|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$115.1M
178.77%
YoY
|
-$41.29M
8.93%
YoY
|
-$37.90M
17.41%
YoY
|
-$32.28M
-8.97%
YoY
|
-$35.46M
580.6%
YoY
|
| Depreciation, Depletion And Amortization |
$5.598M
-39.89%
YoY
|
$9.313M
-7.79%
YoY
|
$10.10M
7.45%
YoY
|
$9.400M
64.91%
YoY
|
$5.700M
32.56%
YoY
|
| Cash From Operating Activities |
-$23.61M
132.5%
YoY
|
-$10.16M
107.27%
YoY
|
-$4.900M
-85.46%
YoY
|
-$33.70M
4112.5%
YoY
|
-$800.0K
-32.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.947M
-15.71%
YoY
|
$5.869M
-53.35%
YoY
|
$12.58M
99.19%
YoY
|
$6.316M
-8.87%
YoY
|
$6.931M
163.24%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$3.020M
-61.32%
YoY
|
$7.808M
194.09%
YoY
|
$2.655M
35.05%
YoY
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$3.020M
-61.32%
YoY
|
-$7.808M
189.19%
YoY
|
-$2.700M
35.0%
YoY
|
| Cash From Investing Activities |
-$4.947M
-15.71%
YoY
|
-$5.869M
-62.38%
YoY
|
-$15.60M
10.46%
YoY
|
-$14.12M
47.34%
YoY
|
-$9.586M
108.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$67.15M
3710.78%
YoY
|
$1.762M
31.99%
YoY
|
$1.335M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.31M
22.87%
YoY
|
$15.71M
-61.83%
YoY
|
$41.17M
104.22%
YoY
|
$20.16M
-35.66%
YoY
|
$31.33M
2486.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.61M
132.5%
YoY
|
-$10.16M
107.27%
YoY
|
-$4.900M
-85.46%
YoY
|
-$33.70M
4112.5%
YoY
|
-$800.0K
-32.26%
YoY
|
| Cash From Investing Activities |
-$4.947M
-15.71%
YoY
|
-$5.869M
-62.38%
YoY
|
-$15.60M
10.46%
YoY
|
-$14.12M
47.34%
YoY
|
-$9.586M
108.44%
YoY
|
| Cash From Financing Activities |
$19.31M
22.87%
YoY
|
$15.71M
-61.83%
YoY
|
$41.17M
104.22%
YoY
|
$20.16M
-35.66%
YoY
|
$31.33M
2486.95%
YoY
|
| Net Change In Cash |
-$9.257M
2866.99%
YoY
|
-$312.0K
-101.51%
YoY
|
$20.68M
-174.82%
YoY
|
-$27.64M
-232.48%
YoY
|
$20.87M
-555.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.61M
132.5%
YoY
|
-$10.16M
107.27%
YoY
|
-$4.900M
-85.46%
YoY
|
-$33.70M
4112.5%
YoY
|
-$800.0K
-32.26%
YoY
|
| Capital Expenditures |
$4.947M
-15.71%
YoY
|
$5.869M
-53.35%
YoY
|
$12.58M
99.19%
YoY
|
$6.316M
-8.87%
YoY
|
$6.931M
163.24%
YoY
|
| Free Cash Flow |
-$28.56M
78.22%
YoY
|
-$16.03M
-8.33%
YoY
|
-$17.48M
-56.31%
YoY
|
-$40.02M
417.6%
YoY
|
-$7.731M
102.7%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$27.84M
-61.02%
YoY
|
-$46.46M
243.43%
YoY
|
-$17.21M
-17.36%
YoY
|
-$9.311M
-77.45%
YoY
|
-$71.43M
623.81%
YoY
|
-$13.53M
306.09%
YoY
|
-$20.82M
96.86%
YoY
|
-$41.29M
203.37%
YoY
|
-$9.869M
354.79%
YoY
|
-$3.331M
-72.11%
YoY
|
-$10.58M
3.48%
YoY
|
-$13.61M
74.16%
YoY
|
-$2.170M
-80.38%
YoY
|
-$11.94M
29.08%
YoY
|
-$10.22M
146.09%
YoY
|
-$7.814M
-55.35%
YoY
|
-$11.06M
314.39%
YoY
|
-$9.253M
101.5%
YoY
|
-$4.153M
-61.32%
YoY
|
| Depreciation, Depletion And Amortization |
$799.0K
-26.9%
YoY
|
$825.0K
-47.35%
YoY
|
$1.032M
-42.02%
YoY
|
$1.158M
-82.22%
YoY
|
$1.093M
N/A
|
$1.567M
N/A
|
$1.780M
-35.32%
YoY
|
$6.513M
125.91%
YoY
|
N/A
|
N/A
|
$2.752M
6.42%
YoY
|
$2.883M
9.91%
YoY
|
$2.102M
-25.67%
YoY
|
$2.547M
18.03%
YoY
|
$2.586M
42.95%
YoY
|
$2.623M
45.72%
YoY
|
$2.828M
117.54%
YoY
|
$2.158M
66.0%
YoY
|
$1.809M
40.67%
YoY
|
| Cash From Operating Activities |
-$4.949M
57.06%
YoY
|
-$15.60M
1.96%
YoY
|
-$16.89M
790.88%
YoY
|
-$3.268M
-700.74%
YoY
|
-$3.151M
N/A
|
-$15.30M
N/A
|
-$1.896M
-82.21%
YoY
|
$544.0K
-96.3%
YoY
|
N/A
|
N/A
|
-$10.66M
-41.92%
YoY
|
$14.70M
-308.63%
YoY
|
-$1.661M
-85.45%
YoY
|
$411.0K
-104.9%
YoY
|
-$18.35M
167.2%
YoY
|
-$7.047M
-136.14%
YoY
|
-$11.42M
1041.9%
YoY
|
-$8.396M
-18.49%
YoY
|
-$6.866M
-23.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$681.0K
-162.14%
YoY
|
$414.0K
-74.25%
YoY
|
$1.192M
-26.42%
YoY
|
$623.0K
-82.54%
YoY
|
$1.096M
N/A
|
$1.608M
N/A
|
$1.620M
-29.53%
YoY
|
$3.569M
84.25%
YoY
|
N/A
|
N/A
|
$2.299M
-24.28%
YoY
|
$1.937M
-182.6%
YoY
|
$2.849M
-280.89%
YoY
|
-$4.759M
281.94%
YoY
|
$3.036M
164.0%
YoY
|
-$2.345M
6.59%
YoY
|
-$1.575M
-52.27%
YoY
|
-$1.246M
38.44%
YoY
|
$1.150M
137.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.020M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000M
N/A
|
$0.00
-100.0%
YoY
|
-$2.808M
8.0%
YoY
|
-$5.000M
N/A
|
N/A
|
| Cash From Investing Activities |
$681.0K
-162.14%
YoY
|
-$414.0K
-74.25%
YoY
|
-$1.192M
-26.42%
YoY
|
-$623.0K
-82.54%
YoY
|
-$1.096M
N/A
|
-$1.608M
N/A
|
-$1.620M
-29.53%
YoY
|
-$3.569M
20.7%
YoY
|
N/A
|
N/A
|
-$2.299M
-54.35%
YoY
|
-$2.957M
26.1%
YoY
|
-$2.849M
-35.0%
YoY
|
-$4.759M
-23.81%
YoY
|
-$5.036M
337.91%
YoY
|
-$2.345M
1.96%
YoY
|
-$4.383M
-25.71%
YoY
|
-$6.246M
594.0%
YoY
|
-$1.150M
137.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$66.99M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
-$9.000K
-100.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$66.32M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.778M
-64.79%
YoY
|
-$6.236M
-138.2%
YoY
|
$39.03M
-913.4%
YoY
|
-$109.0K
-103.29%
YoY
|
$7.890M
N/A
|
$16.32M
N/A
|
-$4.798M
-138.55%
YoY
|
$3.313M
-128.06%
YoY
|
N/A
|
N/A
|
$12.45M
-72.12%
YoY
|
-$11.81M
-212.34%
YoY
|
$4.981M
-262.25%
YoY
|
$3.349M
-74.59%
YoY
|
$44.64M
-9742.12%
YoY
|
$10.51M
-800.73%
YoY
|
-$3.070M
-152.03%
YoY
|
$13.18M
2096.5%
YoY
|
-$463.0K
-101.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.949M
57.06%
YoY
|
-$15.60M
1.96%
YoY
|
-$16.89M
790.88%
YoY
|
-$3.268M
-700.74%
YoY
|
-$3.151M
N/A
|
-$15.30M
N/A
|
-$1.896M
-82.21%
YoY
|
$544.0K
-96.3%
YoY
|
N/A
|
N/A
|
-$10.66M
-41.92%
YoY
|
$14.70M
-308.63%
YoY
|
-$1.661M
-85.45%
YoY
|
$411.0K
-104.9%
YoY
|
-$18.35M
167.2%
YoY
|
-$7.047M
-136.14%
YoY
|
-$11.42M
1041.9%
YoY
|
-$8.396M
-18.49%
YoY
|
-$6.866M
-23.6%
YoY
|
| Cash From Investing Activities |
$681.0K
-162.14%
YoY
|
-$414.0K
-74.25%
YoY
|
-$1.192M
-26.42%
YoY
|
-$623.0K
-82.54%
YoY
|
-$1.096M
N/A
|
-$1.608M
N/A
|
-$1.620M
-29.53%
YoY
|
-$3.569M
20.7%
YoY
|
N/A
|
N/A
|
-$2.299M
-54.35%
YoY
|
-$2.957M
26.1%
YoY
|
-$2.849M
-35.0%
YoY
|
-$4.759M
-23.81%
YoY
|
-$5.036M
337.91%
YoY
|
-$2.345M
1.96%
YoY
|
-$4.383M
-25.71%
YoY
|
-$6.246M
594.0%
YoY
|
-$1.150M
137.6%
YoY
|
| Cash From Financing Activities |
$2.778M
-64.79%
YoY
|
-$6.236M
-138.2%
YoY
|
$39.03M
-913.4%
YoY
|
-$109.0K
-103.29%
YoY
|
$7.890M
N/A
|
$16.32M
N/A
|
-$4.798M
-138.55%
YoY
|
$3.313M
-128.06%
YoY
|
N/A
|
N/A
|
$12.45M
-72.12%
YoY
|
-$11.81M
-212.34%
YoY
|
$4.981M
-262.25%
YoY
|
$3.349M
-74.59%
YoY
|
$44.64M
-9742.12%
YoY
|
$10.51M
-800.73%
YoY
|
-$3.070M
-152.03%
YoY
|
$13.18M
2096.5%
YoY
|
-$463.0K
-101.76%
YoY
|
| Net Change In Cash |
-$1.490M
-140.9%
YoY
|
-$22.25M
3716.12%
YoY
|
$20.94M
-351.82%
YoY
|
-$4.000M
-1488.89%
YoY
|
$3.643M
N/A
|
-$583.0K
N/A
|
-$8.317M
1530.78%
YoY
|
$288.0K
-557.14%
YoY
|
N/A
|
N/A
|
-$510.0K
-102.4%
YoY
|
-$63.00K
-105.63%
YoY
|
$471.0K
-102.5%
YoY
|
-$999.0K
-31.72%
YoY
|
$21.29M
-350.68%
YoY
|
$1.119M
-92.87%
YoY
|
-$18.87M
1787.2%
YoY
|
-$1.463M
-86.2%
YoY
|
-$8.493M
-150.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.949M
57.06%
YoY
|
-$15.60M
1.96%
YoY
|
-$16.89M
790.88%
YoY
|
-$3.268M
-700.74%
YoY
|
-$3.151M
N/A
|
-$15.30M
N/A
|
-$1.896M
-82.21%
YoY
|
$544.0K
-96.3%
YoY
|
N/A
|
N/A
|
-$10.66M
-41.92%
YoY
|
$14.70M
-308.63%
YoY
|
-$1.661M
-85.45%
YoY
|
$411.0K
-104.9%
YoY
|
-$18.35M
167.2%
YoY
|
-$7.047M
-136.14%
YoY
|
-$11.42M
1041.9%
YoY
|
-$8.396M
-18.49%
YoY
|
-$6.866M
-23.6%
YoY
|
| Capital Expenditures |
-$681.0K
-162.14%
YoY
|
$414.0K
-74.25%
YoY
|
$1.192M
-26.42%
YoY
|
$623.0K
-82.54%
YoY
|
$1.096M
N/A
|
$1.608M
N/A
|
$1.620M
-29.53%
YoY
|
$3.569M
84.25%
YoY
|
N/A
|
N/A
|
$2.299M
-24.28%
YoY
|
$1.937M
-182.6%
YoY
|
$2.849M
-280.89%
YoY
|
-$4.759M
281.94%
YoY
|
$3.036M
164.0%
YoY
|
-$2.345M
6.59%
YoY
|
-$1.575M
-52.27%
YoY
|
-$1.246M
38.44%
YoY
|
$1.150M
137.6%
YoY
|
| Free Cash Flow |
-$4.268M
0.49%
YoY
|
-$16.01M
-5.29%
YoY
|
-$18.08M
414.31%
YoY
|
-$3.891M
28.63%
YoY
|
-$4.247M
N/A
|
-$16.91M
N/A
|
-$3.516M
-72.86%
YoY
|
-$3.025M
-123.7%
YoY
|
N/A
|
N/A
|
-$12.95M
-39.42%
YoY
|
$12.77M
-371.48%
YoY
|
-$4.510M
-54.19%
YoY
|
$5.170M
-172.31%
YoY
|
-$21.38M
166.74%
YoY
|
-$4.702M
-121.67%
YoY
|
-$9.844M
-528.0%
YoY
|
-$7.150M
-23.94%
YoY
|
-$8.016M
-15.36%
YoY
|
Loading...