|
FY2026
12 months to Mar 31, 2026
|
FY2025
12 months to Mar 31, 2025
|
FY2024
12 months to Mar 31, 2024
|
FY2023
12 months to Mar 31, 2023
|
FY2022
12 months to Mar 31, 2022
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of debt issuance costs | |||||
| Long-term debt related costs | |||||
| Non-cash lease expense | |||||
| Gain on PPP loan extinguishment | |||||
| Paid-in-kind interest | |||||
| Provision for manufacturing and service inventories | |||||
| Bad debt expense | |||||
| Stock-based compensation | |||||
| Warrants issued in connection with debt amendments | |||||
| Change in fair value of warrant liabilities | |||||
| Change in fair value of convertible note | |||||
| Non-cash loss on debt extinguishment | |||||
| Other non-cash | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Manufacturing inventories | |||||
| Service parts inventories | |||||
| Inventories | |||||
| Accounts payable | |||||
| Prepaid expenses | |||||
| Operating lease liabilities | |||||
| Deferred revenue | |||||
| Accrued restructuring charges | |||||
| Accrued compensation | |||||
| Other assets | |||||
| Other liabilities | |||||
| Net cash used in operating activities | |||||
| Investing activities | |||||
| Purchases of property and equipment | |||||
| Business acquisitions | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Borrowings of long-term debt, net of debt issuance costs | |||||
| Borrowing of convertible note | |||||
| Repayment of long-term debt | |||||
| Repayments of long-term debt on Assignment | |||||
| Repayments of long-term debt on Exchange | |||||
| Borrowings of credit facility | |||||
| Repayments of credit facility and payment of amendment fees | |||||
| Proceeds from shares issued related to the SEPA, net | |||||
| Proceeds from shares related to the SEPA, net | |||||
| Proceeds from issuance of common stock, net | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net change in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of year | |||||
| Cash, cash equivalents, and restricted cash at end of year | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes, net of refunds | |||||
| Non-cash transactions | |||||
| Purchases of property and equipment included in accounts payable | |||||
| Total purchases of property and equipment included in accounts payable | |||||
| Transfer of manufacturing inventory | |||||
| Transfer of manufacturing inventory to services inventory | |||||
| Transfer of manufacturing inventory to property and equipment | |||||
| Right-of-use assets obtained in exchange for new lease liabilities | |||||
| Warrants issued | |||||
Loading...