|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.63M
-50.22%
YoY
|
-$23.36M
483.99%
YoY
|
-$4.000M
-73.68%
YoY
|
-$15.20M
-49.15%
YoY
|
-$29.89M
70.02%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$9.066M
0.99%
YoY
|
-$8.976M
-30.85%
YoY
|
-$12.98M
5.79%
YoY
|
-$12.27M
-37.13%
YoY
|
-$19.52M
63.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.424M
38.08%
YoY
|
-$6.101M
-430.57%
YoY
|
$1.846M
-73.3%
YoY
|
$6.913M
-65.17%
YoY
|
$19.85M
-326.61%
YoY
|
| Cash From Investing Activities |
-$8.424M
38.07%
YoY
|
-$6.101M
-430.57%
YoY
|
$1.846M
-73.3%
YoY
|
$6.913M
-65.17%
YoY
|
$19.85M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$5.550M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.30M
45.62%
YoY
|
$12.57M
-3.8%
YoY
|
$13.07M
135.44%
YoY
|
$5.550M
7447.98%
YoY
|
$73.53K
-99.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.066M
0.99%
YoY
|
-$8.976M
-30.85%
YoY
|
-$12.98M
5.79%
YoY
|
-$12.27M
-37.13%
YoY
|
-$19.52M
63.73%
YoY
|
| Cash From Investing Activities |
-$8.424M
38.07%
YoY
|
-$6.101M
-430.57%
YoY
|
$1.846M
-73.3%
YoY
|
$6.913M
-65.17%
YoY
|
$19.85M
N/A
|
| Cash From Financing Activities |
$18.30M
45.62%
YoY
|
$12.57M
-3.8%
YoY
|
$13.07M
135.44%
YoY
|
$5.550M
7447.98%
YoY
|
$73.53K
-99.81%
YoY
|
| Net Change In Cash |
$813.8K
-132.45%
YoY
|
-$2.508M
-229.81%
YoY
|
$1.932M
900.36%
YoY
|
$193.1K
-52.63%
YoY
|
$407.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.066M
0.99%
YoY
|
-$8.976M
-30.85%
YoY
|
-$12.98M
5.79%
YoY
|
-$12.27M
-37.13%
YoY
|
-$19.52M
63.73%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.243M
10.49%
YoY
|
-$6.560M
109.2%
YoY
|
-$2.811M
45.71%
YoY
|
-$1.796M
-81.22%
YoY
|
-$1.125M
-88.52%
YoY
|
-$3.136M
-35.89%
YoY
|
-$1.929M
-147.72%
YoY
|
-$9.566M
129.52%
YoY
|
-$9.800M
548.27%
YoY
|
-$4.892M
30.6%
YoY
|
$4.043M
-209.46%
YoY
|
-$4.168M
14.62%
YoY
|
-$1.512M
-63.33%
YoY
|
-$3.746M
15.61%
YoY
|
-$3.694M
-32.44%
YoY
|
-$3.636M
-79.9%
YoY
|
-$4.122M
33.41%
YoY
|
-$3.240M
-1.53%
YoY
|
-$5.467M
-23.32%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$3.287M
24.48%
YoY
|
-$3.200M
318.7%
YoY
|
-$1.160M
-68.05%
YoY
|
-$2.065M
-22.6%
YoY
|
-$2.640M
38.08%
YoY
|
-$764.2K
-60.46%
YoY
|
-$3.632M
14.92%
YoY
|
-$2.669M
-31.92%
YoY
|
-$1.912M
-51.86%
YoY
|
-$1.933M
-14.05%
YoY
|
-$3.160M
-22.69%
YoY
|
-$3.920M
9.86%
YoY
|
-$3.972M
67.85%
YoY
|
-$2.248M
-53.28%
YoY
|
-$4.087M
-36.59%
YoY
|
-$3.568M
-38.25%
YoY
|
-$2.366M
-4.59%
YoY
|
-$4.812M
56.25%
YoY
|
-$6.446M
29.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$11.67M
-1159.22%
YoY
|
-$1.495M
-148.44%
YoY
|
$2.200M
-119.96%
YoY
|
$2.540M
247.04%
YoY
|
$1.102M
-81.43%
YoY
|
$3.086M
-8.15%
YoY
|
-$11.02M
-388.12%
YoY
|
$732.0K
-106.49%
YoY
|
$5.934M
120.8%
YoY
|
$3.360M
-248.16%
YoY
|
$3.825M
9.48%
YoY
|
-$11.27M
-475.89%
YoY
|
$2.688M
-10.37%
YoY
|
-$2.268M
-141.25%
YoY
|
$3.494M
-87.02%
YoY
|
$2.999M
-119.26%
YoY
|
$2.998M
-127.33%
YoY
|
$5.498M
-27591.45%
YoY
|
| Cash From Investing Activities |
$2.973M
17.04%
YoY
|
-$11.67M
-1159.22%
YoY
|
-$1.495M
-148.44%
YoY
|
$2.200M
-119.96%
YoY
|
$2.540M
247.03%
YoY
|
$1.102M
-81.43%
YoY
|
$3.086M
-8.15%
YoY
|
-$11.02M
-388.12%
YoY
|
$732.0K
-106.49%
YoY
|
$5.934M
120.8%
YoY
|
$3.360M
-248.16%
YoY
|
$3.825M
9.48%
YoY
|
-$11.27M
-475.89%
YoY
|
$2.688M
-10.37%
YoY
|
-$2.268M
-141.25%
YoY
|
$3.494M
-87.02%
YoY
|
$2.999M
N/A
|
$2.998M
-127.33%
YoY
|
$5.498M
-27591.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$453.9K
N/A
|
$8.952M
-759.83%
YoY
|
$9.352M
678.16%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$1.357M
-16.2%
YoY
|
$1.202M
N/A
|
$14.00M
N/A
|
-$1.275M
-108.68%
YoY
|
-$1.619M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$14.69M
N/A
|
$0.00
-100.0%
YoY
|
$5.550M
2748.07%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$995.0K
-93.92%
YoY
|
$194.9K
-98.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.287M
24.48%
YoY
|
-$3.200M
318.7%
YoY
|
-$1.160M
-68.05%
YoY
|
-$2.065M
-22.6%
YoY
|
-$2.640M
38.08%
YoY
|
-$764.2K
-60.46%
YoY
|
-$3.632M
14.92%
YoY
|
-$2.669M
-31.92%
YoY
|
-$1.912M
-51.86%
YoY
|
-$1.933M
-14.05%
YoY
|
-$3.160M
-22.69%
YoY
|
-$3.920M
9.86%
YoY
|
-$3.972M
67.85%
YoY
|
-$2.248M
-53.28%
YoY
|
-$4.087M
-36.59%
YoY
|
-$3.568M
-38.25%
YoY
|
-$2.366M
-4.59%
YoY
|
-$4.812M
56.25%
YoY
|
-$6.446M
29.95%
YoY
|
| Cash From Investing Activities |
$2.973M
17.04%
YoY
|
-$11.67M
-1159.22%
YoY
|
-$1.495M
-148.44%
YoY
|
$2.200M
-119.96%
YoY
|
$2.540M
247.03%
YoY
|
$1.102M
-81.43%
YoY
|
$3.086M
-8.15%
YoY
|
-$11.02M
-388.12%
YoY
|
$732.0K
-106.49%
YoY
|
$5.934M
120.8%
YoY
|
$3.360M
-248.16%
YoY
|
$3.825M
9.48%
YoY
|
-$11.27M
-475.89%
YoY
|
$2.688M
-10.37%
YoY
|
-$2.268M
-141.25%
YoY
|
$3.494M
-87.02%
YoY
|
$2.999M
N/A
|
$2.998M
-127.33%
YoY
|
$5.498M
-27591.45%
YoY
|
| Cash From Financing Activities |
$453.9K
N/A
|
$8.952M
-759.83%
YoY
|
$9.352M
678.16%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$1.357M
-16.2%
YoY
|
$1.202M
N/A
|
$14.00M
N/A
|
-$1.275M
-108.68%
YoY
|
-$1.619M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$14.69M
N/A
|
$0.00
-100.0%
YoY
|
$5.550M
2748.07%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$995.0K
-93.92%
YoY
|
$194.9K
-98.0%
YoY
|
| Net Change In Cash |
$140.6K
-240.75%
YoY
|
-$5.917M
480.57%
YoY
|
$6.697M
920.36%
YoY
|
$134.3K
-56.72%
YoY
|
-$99.91K
-95.93%
YoY
|
-$1.019M
-142.78%
YoY
|
$656.3K
228.15%
YoY
|
$310.3K
-427.56%
YoY
|
-$2.455M
338.03%
YoY
|
$2.383M
442.57%
YoY
|
$200.0K
-124.84%
YoY
|
-$94.73K
27.91%
YoY
|
-$560.5K
N/A
|
$439.2K
-153.62%
YoY
|
-$805.2K
7.03%
YoY
|
-$74.06K
-100.37%
YoY
|
$0.00
N/A
|
-$819.1K
-135.46%
YoY
|
-$752.4K
-115.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.287M
24.48%
YoY
|
-$3.200M
318.7%
YoY
|
-$1.160M
-68.05%
YoY
|
-$2.065M
-22.6%
YoY
|
-$2.640M
38.08%
YoY
|
-$764.2K
-60.46%
YoY
|
-$3.632M
14.92%
YoY
|
-$2.669M
-31.92%
YoY
|
-$1.912M
-51.86%
YoY
|
-$1.933M
-14.05%
YoY
|
-$3.160M
-22.69%
YoY
|
-$3.920M
9.86%
YoY
|
-$3.972M
67.85%
YoY
|
-$2.248M
-53.28%
YoY
|
-$4.087M
-36.59%
YoY
|
-$3.568M
-38.25%
YoY
|
-$2.366M
-4.59%
YoY
|
-$4.812M
56.25%
YoY
|
-$6.446M
29.95%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...