|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$729.0M
5.19%
YoY
|
$693.0M
36.69%
YoY
|
$507.0M
-34.5%
YoY
|
| Depreciation, Depletion And Amortization |
$376.0M
-4.57%
YoY
|
$394.0M
-2.23%
YoY
|
$403.0M
-2.66%
YoY
|
| Cash From Operating Activities |
$1.273B
19.98%
YoY
|
$1.061B
20.29%
YoY
|
$882.0M
-23.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$285.0M
42.5%
YoY
|
$200.0M
-13.42%
YoY
|
$231.0M
14.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$28.00M
460.0%
YoY
|
$5.000M
N/A
|
| Cash From Investing Activities |
-$285.0M
65.7%
YoY
|
-$172.0M
-23.89%
YoY
|
-$226.0M
11.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
$13.00M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$248.0M
-70.75%
YoY
|
-$848.0M
35.03%
YoY
|
-$628.0M
-32.62%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$1.273B
19.98%
YoY
|
$1.061B
20.29%
YoY
|
$882.0M
-23.5%
YoY
|
| Cash From Investing Activities |
-$285.0M
65.7%
YoY
|
-$172.0M
-23.89%
YoY
|
-$226.0M
11.88%
YoY
|
| Cash From Financing Activities |
-$248.0M
-70.75%
YoY
|
-$848.0M
35.03%
YoY
|
-$628.0M
-32.62%
YoY
|
| Net Change In Cash |
$749.0M
1726.83%
YoY
|
$41.00M
46.43%
YoY
|
$28.00M
47.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.273B
19.98%
YoY
|
$1.061B
20.29%
YoY
|
$882.0M
-23.5%
YoY
|
| Capital Expenditures |
$285.0M
42.5%
YoY
|
$200.0M
-13.42%
YoY
|
$231.0M
14.36%
YoY
|
| Free Cash Flow |
$988.0M
14.75%
YoY
|
$861.0M
32.26%
YoY
|
$651.0M
-31.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$162.0M
-16.06%
YoY
|
$100.0M
-85.57%
YoY
|
$211.0M
6.03%
YoY
|
$193.0M
45.11%
YoY
|
$693.0M
N/A
|
| Depreciation, Depletion And Amortization |
$46.00M
-51.06%
YoY
|
$96.00M
-67.68%
YoY
|
$94.00M
-7.84%
YoY
|
$94.00M
-3.09%
YoY
|
$297.0M
N/A
|
| Cash From Operating Activities |
$135.0M
-34.78%
YoY
|
$491.0M
-42.03%
YoY
|
$575.0M
N/A
|
$207.0M
-3.27%
YoY
|
$847.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$122.0M
17.31%
YoY
|
$71.00M
-45.38%
YoY
|
$110.0M
N/A
|
$104.0M
48.57%
YoY
|
$130.0M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$28.00M
N/A
|
| Cash From Investing Activities |
-$123.0M
18.27%
YoY
|
-$71.00M
-30.39%
YoY
|
-$110.0M
N/A
|
-$104.0M
48.57%
YoY
|
-$102.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$6.000M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
-$59.00M
-45.87%
YoY
|
$368.0M
-152.2%
YoY
|
-$507.0M
N/A
|
-$109.0M
-23.78%
YoY
|
-$705.0M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$135.0M
-34.78%
YoY
|
$491.0M
-42.03%
YoY
|
$575.0M
N/A
|
$207.0M
-3.27%
YoY
|
$847.0M
N/A
|
| Cash From Investing Activities |
-$123.0M
18.27%
YoY
|
-$71.00M
-30.39%
YoY
|
-$110.0M
N/A
|
-$104.0M
48.57%
YoY
|
-$102.0M
N/A
|
| Cash From Financing Activities |
-$59.00M
-45.87%
YoY
|
$368.0M
-152.2%
YoY
|
-$507.0M
N/A
|
-$109.0M
-23.78%
YoY
|
-$705.0M
N/A
|
| Net Change In Cash |
-$58.00M
866.67%
YoY
|
$788.0M
1870.0%
YoY
|
-$42.00M
N/A
|
-$6.000M
-700.0%
YoY
|
$40.00M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$135.0M
-34.78%
YoY
|
$491.0M
-42.03%
YoY
|
$575.0M
N/A
|
$207.0M
-3.27%
YoY
|
$847.0M
N/A
|
| Capital Expenditures |
$122.0M
17.31%
YoY
|
$71.00M
-45.38%
YoY
|
$110.0M
N/A
|
$104.0M
48.57%
YoY
|
$130.0M
N/A
|
| Free Cash Flow |
$13.00M
-87.38%
YoY
|
$420.0M
-41.42%
YoY
|
$465.0M
N/A
|
$103.0M
-28.47%
YoY
|
$717.0M
N/A
|
Loading...