|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$127.2M
11.72%
YoY
|
$113.9M
0.26%
YoY
|
$113.6M
14.63%
YoY
|
$99.07M
0.16%
YoY
|
$98.91M
63.26%
YoY
|
| Depreciation, Depletion And Amortization |
$9.324M
10.08%
YoY
|
$8.470M
-2.92%
YoY
|
$8.725M
13.87%
YoY
|
$7.662M
42.97%
YoY
|
$5.359M
0.49%
YoY
|
| Cash From Operating Activities |
$421.5M
-5.17%
YoY
|
$444.5M
18.13%
YoY
|
$376.3M
217.04%
YoY
|
$118.7M
34.55%
YoY
|
$88.22M
-21.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$67.43M
51.57%
YoY
|
$44.49M
197.7%
YoY
|
$14.95M
-55.07%
YoY
|
$33.26M
137.9%
YoY
|
$13.98M
227.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$26.87M
N/A
|
N/A
|
| Other Investing Activities |
-$787.3M
-1.68%
YoY
|
-$800.7M
9.04%
YoY
|
-$734.3M
22.1%
YoY
|
-$601.4M
51.19%
YoY
|
-$397.8M
-43.19%
YoY
|
| Cash From Investing Activities |
-$854.7M
1.12%
YoY
|
-$845.2M
12.81%
YoY
|
-$749.3M
18.05%
YoY
|
-$634.7M
54.14%
YoY
|
-$411.8M
-41.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.130M
-23.08%
YoY
|
$1.469M
4.7%
YoY
|
$1.403M
232.46%
YoY
|
$422.0K
-37.01%
YoY
|
$670.0K
-50.74%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$417.9M
5.72%
YoY
|
$395.3M
-3.67%
YoY
|
$410.3M
-23.76%
YoY
|
$538.2M
79.58%
YoY
|
$299.7M
-48.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$421.5M
-5.17%
YoY
|
$444.5M
18.13%
YoY
|
$376.3M
217.04%
YoY
|
$118.7M
34.55%
YoY
|
$88.22M
-21.36%
YoY
|
| Cash From Investing Activities |
-$854.7M
1.12%
YoY
|
-$845.2M
12.81%
YoY
|
-$749.3M
18.05%
YoY
|
-$634.7M
54.14%
YoY
|
-$411.8M
-41.55%
YoY
|
| Cash From Financing Activities |
$417.9M
5.72%
YoY
|
$395.3M
-3.67%
YoY
|
$410.3M
-23.76%
YoY
|
$538.2M
79.58%
YoY
|
$299.7M
-48.09%
YoY
|
| Net Change In Cash |
-$15.24M
182.66%
YoY
|
-$5.391M
-114.41%
YoY
|
$37.40M
68.22%
YoY
|
$22.23M
-193.26%
YoY
|
-$23.84M
59.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$421.5M
-5.17%
YoY
|
$444.5M
18.13%
YoY
|
$376.3M
217.04%
YoY
|
$118.7M
34.55%
YoY
|
$88.22M
-21.36%
YoY
|
| Capital Expenditures |
$67.43M
51.57%
YoY
|
$44.49M
197.7%
YoY
|
$14.95M
-55.07%
YoY
|
$33.26M
137.9%
YoY
|
$13.98M
227.58%
YoY
|
| Free Cash Flow |
$354.1M
-11.48%
YoY
|
$400.0M
10.7%
YoY
|
$361.4M
322.97%
YoY
|
$85.44M
15.09%
YoY
|
$74.24M
-31.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$33.38M
29.41%
YoY
|
$35.66M
18.0%
YoY
|
$36.71M
32.14%
YoY
|
$29.02M
-0.33%
YoY
|
$25.80M
-3.48%
YoY
|
$30.23M
-8.0%
YoY
|
$27.79M
10.6%
YoY
|
$29.11M
2.42%
YoY
|
$26.73M
-1.59%
YoY
|
$32.85M
6.31%
YoY
|
$25.12M
-14.25%
YoY
|
$28.43M
86.49%
YoY
|
$27.16M
14.96%
YoY
|
$30.91M
14.42%
YoY
|
$29.29M
-7.19%
YoY
|
$15.24M
-31.8%
YoY
|
$23.62M
31.38%
YoY
|
$27.01M
47.83%
YoY
|
$31.57M
81.99%
YoY
|
| Depreciation, Depletion And Amortization |
$2.317M
4.94%
YoY
|
$3.326M
12.33%
YoY
|
$3.142M
32.69%
YoY
|
$2.968M
-0.13%
YoY
|
$2.208M
-1.43%
YoY
|
$2.961M
-11.95%
YoY
|
$2.368M
-15.43%
YoY
|
$2.972M
6.22%
YoY
|
$2.240M
11.67%
YoY
|
$3.363M
22.29%
YoY
|
$2.800M
-2.34%
YoY
|
$2.798M
-10.0%
YoY
|
$2.006M
54.66%
YoY
|
$2.750M
52.78%
YoY
|
$2.867M
50.89%
YoY
|
$3.109M
63.63%
YoY
|
$1.297M
-2.55%
YoY
|
$1.800M
0.0%
YoY
|
$1.900M
5.56%
YoY
|
| Cash From Operating Activities |
$4.400M
-223.8%
YoY
|
$335.4M
89.14%
YoY
|
$47.46M
-80.07%
YoY
|
$42.23M
60.31%
YoY
|
-$3.554M
-229.52%
YoY
|
$177.3M
-39.07%
YoY
|
$238.1M
860.17%
YoY
|
$26.34M
-31.92%
YoY
|
$2.744M
-87.39%
YoY
|
$291.0M
591.84%
YoY
|
$24.80M
7.81%
YoY
|
$38.69M
-17.12%
YoY
|
$21.76M
213.33%
YoY
|
$42.07M
76.0%
YoY
|
$23.00M
-27.2%
YoY
|
$46.68M
116.13%
YoY
|
$6.946M
-37.66%
YoY
|
$23.90M
-239.77%
YoY
|
$31.60M
-64.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.28M
34.69%
YoY
|
$24.57M
76.14%
YoY
|
$15.73M
91.15%
YoY
|
$18.02M
77.11%
YoY
|
$9.119M
-24.9%
YoY
|
$13.95M
100.85%
YoY
|
$8.228M
149.33%
YoY
|
$10.17M
235.6%
YoY
|
$12.14M
614.66%
YoY
|
$6.945M
13.07%
YoY
|
$3.300M
-204.63%
YoY
|
$3.031M
-114.76%
YoY
|
$1.699M
-50.44%
YoY
|
$6.142M
-200.69%
YoY
|
-$3.154M
1.74%
YoY
|
-$20.54M
584.57%
YoY
|
$3.428M
90.44%
YoY
|
-$6.100M
205.0%
YoY
|
-$3.100M
520.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$103.0M
-9.94%
YoY
|
-$286.0M
77.28%
YoY
|
-$308.4M
-6.26%
YoY
|
-$78.54M
-67.34%
YoY
|
-$114.4M
63.45%
YoY
|
-$161.3M
-48.92%
YoY
|
-$328.9M
80.04%
YoY
|
-$240.5M
100.24%
YoY
|
-$69.98M
-39.54%
YoY
|
-$315.8M
40.9%
YoY
|
-$182.7M
-28.19%
YoY
|
-$120.1M
-336.44%
YoY
|
-$115.7M
-33.35%
YoY
|
-$224.1M
198.06%
YoY
|
-$254.4M
38.28%
YoY
|
$50.80M
-148.89%
YoY
|
-$173.7M
400.46%
YoY
|
-$75.20M
-155.58%
YoY
|
-$184.0M
-34.22%
YoY
|
| Cash From Investing Activities |
-$115.3M
-6.64%
YoY
|
-$310.6M
77.19%
YoY
|
-$324.1M
-3.88%
YoY
|
-$96.56M
-61.48%
YoY
|
-$123.5M
50.38%
YoY
|
-$175.3M
-45.7%
YoY
|
-$337.2M
81.37%
YoY
|
-$250.7M
103.57%
YoY
|
-$82.12M
-30.07%
YoY
|
-$322.8M
40.16%
YoY
|
-$185.9M
-27.83%
YoY
|
-$123.1M
-506.92%
YoY
|
-$117.4M
-33.68%
YoY
|
-$230.3M
183.25%
YoY
|
-$257.6M
37.67%
YoY
|
$30.26M
-128.31%
YoY
|
-$177.1M
385.09%
YoY
|
-$81.30M
-160.99%
YoY
|
-$187.1M
-33.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$112.0K
-109.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.125M
-506.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$277.0K
332.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$64.00K
-108.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$767.0K
195.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$114.4M
-14.8%
YoY
|
-$25.93M
83.04%
YoY
|
$249.4M
125.3%
YoY
|
$60.10M
-74.48%
YoY
|
$134.3M
112.38%
YoY
|
-$14.17M
-157.47%
YoY
|
$110.7M
-38.9%
YoY
|
$235.5M
125.95%
YoY
|
$63.24M
-36.91%
YoY
|
$24.65M
-84.75%
YoY
|
$181.2M
-20.69%
YoY
|
$104.2M
-396.91%
YoY
|
$100.2M
-45.28%
YoY
|
$161.7M
331.09%
YoY
|
$228.5M
45.25%
YoY
|
-$35.11M
-156.53%
YoY
|
$183.2M
327.53%
YoY
|
$37.50M
-130.29%
YoY
|
$157.3M
-7.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.400M
-223.8%
YoY
|
$335.4M
89.14%
YoY
|
$47.46M
-80.07%
YoY
|
$42.23M
60.31%
YoY
|
-$3.554M
-229.52%
YoY
|
$177.3M
-39.07%
YoY
|
$238.1M
860.17%
YoY
|
$26.34M
-31.92%
YoY
|
$2.744M
-87.39%
YoY
|
$291.0M
591.84%
YoY
|
$24.80M
7.81%
YoY
|
$38.69M
-17.12%
YoY
|
$21.76M
213.33%
YoY
|
$42.07M
76.0%
YoY
|
$23.00M
-27.2%
YoY
|
$46.68M
116.13%
YoY
|
$6.946M
-37.66%
YoY
|
$23.90M
-239.77%
YoY
|
$31.60M
-64.89%
YoY
|
| Cash From Investing Activities |
-$115.3M
-6.64%
YoY
|
-$310.6M
77.19%
YoY
|
-$324.1M
-3.88%
YoY
|
-$96.56M
-61.48%
YoY
|
-$123.5M
50.38%
YoY
|
-$175.3M
-45.7%
YoY
|
-$337.2M
81.37%
YoY
|
-$250.7M
103.57%
YoY
|
-$82.12M
-30.07%
YoY
|
-$322.8M
40.16%
YoY
|
-$185.9M
-27.83%
YoY
|
-$123.1M
-506.92%
YoY
|
-$117.4M
-33.68%
YoY
|
-$230.3M
183.25%
YoY
|
-$257.6M
37.67%
YoY
|
$30.26M
-128.31%
YoY
|
-$177.1M
385.09%
YoY
|
-$81.30M
-160.99%
YoY
|
-$187.1M
-33.23%
YoY
|
| Cash From Financing Activities |
$114.4M
-14.8%
YoY
|
-$25.93M
83.04%
YoY
|
$249.4M
125.3%
YoY
|
$60.10M
-74.48%
YoY
|
$134.3M
112.38%
YoY
|
-$14.17M
-157.47%
YoY
|
$110.7M
-38.9%
YoY
|
$235.5M
125.95%
YoY
|
$63.24M
-36.91%
YoY
|
$24.65M
-84.75%
YoY
|
$181.2M
-20.69%
YoY
|
$104.2M
-396.91%
YoY
|
$100.2M
-45.28%
YoY
|
$161.7M
331.09%
YoY
|
$228.5M
45.25%
YoY
|
-$35.11M
-156.53%
YoY
|
$183.2M
327.53%
YoY
|
$37.50M
-130.29%
YoY
|
$157.3M
-7.8%
YoY
|
| Net Change In Cash |
$3.544M
-51.2%
YoY
|
-$1.087M
-91.02%
YoY
|
-$27.19M
-333.03%
YoY
|
$5.775M
-48.37%
YoY
|
$7.262M
-145.01%
YoY
|
-$12.11M
70.54%
YoY
|
$11.67M
-41.96%
YoY
|
$11.19M
-43.48%
YoY
|
-$16.14M
-452.91%
YoY
|
-$7.100M
-73.27%
YoY
|
$20.10M
-429.67%
YoY
|
$19.79M
-52.7%
YoY
|
$4.572M
-64.97%
YoY
|
-$26.56M
33.46%
YoY
|
-$6.097M
-438.72%
YoY
|
$41.84M
-280.34%
YoY
|
$13.05M
-25.36%
YoY
|
-$19.90M
161.84%
YoY
|
$1.800M
-109.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.400M
-223.8%
YoY
|
$335.4M
89.14%
YoY
|
$47.46M
-80.07%
YoY
|
$42.23M
60.31%
YoY
|
-$3.554M
-229.52%
YoY
|
$177.3M
-39.07%
YoY
|
$238.1M
860.17%
YoY
|
$26.34M
-31.92%
YoY
|
$2.744M
-87.39%
YoY
|
$291.0M
591.84%
YoY
|
$24.80M
7.81%
YoY
|
$38.69M
-17.12%
YoY
|
$21.76M
213.33%
YoY
|
$42.07M
76.0%
YoY
|
$23.00M
-27.2%
YoY
|
$46.68M
116.13%
YoY
|
$6.946M
-37.66%
YoY
|
$23.90M
-239.77%
YoY
|
$31.60M
-64.89%
YoY
|
| Capital Expenditures |
$12.28M
34.69%
YoY
|
$24.57M
76.14%
YoY
|
$15.73M
91.15%
YoY
|
$18.02M
77.11%
YoY
|
$9.119M
-24.9%
YoY
|
$13.95M
100.85%
YoY
|
$8.228M
149.33%
YoY
|
$10.17M
235.6%
YoY
|
$12.14M
614.66%
YoY
|
$6.945M
13.07%
YoY
|
$3.300M
-204.63%
YoY
|
$3.031M
-114.76%
YoY
|
$1.699M
-50.44%
YoY
|
$6.142M
-200.69%
YoY
|
-$3.154M
1.74%
YoY
|
-$20.54M
584.57%
YoY
|
$3.428M
90.44%
YoY
|
-$6.100M
205.0%
YoY
|
-$3.100M
520.0%
YoY
|
| Free Cash Flow |
-$7.882M
-37.8%
YoY
|
$310.8M
90.25%
YoY
|
$31.73M
-86.2%
YoY
|
$24.21M
49.74%
YoY
|
-$12.67M
34.85%
YoY
|
$163.4M
-42.49%
YoY
|
$229.9M
969.27%
YoY
|
$16.17M
-54.65%
YoY
|
-$9.398M
-146.84%
YoY
|
$284.1M
690.8%
YoY
|
$21.50M
-17.81%
YoY
|
$35.66M
-46.95%
YoY
|
$20.07M
470.35%
YoY
|
$35.92M
19.74%
YoY
|
$26.16M
-24.62%
YoY
|
$67.22M
173.26%
YoY
|
$3.518M
-62.35%
YoY
|
$30.00M
-298.68%
YoY
|
$34.70M
-61.66%
YoY
|
Loading...