$2.194B
40.64%
YoY
|
$2.194B
N/A
|
$1.744B
N/A
|
$1.560B
N/A
|
N/A
|
| Goodwill |
$7.514B
N/A
|
$7.522B
1.94%
YoY
|
$7.497B
N/A
|
N/A
|
$7.379B
-1.03%
YoY
|
| Intangibles |
$1.061B
N/A
|
$1.111B
-13.61%
YoY
|
$1.160B
N/A
|
N/A
|
$1.286B
N/A
|
| Long-Term Investments |
$399.0M
-0.75%
YoY
|
$386.0M
1.05%
YoY
|
$419.0M
N/A
|
$402.0M
N/A
|
$382.0M
-1.04%
YoY
|
| Other Assets |
$657.0M
255.14%
YoY
|
$654.0M
363.83%
YoY
|
$135.0M
N/A
|
$185.0M
N/A
|
$141.0M
N/A
|
| Total Long-Term Assets |
$11.38B
5.39%
YoY
|
$11.43B
5.95%
YoY
|
$10.89B
N/A
|
$10.80B
N/A
|
$10.79B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$2.682B
75.07%
YoY
|
$2.638B
77.88%
YoY
|
$1.621B
N/A
|
$1.532B
N/A
|
$1.483B
N/A
|
| Total Long-Term Assets |
$11.38B
|
$11.43B
|
$10.89B
|
$10.80B
|
$10.79B
|
| Total Assets |
$14.06B
14.05%
YoY
|
$14.07B
14.64%
YoY
|
$12.51B
N/A
|
$12.33B
N/A
|
$12.27B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
$699.0M
33.91%
YoY
|
$680.0M
28.79%
YoY
|
$590.0M
N/A
|
$522.0M
N/A
|
$528.0M
N/A
|
| Accrued Expenses |
$379.0M
824.39%
YoY
|
$502.0M
234.67%
YoY
|
$166.0M
N/A
|
$41.00M
N/A
|
$150.0M
N/A
|
| Deferred Revenue |
$2.000M
N/A
|
$1.000M
0.0%
YoY
|
$1.000M
N/A
|
N/A
|
$1.000M
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$23.00M
N/A
|
$24.00M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.263B
67.51%
YoY
|
$1.356B
61.62%
YoY
|
$910.0M
N/A
|
$754.0M
N/A
|
$839.0M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
$4.000B
N/A
|
$4.003B
N/A
|
$1.722B
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
$1.000B
248.43%
YoY
|
$992.0M
363.55%
YoY
|
$233.0M
N/A
|
$287.0M
N/A
|
$214.0M
N/A
|
| Total Long-Term Liabilities |
$1.000B
248.43%
YoY
|
$992.0M
363.55%
YoY
|
$233.0M
N/A
|
$287.0M
N/A
|
$214.0M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$1.263B
67.51%
YoY
|
$1.356B
61.62%
YoY
|
$910.0M
N/A
|
$754.0M
N/A
|
$839.0M
N/A
|
| Total Long-Term Liabilities |
$1.000B
248.43%
YoY
|
$992.0M
363.55%
YoY
|
$233.0M
N/A
|
$287.0M
N/A
|
$214.0M
N/A
|
| Total Liabilities |
$6.602B
326.49%
YoY
|
$6.704B
386.86%
YoY
|
$3.125B
N/A
|
$1.548B
N/A
|
$1.377B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
$170.0M
N/A
|
$18.00M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Common Stock |
$2.000M
N/A
|
$2.000M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$7.186B
-33.36%
YoY
|
$7.095B
-33.34%
YoY
|
$9.123B
N/A
|
$10.78B
N/A
|
$10.64B
N/A
|
| Total Liabilities & Shareholders Equity |
$14.06B
14.05%
YoY
|
$14.07B
14.64%
YoY
|
$12.51B
N/A
|
$12.33B
N/A
|
$12.27B
N/A
|
Loading...