|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$92.64M
10.19%
YoY
|
$84.07M
21.69%
YoY
|
$69.08M
31.78%
YoY
|
$52.42M
12.08%
YoY
|
$46.77M
7.04%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.604M
-7.07%
YoY
|
$1.726M
0.7%
YoY
|
$1.714M
-0.58%
YoY
|
$1.724M
-5.69%
YoY
|
$1.828M
-10.17%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$28.93M
265.06%
YoY
|
$7.924M
70.67%
YoY
|
$4.643M
-27.96%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$17.93M
24.87%
YoY
|
$14.36M
22.44%
YoY
|
$11.73M
-40.13%
YoY
|
$19.59M
-4.24%
YoY
|
$20.45M
39.66%
YoY
|
| Income Tax |
$3.840M
31.91%
YoY
|
$2.911M
29.72%
YoY
|
$2.244M
-38.77%
YoY
|
$3.665M
-7.47%
YoY
|
$3.961M
54.61%
YoY
|
| Net Earnings |
$14.09M
23.08%
YoY
|
$11.45M
20.72%
YoY
|
$9.483M
-40.44%
YoY
|
$15.92M
-3.46%
YoY
|
$16.49M
36.49%
YoY
|
| Basic Earnings Per Share |
$3.79
21.47%
YoY
|
$3.12
18.63%
YoY
|
$2.63
-41.16%
YoY
|
$4.47
-3.66%
YoY
|
$4.64
35.67%
YoY
|
| Diluted Earnings Per Share |
$3.78
21.15%
YoY
|
$3.12
18.8%
YoY
|
$2.63
-41.24%
YoY
|
$4.47
-3.66%
YoY
|
$4.64
35.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.716M
1.19%
YoY
|
3.672M
1.7%
YoY
|
3.611M
1.3%
YoY
|
3.564M
0.3%
YoY
|
3.554M
0.47%
YoY
|
| Diluted Shares Outstanding |
3.729M
1.51%
YoY
|
3.674M
1.74%
YoY
|
3.611M
1.3%
YoY
|
3.564M
0.29%
YoY
|
3.554M
0.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$22.48M
1.25%
YoY
|
$23.81M
7.22%
YoY
|
$23.52M
7.17%
YoY
|
$23.11M
13.59%
YoY
|
$22.20M
13.43%
YoY
|
$22.21M
15.33%
YoY
|
$21.95M
18.64%
YoY
|
$20.35M
28.24%
YoY
|
$19.57M
26.55%
YoY
|
$19.26M
30.65%
YoY
|
$18.50M
36.55%
YoY
|
$15.87M
28.7%
YoY
|
$15.46M
30.94%
YoY
|
$14.74M
23.46%
YoY
|
$13.55M
15.57%
YoY
|
$12.33M
8.32%
YoY
|
$11.81M
0.66%
YoY
|
$11.94M
9.94%
YoY
|
$11.72M
8.9%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$398.0K
-9.55%
YoY
|
$323.0K
-36.67%
YoY
|
$391.0K
-5.78%
YoY
|
$450.0K
12.78%
YoY
|
$440.0K
9.45%
YoY
|
$510.0K
8.97%
YoY
|
$415.0K
0.97%
YoY
|
$399.0K
-5.67%
YoY
|
$402.0K
-2.43%
YoY
|
$468.0K
2.63%
YoY
|
$411.0K
-3.07%
YoY
|
$423.0K
-0.47%
YoY
|
$412.0K
-1.67%
YoY
|
$456.0K
-0.87%
YoY
|
$424.0K
-5.78%
YoY
|
$425.0K
-5.56%
YoY
|
$419.0K
-10.85%
YoY
|
$460.0K
-14.81%
YoY
|
$450.0K
-10.0%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$9.753M
49.31%
YoY
|
$9.401M
86.31%
YoY
|
$9.065M
161.99%
YoY
|
$8.284M
282.28%
YoY
|
$6.532M
433.66%
YoY
|
$5.046M
370.27%
YoY
|
$3.460M
206.19%
YoY
|
$2.167M
90.59%
YoY
|
$1.224M
5.34%
YoY
|
$1.073M
-11.61%
YoY
|
$1.130M
-15.55%
YoY
|
$1.137M
-20.66%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$3.472M
8.43%
YoY
|
$5.270M
38.9%
YoY
|
$4.570M
6.3%
YoY
|
$4.888M
62.45%
YoY
|
$3.202M
-1.69%
YoY
|
$3.794M
164.21%
YoY
|
$4.299M
51.48%
YoY
|
$3.009M
36.03%
YoY
|
$3.257M
-37.86%
YoY
|
$1.436M
-79.51%
YoY
|
$2.838M
-29.91%
YoY
|
$2.212M
-44.64%
YoY
|
$5.241M
15.59%
YoY
|
$7.007M
34.72%
YoY
|
$4.049M
-1.46%
YoY
|
$3.996M
-17.1%
YoY
|
$4.534M
-28.29%
YoY
|
$5.201M
-0.12%
YoY
|
$4.109M
-12.43%
YoY
|
| Income Tax |
$707.0K
13.3%
YoY
|
$1.289M
73.49%
YoY
|
$922.0K
-4.06%
YoY
|
$1.005M
84.74%
YoY
|
$624.0K
-5.88%
YoY
|
$743.0K
146.03%
YoY
|
$961.0K
94.53%
YoY
|
$544.0K
67.38%
YoY
|
$663.0K
-40.96%
YoY
|
$302.0K
-80.64%
YoY
|
$494.0K
-22.08%
YoY
|
$325.0K
-49.77%
YoY
|
$1.123M
36.29%
YoY
|
$1.560M
48.29%
YoY
|
$634.0K
-7.45%
YoY
|
$647.0K
-31.97%
YoY
|
$824.0K
-35.27%
YoY
|
$1.052M
-0.38%
YoY
|
$685.0K
-25.05%
YoY
|
| Net Earnings |
$2.765M
7.25%
YoY
|
$3.981M
30.48%
YoY
|
$3.648M
9.29%
YoY
|
$3.883M
57.53%
YoY
|
$2.578M
-0.62%
YoY
|
$3.051M
169.05%
YoY
|
$3.338M
42.41%
YoY
|
$2.465M
30.63%
YoY
|
$2.594M
-37.01%
YoY
|
$1.134M
-79.18%
YoY
|
$2.344M
-31.36%
YoY
|
$1.887M
-43.65%
YoY
|
$4.118M
11.0%
YoY
|
$5.447M
31.28%
YoY
|
$3.415M
-0.26%
YoY
|
$3.349M
-13.44%
YoY
|
$3.710M
-26.53%
YoY
|
$4.149M
-0.05%
YoY
|
$3.424M
-9.37%
YoY
|
| Basic Earnings Per Share |
$0.74
5.71%
YoY
|
$1.07
28.92%
YoY
|
$0.98
7.69%
YoY
|
$1.05
56.72%
YoY
|
$0.70
-1.41%
YoY
|
$0.83
167.74%
YoY
|
$0.91
40.0%
YoY
|
$0.67
28.85%
YoY
|
$0.71
-38.26%
YoY
|
$0.31
-79.61%
YoY
|
$0.65
-32.29%
YoY
|
$0.52
-44.68%
YoY
|
$1.15
10.58%
YoY
|
$1.52
29.91%
YoY
|
$0.96
0.0%
YoY
|
$0.94
-13.76%
YoY
|
$1.04
-26.76%
YoY
|
$1.17
0.0%
YoY
|
$0.96
-10.28%
YoY
|
| Diluted Earnings Per Share |
$0.73
5.8%
YoY
|
$1.06
27.71%
YoY
|
$0.98
7.69%
YoY
|
$1.04
55.22%
YoY
|
$0.69
-2.82%
YoY
|
$0.83
166.57%
YoY
|
$0.91
40.0%
YoY
|
$0.67
27.77%
YoY
|
$0.71
-38.29%
YoY
|
$0.31
-79.52%
YoY
|
$0.65
-100.0%
YoY
|
$0.52
-44.21%
YoY
|
$1.15
10.58%
YoY
|
$1.52
29.91%
YoY
|
$957.1K
99700057.98%
YoY
|
$0.94
-13.76%
YoY
|
$1.04
-26.76%
YoY
|
$1.17
0.0%
YoY
|
$0.96
-10.28%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.761M
1.63%
YoY
|
3.728M
1.12%
YoY
|
3.721M
1.13%
YoY
|
3.710M
1.24%
YoY
|
3.701M
1.27%
YoY
|
3.686M
1.26%
YoY
|
3.679M
1.85%
YoY
|
3.664M
1.85%
YoY
|
3.655M
1.85%
YoY
|
3.641M
1.79%
YoY
|
3.612M
1.25%
YoY
|
3.597M
1.07%
YoY
|
3.588M
1.0%
YoY
|
3.576M
N/A
|
3.568M
0.37%
YoY
|
3.559M
0.07%
YoY
|
3.553M
-0.06%
YoY
|
N/A
|
3.555M
N/A
|
| Diluted Shares Outstanding |
3.776M
1.68%
YoY
|
N/A
|
3.736M
1.45%
YoY
|
3.725M
1.61%
YoY
|
3.713M
1.59%
YoY
|
N/A
|
3.683M
1.92%
YoY
|
3.666M
1.87%
YoY
|
3.655M
1.86%
YoY
|
N/A
|
3.613M
1.27%
YoY
|
3.599M
1.11%
YoY
|
3.588M
0.95%
YoY
|
N/A
|
3.568M
0.34%
YoY
|
3.559M
0.05%
YoY
|
3.554M
-0.02%
YoY
|
N/A
|
3.556M
N/A
|
Loading...