|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$12.35M
108.05%
YoY
|
$12.52M
98.75%
YoY
|
$12.41M
127.9%
YoY
|
$8.557M
65.9%
YoY
|
$5.938M
-6.09%
YoY
|
$6.299M
15.08%
YoY
|
$5.445M
17.92%
YoY
|
$5.158M
89.8%
YoY
|
$6.323M
5119.46%
YoY
|
$5.474M
3445.56%
YoY
|
$4.618M
17148.97%
YoY
|
$2.718M
3782.49%
YoY
|
$121.1K
-4.6%
YoY
|
$154.4K
427.98%
YoY
|
$26.77K
-11.91%
YoY
|
$70.00K
96.57%
YoY
|
$127.0K
79.02%
YoY
|
$29.24K
18175.0%
YoY
|
$30.39K
10753.57%
YoY
|
| Cash & Equivalents |
$12.35M
108.05%
YoY
|
$12.52M
98.75%
YoY
|
$12.41M
127.9%
YoY
|
$8.557M
65.9%
YoY
|
$5.938M
-6.09%
YoY
|
$6.299M
15.08%
YoY
|
$5.445M
17.92%
YoY
|
$5.158M
89.8%
YoY
|
$6.323M
5119.46%
YoY
|
$5.474M
3445.57%
YoY
|
$4.618M
17146.4%
YoY
|
$2.718M
3801.55%
YoY
|
$121.1K
-4.6%
YoY
|
$154.4K
427.98%
YoY
|
$26.77K
-11.9%
YoY
|
$69.66K
95.64%
YoY
|
$127.0K
79.02%
YoY
|
$29.24K
18175.0%
YoY
|
$30.39K
10753.21%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.089M
404.03%
YoY
|
$113.5K
-57.83%
YoY
|
$219.8K
45.42%
YoY
|
$144.8K
40.04%
YoY
|
$216.0K
204.4%
YoY
|
$269.2K
1328.72%
YoY
|
$151.2K
900.33%
YoY
|
$103.4K
N/A
|
$70.96K
-30.62%
YoY
|
$18.84K
-84.92%
YoY
|
$15.11K
-79.63%
YoY
|
N/A
|
$102.3K
180.35%
YoY
|
$125.0K
469.86%
YoY
|
$74.17K
592.53%
YoY
|
$77.00K
-31.98%
YoY
|
$36.48K
-41.12%
YoY
|
$21.93K
21.83%
YoY
|
$10.71K
-49.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
$178.5K
151.57%
YoY
|
$231.7K
1129.73%
YoY
|
$113.6K
652.38%
YoY
|
$103.4K
448.38%
YoY
|
$70.96K
98.36%
YoY
|
$18.84K
-69.1%
YoY
|
$15.11K
-65.8%
YoY
|
$18.86K
-59.51%
YoY
|
$35.77K
N/A
|
$60.97K
N/A
|
$44.17K
N/A
|
$46.58K
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$2.410M
625.56%
YoY
|
$719.0K
216.29%
YoY
|
$667.2K
0.01%
YoY
|
$1.702M
827.07%
YoY
|
$332.2K
341.62%
YoY
|
$227.3K
71.63%
YoY
|
$667.1K
53.02%
YoY
|
$183.6K
-37.1%
YoY
|
$75.23K
489.65%
YoY
|
$132.4K
6476.37%
YoY
|
$436.0K
44340.16%
YoY
|
$291.9K
11698.71%
YoY
|
$12.76K
61.09%
YoY
|
$2.014K
-63.78%
YoY
|
$981.00
-61.38%
YoY
|
$2.474K
9.96%
YoY
|
$7.920K
42.45%
YoY
|
$5.560K
N/A
|
$2.540K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$15.85M
144.41%
YoY
|
$13.61M
100.26%
YoY
|
$13.30M
112.29%
YoY
|
$10.40M
91.07%
YoY
|
$6.486M
0.26%
YoY
|
$6.795M
20.81%
YoY
|
$6.263M
23.57%
YoY
|
$5.445M
79.8%
YoY
|
$6.469M
2639.11%
YoY
|
$5.625M
1899.15%
YoY
|
$5.069M
4873.08%
YoY
|
$3.029M
1936.56%
YoY
|
$236.2K
37.81%
YoY
|
$281.4K
396.06%
YoY
|
$101.9K
133.55%
YoY
|
$148.7K
-1.55%
YoY
|
$171.4K
23.78%
YoY
|
$56.72K
212.33%
YoY
|
$43.64K
105.08%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$9.016K
-79.27%
YoY
|
$17.41K
-67.78%
YoY
|
$22.27K
-65.66%
YoY
|
$33.03K
-56.15%
YoY
|
$43.50K
-49.47%
YoY
|
$54.03K
-44.08%
YoY
|
$64.84K
-39.64%
YoY
|
$75.33K
312.62%
YoY
|
$86.09K
386.25%
YoY
|
$96.62K
383.01%
YoY
|
$107.4K
386.16%
YoY
|
$18.26K
393.41%
YoY
|
$17.71K
N/A
|
$20.00K
N/A
|
$22.10K
N/A
|
$3.700K
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$26.70K
-55.2%
YoY
|
$26.70K
-55.19%
YoY
|
$26.70K
-55.19%
YoY
|
$86.30K
44.85%
YoY
|
$59.60K
-30.95%
YoY
|
$59.58K
-30.98%
YoY
|
$59.58K
-30.98%
YoY
|
$59.58K
N/A
|
$86.32K
N/A
|
$86.32K
N/A
|
$86.32K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$138.0K
-35.7%
YoY
|
$174.9K
-31.14%
YoY
|
$207.5K
-29.16%
YoY
|
$305.0K
-7.87%
YoY
|
$214.6K
-45.76%
YoY
|
$253.9K
-41.3%
YoY
|
$292.9K
-37.58%
YoY
|
$331.1K
172.4%
YoY
|
$395.6K
284.73%
YoY
|
$432.6K
277.59%
YoY
|
$469.3K
272.5%
YoY
|
$121.5K
-0.33%
YoY
|
$102.8K
N/A
|
$114.6K
N/A
|
$126.0K
N/A
|
$121.9K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$15.85M
144.41%
YoY
|
$13.61M
100.26%
YoY
|
$13.30M
112.29%
YoY
|
$10.40M
91.07%
YoY
|
$6.486M
0.26%
YoY
|
$6.795M
20.81%
YoY
|
$6.263M
23.57%
YoY
|
$5.445M
79.8%
YoY
|
$6.469M
2639.11%
YoY
|
$5.625M
1899.15%
YoY
|
$5.069M
4873.08%
YoY
|
$3.029M
1936.56%
YoY
|
$236.2K
37.81%
YoY
|
$281.4K
396.06%
YoY
|
$101.9K
133.55%
YoY
|
$148.7K
-1.55%
YoY
|
$171.4K
23.78%
YoY
|
$56.72K
212.33%
YoY
|
$43.64K
105.08%
YoY
|
| Total Long-Term Assets |
$138.0K
|
$174.9K
|
$207.5K
|
$305.0K
|
$214.6K
|
$253.9K
|
$292.9K
|
$331.1K
|
$395.6K
|
$432.6K
|
$469.3K
|
$121.5K
|
$102.8K
|
$114.6K
|
$126.0K
|
$121.9K
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$15.99M
138.64%
YoY
|
$13.78M
95.52%
YoY
|
$13.50M
105.97%
YoY
|
$10.71M
85.4%
YoY
|
$6.701M
-2.39%
YoY
|
$7.049M
16.37%
YoY
|
$6.556M
18.39%
YoY
|
$5.776M
83.37%
YoY
|
$6.865M
1924.99%
YoY
|
$6.058M
1429.94%
YoY
|
$5.538M
2329.88%
YoY
|
$3.150M
1063.91%
YoY
|
$339.0K
97.8%
YoY
|
$395.9K
598.05%
YoY
|
$227.9K
422.25%
YoY
|
$270.6K
79.17%
YoY
|
$171.4K
23.71%
YoY
|
$56.72K
212.33%
YoY
|
$43.64K
105.08%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.762M
1280.8%
YoY
|
$2.080M
232.98%
YoY
|
$479.0K
-31.61%
YoY
|
$286.1K
-49.52%
YoY
|
$200.0K
-89.46%
YoY
|
$624.8K
-55.31%
YoY
|
$700.4K
-42.07%
YoY
|
$566.8K
N/A
|
$1.897M
12106.89%
YoY
|
$1.398M
18689.11%
YoY
|
$1.209M
6375.79%
YoY
|
N/A
|
$15.54K
73.63%
YoY
|
$7.440K
-61.47%
YoY
|
$18.67K
5.66%
YoY
|
$15.00K
196.44%
YoY
|
$8.950K
36.64%
YoY
|
$19.31K
N/A
|
$17.67K
5.49%
YoY
|
| Accrued Expenses |
$61.70K
-27.15%
YoY
|
$82.20K
0.04%
YoY
|
$91.50K
-9.72%
YoY
|
$115.1K
5.06%
YoY
|
$84.70K
-25.83%
YoY
|
$82.17K
-26.52%
YoY
|
$101.4K
-7.46%
YoY
|
$109.6K
N/A
|
$114.2K
193.17%
YoY
|
$111.8K
190.62%
YoY
|
$109.5K
188.13%
YoY
|
N/A
|
$38.95K
N/A
|
$38.48K
N/A
|
$38.01K
N/A
|
$37.55K
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.412M
21.0%
YoY
|
$1.412M
23.97%
YoY
|
$1.283M
N/A
|
$1.218M
21.58%
YoY
|
$1.167M
18.4%
YoY
|
$1.139M
30.09%
YoY
|
N/A
|
$1.002M
67.72%
YoY
|
$985.8K
87.32%
YoY
|
$875.7K
99.4%
YoY
|
$818.7K
47.11%
YoY
|
$597.3K
18.34%
YoY
|
$526.3K
450.47%
YoY
|
$439.2K
553.33%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$38.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.758M
375.87%
YoY
|
$3.811M
44.66%
YoY
|
$2.410M
-7.64%
YoY
|
$1.797M
-20.81%
YoY
|
$999.8K
-71.39%
YoY
|
$2.634M
-9.07%
YoY
|
$2.609M
-0.33%
YoY
|
$2.269M
74.61%
YoY
|
$3.495M
230.89%
YoY
|
$2.897M
180.79%
YoY
|
$2.618M
180.78%
YoY
|
$1.299M
49.2%
YoY
|
$1.056M
74.24%
YoY
|
$1.032M
89.11%
YoY
|
$932.4K
104.1%
YoY
|
$870.8K
55.07%
YoY
|
$606.2K
18.58%
YoY
|
$545.6K
470.67%
YoY
|
$456.8K
444.04%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$74.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$39.50K
41.07%
YoY
|
$48.20K
-1.89%
YoY
|
$56.70K
-18.64%
YoY
|
$71.40K
-20.43%
YoY
|
$28.00K
-75.17%
YoY
|
$49.13K
-65.45%
YoY
|
$69.69K
-59.26%
YoY
|
$89.73K
N/A
|
$112.8K
153.91%
YoY
|
$142.2K
161.8%
YoY
|
$171.0K
166.75%
YoY
|
N/A
|
$44.41K
N/A
|
$54.32K
N/A
|
$64.12K
N/A
|
$73.80K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$39.50K
41.07%
YoY
|
$48.20K
-1.89%
YoY
|
$56.70K
-18.64%
YoY
|
$71.40K
-20.43%
YoY
|
$28.00K
-75.17%
YoY
|
$49.13K
-65.45%
YoY
|
$69.69K
-59.26%
YoY
|
$89.73K
N/A
|
$112.8K
153.91%
YoY
|
$142.2K
161.8%
YoY
|
$171.0K
166.75%
YoY
|
N/A
|
$44.41K
N/A
|
$54.32K
N/A
|
$64.12K
N/A
|
$74.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.758M
375.87%
YoY
|
$3.811M
44.66%
YoY
|
$2.410M
-7.64%
YoY
|
$1.797M
-20.81%
YoY
|
$999.8K
-71.39%
YoY
|
$2.634M
-9.07%
YoY
|
$2.609M
-0.33%
YoY
|
$2.269M
74.61%
YoY
|
$3.495M
230.89%
YoY
|
$2.897M
180.79%
YoY
|
$2.618M
180.78%
YoY
|
$1.299M
49.2%
YoY
|
$1.056M
74.24%
YoY
|
$1.032M
89.11%
YoY
|
$932.4K
104.1%
YoY
|
$870.8K
55.07%
YoY
|
$606.2K
18.58%
YoY
|
$545.6K
470.67%
YoY
|
$456.8K
444.04%
YoY
|
| Total Long-Term Liabilities |
$39.50K
41.07%
YoY
|
$48.20K
-1.89%
YoY
|
$56.70K
-18.64%
YoY
|
$71.40K
-20.43%
YoY
|
$28.00K
-75.17%
YoY
|
$49.13K
-65.45%
YoY
|
$69.69K
-59.26%
YoY
|
$89.73K
N/A
|
$112.8K
153.91%
YoY
|
$142.2K
161.8%
YoY
|
$171.0K
166.75%
YoY
|
N/A
|
$44.41K
N/A
|
$54.32K
N/A
|
$64.12K
N/A
|
$74.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$4.797M
366.73%
YoY
|
$3.859M
43.81%
YoY
|
$2.467M
-7.93%
YoY
|
$1.868M
-20.79%
YoY
|
$1.028M
-71.51%
YoY
|
$2.683M
-11.71%
YoY
|
$2.679M
-3.94%
YoY
|
$2.358M
75.52%
YoY
|
$3.608M
227.79%
YoY
|
$3.039M
179.83%
YoY
|
$2.789M
179.88%
YoY
|
$1.344M
42.24%
YoY
|
$1.101M
81.56%
YoY
|
$1.086M
99.07%
YoY
|
$996.5K
118.14%
YoY
|
$944.6K
68.22%
YoY
|
$606.2K
18.58%
YoY
|
$545.6K
470.67%
YoY
|
$456.8K
444.04%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$1.251M
-81.52%
YoY
|
-$2.520M
-66.3%
YoY
|
-$1.407M
-82.34%
YoY
|
-$3.603M
-57.24%
YoY
|
-$6.772M
-21.14%
YoY
|
-$7.478M
-14.82%
YoY
|
-$7.967M
-11.95%
YoY
|
-$8.426M
-15.66%
YoY
|
-$8.588M
-16.41%
YoY
|
-$8.780M
-13.97%
YoY
|
-$9.048M
-10.69%
YoY
|
-$9.991M
-0.44%
YoY
|
-$10.27M
N/A
|
-$10.20M
N/A
|
-$10.13M
N/A
|
-$10.04M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$3.572K
1.51%
YoY
|
$3.572K
1.51%
YoY
|
$3.519K
0.0%
YoY
|
$3.519K
0.0%
YoY
|
$3.519K
0.0%
YoY
|
$3.519K
0.0%
YoY
|
$3.519K
0.0%
YoY
|
$3.519K
0.0%
YoY
|
$3.519K
463.94%
YoY
|
$3.519K
463.94%
YoY
|
$3.519K
463.94%
YoY
|
$3.519K
463.94%
YoY
|
$624.00
N/A
|
$624.00
N/A
|
$624.00
N/A
|
$624.00
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$60.40K
0.0%
YoY
|
$60.40K
0.0%
YoY
|
$60.40K
0.0%
YoY
|
$60.40K
0.0%
YoY
|
$60.40K
0.0%
YoY
|
$60.40K
0.0%
YoY
|
$60.40K
0.0%
YoY
|
$60.40K
0.0%
YoY
|
$60.40K
0.0%
YoY
|
$60.40K
0.0%
YoY
|
$60.40K
0.0%
YoY
|
$60.40K
0.0%
YoY
|
$60.40K
N/A
|
$60.40K
N/A
|
$60.40K
N/A
|
$60.40K
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$10.38M
82.99%
YoY
|
$9.924M
127.31%
YoY
|
$11.04M
184.67%
YoY
|
$8.841M
158.67%
YoY
|
$5.673M
74.18%
YoY
|
$4.366M
44.64%
YoY
|
$3.877M
41.05%
YoY
|
$3.418M
89.22%
YoY
|
$3.257M
-527.59%
YoY
|
$3.018M
-537.4%
YoY
|
$2.749M
-457.65%
YoY
|
$1.806M
-368.02%
YoY
|
-$761.7K
75.16%
YoY
|
-$690.1K
41.17%
YoY
|
-$768.6K
78.08%
YoY
|
-$674.0K
57.13%
YoY
|
-$434.8K
16.67%
YoY
|
-$488.8K
531.24%
YoY
|
-$431.6K
588.48%
YoY
|
| Total Liabilities & Shareholders Equity |
$15.99M
138.64%
YoY
|
$13.78M
95.52%
YoY
|
$13.50M
105.97%
YoY
|
$10.71M
85.4%
YoY
|
$6.701M
-2.39%
YoY
|
$7.049M
16.37%
YoY
|
$6.556M
18.39%
YoY
|
$5.776M
83.37%
YoY
|
$6.865M
1924.99%
YoY
|
$6.058M
1429.94%
YoY
|
$5.538M
2329.88%
YoY
|
$3.150M
1063.91%
YoY
|
$339.0K
97.8%
YoY
|
$395.9K
598.05%
YoY
|
$227.9K
422.25%
YoY
|
$270.6K
79.17%
YoY
|
$171.4K
23.71%
YoY
|
$56.72K
212.33%
YoY
|
$43.64K
105.08%
YoY
|
Loading...