|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$1.580M
22.38%
YoY
|
-$1.291M
-261.28%
YoY
|
$800.6K
-24.92%
YoY
|
$1.066M
N/A
|
| Depreciation, Depletion And Amortization |
$23.92K
-27.95%
YoY
|
$33.20K
-4.87%
YoY
|
$34.90K
41.3%
YoY
|
$24.70K
N/A
|
| Cash From Operating Activities |
-$6.251M
451.24%
YoY
|
-$1.134M
-277.67%
YoY
|
$638.2K
455.92%
YoY
|
$114.8K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$32.40K
-10.74%
YoY
|
$36.30K
-42.92%
YoY
|
$63.60K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$227.2K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$32.40K
-116.96%
YoY
|
$191.0K
-400.31%
YoY
|
-$63.60K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.792M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.654M
614.55%
YoY
|
$931.2K
-217.09%
YoY
|
-$795.3K
124.79%
YoY
|
-$353.8K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$6.251M
451.24%
YoY
|
-$1.134M
-277.67%
YoY
|
$638.2K
455.92%
YoY
|
$114.8K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$32.40K
-116.96%
YoY
|
$191.0K
-400.31%
YoY
|
-$63.60K
N/A
|
| Cash From Financing Activities |
$6.654M
614.55%
YoY
|
$931.2K
-217.09%
YoY
|
-$795.3K
124.79%
YoY
|
-$353.8K
N/A
|
| Net Change In Cash |
$403.3K
-271.56%
YoY
|
-$235.1K
-793.51%
YoY
|
$33.90K
-111.2%
YoY
|
-$302.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.251M
451.24%
YoY
|
-$1.134M
-277.67%
YoY
|
$638.2K
455.92%
YoY
|
$114.8K
N/A
|
| Capital Expenditures |
N/A
N/A
|
$32.40K
-10.74%
YoY
|
$36.30K
-42.92%
YoY
|
$63.60K
N/A
|
| Free Cash Flow |
-$6.251M
435.93%
YoY
|
-$1.166M
-293.77%
YoY
|
$601.9K
1075.59%
YoY
|
$51.20K
N/A
|
|
Concept
|
2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.382M
845.86%
YoY
|
-$1.580M
22.38%
YoY
|
-$146.1K
-76.13%
YoY
|
-$1.291M
-261.29%
YoY
|
-$612.0K
N/A
|
| Depreciation, Depletion And Amortization |
$14.90K
-12.35%
YoY
|
$17.40K
0.0%
YoY
|
$17.00K
7.59%
YoY
|
$17.40K
35.94%
YoY
|
$15.80K
-28.51%
YoY
|
| Cash From Operating Activities |
-$402.4K
33.6%
YoY
|
-$5.949M
526.71%
YoY
|
-$301.2K
63.16%
YoY
|
-$949.3K
-1381.11%
YoY
|
-$184.6K
-132.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$11.40K
-3.39%
YoY
|
$21.00K
-14.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$11.40K
-105.29%
YoY
|
-$21.00K
-14.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$8.825M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$72.90K
-81.3%
YoY
|
$6.264M
1299.46%
YoY
|
$389.9K
-19.38%
YoY
|
$447.6K
-191.48%
YoY
|
$483.6K
-258.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$402.4K
33.6%
YoY
|
-$5.949M
526.71%
YoY
|
-$301.2K
63.16%
YoY
|
-$949.3K
-1381.11%
YoY
|
-$184.6K
-132.72%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$11.40K
-105.29%
YoY
|
-$21.00K
-14.29%
YoY
|
| Cash From Financing Activities |
$72.90K
-81.3%
YoY
|
$6.264M
1299.46%
YoY
|
$389.9K
-19.38%
YoY
|
$447.6K
-191.48%
YoY
|
$483.6K
-258.04%
YoY
|
| Net Change In Cash |
-$329.5K
-471.48%
YoY
|
$314.6K
-161.31%
YoY
|
$88.70K
-68.09%
YoY
|
-$513.1K
156.94%
YoY
|
$278.0K
19.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$402.4K
33.6%
YoY
|
-$5.949M
526.71%
YoY
|
-$301.2K
63.16%
YoY
|
-$949.3K
-1381.11%
YoY
|
-$184.6K
-132.72%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$11.40K
-3.39%
YoY
|
$21.00K
-14.29%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$301.2K
46.5%
YoY
|
-$960.7K
-1642.05%
YoY
|
-$205.6K
-138.1%
YoY
|
Loading...