|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$424.9M
408.28%
YoY
|
$83.59M
-75.51%
YoY
|
$341.3M
-19.35%
YoY
|
$423.2M
-17.44%
YoY
|
$512.6M
42.71%
YoY
|
| Depreciation, Depletion And Amortization |
$193.7M
-4.68%
YoY
|
$203.3M
-1.01%
YoY
|
$205.3M
-1.47%
YoY
|
$208.4M
-3.04%
YoY
|
$214.9M
4.84%
YoY
|
| Cash From Operating Activities |
$654.3M
-2.85%
YoY
|
$673.6M
46.6%
YoY
|
$459.5M
-35.76%
YoY
|
$715.3M
11.93%
YoY
|
$639.0M
39.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$207.1M
23.9%
YoY
|
$167.2M
2.69%
YoY
|
$162.8M
25.98%
YoY
|
$129.2M
-162.57%
YoY
|
-$206.5M
-32.11%
YoY
|
| Acquisitions |
$291.2M
N/A
|
$0.00
-100.0%
YoY
|
$149.5M
134.92%
YoY
|
$63.65M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$98.15M
N/A
|
$0.00
-100.0%
YoY
|
$75.15M
-70330.84%
YoY
|
-$107.0K
-102.6%
YoY
|
$4.108M
-102.96%
YoY
|
| Cash From Investing Activities |
-$305.3M
22.49%
YoY
|
-$249.2M
184.33%
YoY
|
-$87.66M
-87.94%
YoY
|
-$726.8M
259.03%
YoY
|
-$202.4M
-54.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$54.24M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$280.1M
-4.11%
YoY
|
$292.1M
691.06%
YoY
|
$36.93M
-30616.53%
YoY
|
-$121.0K
-99.87%
YoY
|
-$92.07M
-1134.47%
YoY
|
| Debt Paid & Issued, Net |
$534.2M
-11.2%
YoY
|
$601.5M
50.38%
YoY
|
$400.0M
-16.67%
YoY
|
$480.0M
1060.97%
YoY
|
$41.35M
-86.05%
YoY
|
| Cash From Financing Activities |
-$179.0M
-57.68%
YoY
|
-$422.9M
-2.52%
YoY
|
-$433.8M
244.85%
YoY
|
-$125.8M
-16.34%
YoY
|
-$150.4M
200.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$654.3M
-2.85%
YoY
|
$673.6M
46.6%
YoY
|
$459.5M
-35.76%
YoY
|
$715.3M
11.93%
YoY
|
$639.0M
39.58%
YoY
|
| Cash From Investing Activities |
-$305.3M
22.49%
YoY
|
-$249.2M
184.33%
YoY
|
-$87.66M
-87.94%
YoY
|
-$726.8M
259.03%
YoY
|
-$202.4M
-54.34%
YoY
|
| Cash From Financing Activities |
-$179.0M
-57.68%
YoY
|
-$422.9M
-2.52%
YoY
|
-$433.8M
244.85%
YoY
|
-$125.8M
-16.34%
YoY
|
-$150.4M
200.13%
YoY
|
| Net Change In Cash |
$170.1M
-3855.16%
YoY
|
-$4.529M
-92.7%
YoY
|
-$62.03M
-58.61%
YoY
|
-$149.8M
-152.36%
YoY
|
$286.2M
-903.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$654.3M
-2.85%
YoY
|
$673.6M
46.6%
YoY
|
$459.5M
-35.76%
YoY
|
$715.3M
11.93%
YoY
|
$639.0M
39.58%
YoY
|
| Capital Expenditures |
$207.1M
23.9%
YoY
|
$167.2M
2.69%
YoY
|
$162.8M
25.98%
YoY
|
$129.2M
-162.57%
YoY
|
-$206.5M
-32.11%
YoY
|
| Free Cash Flow |
$447.2M
-11.69%
YoY
|
$506.4M
70.7%
YoY
|
$296.7M
-49.38%
YoY
|
$586.0M
-30.69%
YoY
|
$845.5M
10.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$68.04M
-25.03%
YoY
|
$107.8M
22.09%
YoY
|
$130.0M
32.62%
YoY
|
$96.25M
-152.46%
YoY
|
$90.76M
12.5%
YoY
|
$88.32M
-9.57%
YoY
|
$98.06M
26.01%
YoY
|
-$183.5M
-327.09%
YoY
|
$80.67M
-5.13%
YoY
|
$97.66M
9.93%
YoY
|
$77.82M
-5.55%
YoY
|
$80.79M
-16.42%
YoY
|
$85.04M
-45.25%
YoY
|
$88.84M
-31.23%
YoY
|
$82.39M
-38.11%
YoY
|
$96.66M
-20.15%
YoY
|
$155.3M
20.19%
YoY
|
$129.2M
-39.26%
YoY
|
$133.1M
687.8%
YoY
|
$121.1M
34.8%
YoY
|
| Depreciation, Depletion And Amortization |
$51.21M
16.63%
YoY
|
$49.39M
8.43%
YoY
|
$50.97M
1.95%
YoY
|
$49.48M
-7.33%
YoY
|
$43.91M
-19.18%
YoY
|
$45.55M
-11.67%
YoY
|
$49.99M
-1.13%
YoY
|
$53.39M
4.41%
YoY
|
$54.33M
4.36%
YoY
|
$51.57M
-5.67%
YoY
|
$50.57M
0.49%
YoY
|
$51.14M
1.44%
YoY
|
$52.06M
-1.77%
YoY
|
$54.67M
6.99%
YoY
|
$50.32M
-5.35%
YoY
|
$50.41M
-8.48%
YoY
|
$53.00M
-4.66%
YoY
|
$51.10M
-10.66%
YoY
|
$53.16M
4.65%
YoY
|
$55.08M
13.57%
YoY
|
| Cash From Operating Activities |
$100.6M
-27.99%
YoY
|
$188.1M
-1.76%
YoY
|
$165.0M
-9.5%
YoY
|
$161.4M
-3.11%
YoY
|
$139.7M
5.01%
YoY
|
$191.5M
26.52%
YoY
|
$182.3M
46.24%
YoY
|
$166.6M
49.46%
YoY
|
$133.1M
85.02%
YoY
|
$151.4M
21.76%
YoY
|
$124.7M
-41.07%
YoY
|
$111.5M
-35.17%
YoY
|
$71.93M
-65.32%
YoY
|
$124.3M
-37.36%
YoY
|
$211.6M
36.05%
YoY
|
$172.0M
9.95%
YoY
|
$207.4M
61.25%
YoY
|
$198.5M
-26.42%
YoY
|
$155.5M
314.71%
YoY
|
$156.4M
16.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$48.48M
9.53%
YoY
|
$71.58M
44.15%
YoY
|
$50.45M
13.83%
YoY
|
$40.84M
4.95%
YoY
|
$44.26M
15.39%
YoY
|
$49.66M
-4.91%
YoY
|
$44.32M
7.88%
YoY
|
$38.91M
25.0%
YoY
|
$38.36M
-0.13%
YoY
|
$52.22M
12.09%
YoY
|
$41.08M
-253.74%
YoY
|
$31.13M
-182.77%
YoY
|
$38.41M
-199.98%
YoY
|
$46.59M
-186.27%
YoY
|
-$26.72M
-47.89%
YoY
|
-$37.61M
-18.76%
YoY
|
-$38.42M
-30.1%
YoY
|
-$54.00M
-18.91%
YoY
|
-$51.28M
-41.53%
YoY
|
-$46.30M
-62.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$260.0M
58.18%
YoY
|
-$154.9M
-461.29%
YoY
|
-$106.5M
-42.99%
YoY
|
-$1.161M
-105.51%
YoY
|
$164.3M
266.92%
YoY
|
$42.87M
-787.92%
YoY
|
-$186.7M
-164.53%
YoY
|
$21.07M
-88.76%
YoY
|
$44.79M
-111.33%
YoY
|
-$6.232M
-92.0%
YoY
|
$289.4M
-1732.42%
YoY
|
$187.4M
-187.6%
YoY
|
-$395.4M
47.64%
YoY
|
-$77.94M
-152.2%
YoY
|
-$17.73M
-89.43%
YoY
|
-$213.9M
54.61%
YoY
|
-$267.8M
-266.43%
YoY
|
$149.3M
1123.72%
YoY
|
-$167.8M
-28.37%
YoY
|
-$138.4M
-429.43%
YoY
|
| Cash From Investing Activities |
$211.5M
76.11%
YoY
|
-$226.5M
3237.75%
YoY
|
-$156.9M
-32.09%
YoY
|
-$42.00M
135.45%
YoY
|
$120.1M
1767.22%
YoY
|
-$6.785M
-88.39%
YoY
|
-$231.0M
-193.01%
YoY
|
-$17.84M
-111.41%
YoY
|
$6.431M
-101.48%
YoY
|
-$58.45M
-53.06%
YoY
|
$248.4M
-658.85%
YoY
|
$156.3M
-162.13%
YoY
|
-$433.8M
41.66%
YoY
|
-$124.5M
-230.68%
YoY
|
-$44.45M
-79.71%
YoY
|
-$251.5M
36.22%
YoY
|
-$306.3M
-388.99%
YoY
|
$95.29M
-274.85%
YoY
|
-$219.0M
-31.96%
YoY
|
-$184.7M
130.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$54.20M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$496.7M
77.36%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$280.1M
-4.11%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$292.1M
-389565.33%
YoY
|
$0.00
N/A
|
$36.72M
3672400.0%
YoY
|
$88.00K
14.29%
YoY
|
$75.00K
158.62%
YoY
|
N/A
N/A
|
$1.000K
-100.0%
YoY
|
$77.00K
-62.25%
YoY
|
$29.00K
-98.84%
YoY
|
-$17.64M
61.84%
YoY
|
-$77.14M
-722.1%
YoY
|
$204.0K
-91.13%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$503.7M
75.67%
YoY
|
-$478.3M
-2.17%
YoY
|
$614.1M
26.47%
YoY
|
-$27.99M
-78.02%
YoY
|
-$286.7M
-1.84%
YoY
|
-$489.0M
6475.79%
YoY
|
$485.6M
-221.06%
YoY
|
-$127.4M
723.31%
YoY
|
-$292.1M
2872.0%
YoY
|
-$7.436M
-98.64%
YoY
|
-$401.1M
-198.3%
YoY
|
-$15.47M
-166.67%
YoY
|
-$9.828M
-7.79%
YoY
|
-$546.4M
1664.26%
YoY
|
$408.0M
-637.44%
YoY
|
$23.21M
-983.74%
YoY
|
-$10.66M
-73.91%
YoY
|
-$30.97M
-66.66%
YoY
|
-$75.92M
-228.24%
YoY
|
-$2.626M
-89.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$100.6M
-27.99%
YoY
|
$188.1M
-1.76%
YoY
|
$165.0M
-9.5%
YoY
|
$161.4M
-3.11%
YoY
|
$139.7M
5.01%
YoY
|
$191.5M
26.52%
YoY
|
$182.3M
46.24%
YoY
|
$166.6M
49.46%
YoY
|
$133.1M
85.02%
YoY
|
$151.4M
21.76%
YoY
|
$124.7M
-41.07%
YoY
|
$111.5M
-35.17%
YoY
|
$71.93M
-65.32%
YoY
|
$124.3M
-37.36%
YoY
|
$211.6M
36.05%
YoY
|
$172.0M
9.95%
YoY
|
$207.4M
61.25%
YoY
|
$198.5M
-26.42%
YoY
|
$155.5M
314.71%
YoY
|
$156.4M
16.11%
YoY
|
| Cash From Investing Activities |
$211.5M
76.11%
YoY
|
-$226.5M
3237.75%
YoY
|
-$156.9M
-32.09%
YoY
|
-$42.00M
135.45%
YoY
|
$120.1M
1767.22%
YoY
|
-$6.785M
-88.39%
YoY
|
-$231.0M
-193.01%
YoY
|
-$17.84M
-111.41%
YoY
|
$6.431M
-101.48%
YoY
|
-$58.45M
-53.06%
YoY
|
$248.4M
-658.85%
YoY
|
$156.3M
-162.13%
YoY
|
-$433.8M
41.66%
YoY
|
-$124.5M
-230.68%
YoY
|
-$44.45M
-79.71%
YoY
|
-$251.5M
36.22%
YoY
|
-$306.3M
-388.99%
YoY
|
$95.29M
-274.85%
YoY
|
-$219.0M
-31.96%
YoY
|
-$184.7M
130.82%
YoY
|
| Cash From Financing Activities |
-$503.7M
75.67%
YoY
|
-$478.3M
-2.17%
YoY
|
$614.1M
26.47%
YoY
|
-$27.99M
-78.02%
YoY
|
-$286.7M
-1.84%
YoY
|
-$489.0M
6475.79%
YoY
|
$485.6M
-221.06%
YoY
|
-$127.4M
723.31%
YoY
|
-$292.1M
2872.0%
YoY
|
-$7.436M
-98.64%
YoY
|
-$401.1M
-198.3%
YoY
|
-$15.47M
-166.67%
YoY
|
-$9.828M
-7.79%
YoY
|
-$546.4M
1664.26%
YoY
|
$408.0M
-637.44%
YoY
|
$23.21M
-983.74%
YoY
|
-$10.66M
-73.91%
YoY
|
-$30.97M
-66.66%
YoY
|
-$75.92M
-228.24%
YoY
|
-$2.626M
-89.82%
YoY
|
| Net Change In Cash |
-$191.6M
612.55%
YoY
|
-$516.7M
69.82%
YoY
|
$622.2M
42.42%
YoY
|
$91.44M
327.35%
YoY
|
-$26.88M
-82.38%
YoY
|
-$304.3M
-455.94%
YoY
|
$436.9M
-1659.93%
YoY
|
$21.40M
-91.52%
YoY
|
-$152.6M
-58.96%
YoY
|
$85.48M
-115.64%
YoY
|
-$28.01M
-104.87%
YoY
|
$252.3M
-547.49%
YoY
|
-$371.7M
239.5%
YoY
|
-$546.6M
-308.0%
YoY
|
$575.2M
-512.48%
YoY
|
-$56.38M
82.54%
YoY
|
-$109.5M
-156.52%
YoY
|
$262.8M
114.87%
YoY
|
-$139.4M
-38.08%
YoY
|
-$30.88M
-206.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$100.6M
-27.99%
YoY
|
$188.1M
-1.76%
YoY
|
$165.0M
-9.5%
YoY
|
$161.4M
-3.11%
YoY
|
$139.7M
5.01%
YoY
|
$191.5M
26.52%
YoY
|
$182.3M
46.24%
YoY
|
$166.6M
49.46%
YoY
|
$133.1M
85.02%
YoY
|
$151.4M
21.76%
YoY
|
$124.7M
-41.07%
YoY
|
$111.5M
-35.17%
YoY
|
$71.93M
-65.32%
YoY
|
$124.3M
-37.36%
YoY
|
$211.6M
36.05%
YoY
|
$172.0M
9.95%
YoY
|
$207.4M
61.25%
YoY
|
$198.5M
-26.42%
YoY
|
$155.5M
314.71%
YoY
|
$156.4M
16.11%
YoY
|
| Capital Expenditures |
$48.48M
9.53%
YoY
|
$71.58M
44.15%
YoY
|
$50.45M
13.83%
YoY
|
$40.84M
4.95%
YoY
|
$44.26M
15.39%
YoY
|
$49.66M
-4.91%
YoY
|
$44.32M
7.88%
YoY
|
$38.91M
25.0%
YoY
|
$38.36M
-0.13%
YoY
|
$52.22M
12.09%
YoY
|
$41.08M
-253.74%
YoY
|
$31.13M
-182.77%
YoY
|
$38.41M
-199.98%
YoY
|
$46.59M
-186.27%
YoY
|
-$26.72M
-47.89%
YoY
|
-$37.61M
-18.76%
YoY
|
-$38.42M
-30.1%
YoY
|
-$54.00M
-18.91%
YoY
|
-$51.28M
-41.53%
YoY
|
-$46.30M
-62.05%
YoY
|
| Free Cash Flow |
$52.15M
-45.38%
YoY
|
$116.6M
-17.84%
YoY
|
$114.6M
-17.0%
YoY
|
$120.6M
-5.57%
YoY
|
$95.48M
0.8%
YoY
|
$141.9M
43.07%
YoY
|
$138.0M
65.1%
YoY
|
$127.7M
58.94%
YoY
|
$94.72M
182.6%
YoY
|
$99.15M
27.56%
YoY
|
$83.61M
-64.92%
YoY
|
$80.35M
-61.66%
YoY
|
$33.52M
-86.37%
YoY
|
$77.73M
-69.21%
YoY
|
$238.3M
15.24%
YoY
|
$209.6M
3.39%
YoY
|
$245.8M
33.9%
YoY
|
$252.5M
-24.93%
YoY
|
$206.8M
65.17%
YoY
|
$202.7M
-21.04%
YoY
|
Loading...