|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.55M
255.32%
YoY
|
-$2.969M
24.38%
YoY
|
-$2.387M
-14.9%
YoY
|
-$2.805M
79.47%
YoY
|
-$1.563M
95.51%
YoY
|
| Depreciation, Depletion And Amortization |
$49.40K
121.52%
YoY
|
$22.30K
0.0%
YoY
|
$22.30K
0.0%
YoY
|
$22.30K
0.0%
YoY
|
$22.30K
0.0%
YoY
|
| Cash From Operating Activities |
-$4.072M
92.77%
YoY
|
-$2.113M
1.48%
YoY
|
-$2.082M
28.67%
YoY
|
-$1.618M
10.26%
YoY
|
-$1.467M
357.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$31.90K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$41.31M
-6279.55%
YoY
|
$668.5K
-439.68%
YoY
|
-$196.8K
837.14%
YoY
|
-$21.00K
-98.43%
YoY
|
-$1.340M
-167587.5%
YoY
|
| Cash From Investing Activities |
-$41.34M
-6284.34%
YoY
|
$668.5K
-439.68%
YoY
|
-$196.8K
837.14%
YoY
|
-$21.00K
-98.43%
YoY
|
-$1.340M
-167587.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$45.99M
1747.68%
YoY
|
$2.489M
N/A
|
$0.00
-100.0%
YoY
|
$3.211M
71.45%
YoY
|
$1.873M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$44.30M
1680.77%
YoY
|
$2.488M
N/A
|
$0.00
-100.0%
YoY
|
$3.211M
-15.68%
YoY
|
$3.809M
7154.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.072M
92.77%
YoY
|
-$2.113M
1.48%
YoY
|
-$2.082M
28.67%
YoY
|
-$1.618M
10.26%
YoY
|
-$1.467M
357.36%
YoY
|
| Cash From Investing Activities |
-$41.34M
-6284.34%
YoY
|
$668.5K
-439.68%
YoY
|
-$196.8K
837.14%
YoY
|
-$21.00K
-98.43%
YoY
|
-$1.340M
-167587.5%
YoY
|
| Cash From Financing Activities |
$44.30M
1680.77%
YoY
|
$2.488M
N/A
|
$0.00
-100.0%
YoY
|
$3.211M
-15.68%
YoY
|
$3.809M
7154.29%
YoY
|
| Net Change In Cash |
-$1.113M
-206.6%
YoY
|
$1.044M
-145.81%
YoY
|
-$2.278M
-244.89%
YoY
|
$1.573M
57.03%
YoY
|
$1.001M
-474.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.072M
92.77%
YoY
|
-$2.113M
1.48%
YoY
|
-$2.082M
28.67%
YoY
|
-$1.618M
10.26%
YoY
|
-$1.467M
357.36%
YoY
|
| Capital Expenditures |
$31.90K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$4.104M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.992M
246.89%
YoY
|
-$1.688M
182.47%
YoY
|
-$1.517M
24.32%
YoY
|
-$3.351M
580.88%
YoY
|
-$1.151M
45.12%
YoY
|
-$597.4K
7.37%
YoY
|
-$1.221M
129.01%
YoY
|
-$492.2K
-2.44%
YoY
|
-$793.0K
-24.76%
YoY
|
-$556.4K
7.45%
YoY
|
-$533.0K
-1.5%
YoY
|
-$504.5K
-27.07%
YoY
|
-$1.054M
288.93%
YoY
|
-$517.8K
17.2%
YoY
|
-$541.1K
31.43%
YoY
|
-$691.8K
57.91%
YoY
|
-$271.0K
-30.39%
YoY
|
-$441.8K
232.68%
YoY
|
-$411.7K
245.1%
YoY
|
-$438.1K
177.45%
YoY
|
| Depreciation, Depletion And Amortization |
$31.20K
457.14%
YoY
|
$6.400K
14.29%
YoY
|
$6.100K
8.93%
YoY
|
$5.600K
1.82%
YoY
|
$5.600K
0.0%
YoY
|
$5.600K
0.0%
YoY
|
$5.600K
0.0%
YoY
|
$5.500K
0.0%
YoY
|
$5.600K
0.0%
YoY
|
$5.600K
0.0%
YoY
|
$5.600K
0.0%
YoY
|
$5.500K
0.0%
YoY
|
$5.600K
0.0%
YoY
|
$5.600K
0.0%
YoY
|
$5.600K
0.0%
YoY
|
$5.500K
0.0%
YoY
|
$5.600K
0.0%
YoY
|
$5.600K
0.0%
YoY
|
$5.600K
1.82%
YoY
|
$5.500K
-1.79%
YoY
|
| Cash From Operating Activities |
-$1.278M
142.16%
YoY
|
-$958.4K
70.11%
YoY
|
-$1.139M
104.56%
YoY
|
-$696.7K
50.02%
YoY
|
-$527.8K
-14.29%
YoY
|
-$563.4K
-1.11%
YoY
|
-$556.9K
75.29%
YoY
|
-$464.4K
-19.71%
YoY
|
-$615.8K
106.78%
YoY
|
-$569.7K
39.33%
YoY
|
-$317.7K
-27.45%
YoY
|
-$578.4K
22.23%
YoY
|
-$297.8K
443.43%
YoY
|
-$408.9K
-11.72%
YoY
|
-$437.9K
47.64%
YoY
|
-$473.2K
-27.5%
YoY
|
-$54.80K
502.2%
YoY
|
-$463.2K
2204.48%
YoY
|
-$296.6K
89.4%
YoY
|
-$652.7K
383.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.90K
N/A
|
$5.500K
N/A
|
$0.00
N/A
|
$5.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$16.21M
28639.36%
YoY
|
-$2.254M
-666.31%
YoY
|
-$17.86M
637925.0%
YoY
|
-$4.983M
-1611.31%
YoY
|
-$56.40K
-70.96%
YoY
|
$398.0K
-33266.67%
YoY
|
-$2.800K
-100.8%
YoY
|
$329.7K
-194.2%
YoY
|
-$194.2K
-97200.0%
YoY
|
-$1.200K
-100.26%
YoY
|
$348.6K
-8602.44%
YoY
|
-$350.0K
-26.32%
YoY
|
$200.00
-100.01%
YoY
|
$457.8K
N/A
|
-$4.100K
N/A
|
-$475.0K
N/A
|
-$1.340M
-167587.5%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$16.23M
28676.42%
YoY
|
-$2.259M
-667.69%
YoY
|
-$17.86M
637925.0%
YoY
|
-$4.988M
-1612.98%
YoY
|
-$56.40K
-70.96%
YoY
|
$398.0K
-33266.67%
YoY
|
-$2.800K
-100.8%
YoY
|
$329.7K
-194.2%
YoY
|
-$194.2K
-97200.0%
YoY
|
-$1.200K
-100.26%
YoY
|
$348.6K
-8602.44%
YoY
|
-$350.0K
-26.32%
YoY
|
$200.00
-100.01%
YoY
|
$457.8K
N/A
|
-$4.100K
N/A
|
-$475.0K
N/A
|
-$1.340M
-167587.5%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.30M
894.89%
YoY
|
$1.706M
N/A
|
$15.30M
1939.87%
YoY
|
$11.68M
N/A
|
$1.739M
N/A
|
$0.00
N/A
|
$749.9K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-99.07%
YoY
|
$0.00
-100.0%
YoY
|
$3.201M
4472.86%
YoY
|
$452.8K
N/A
|
$1.073M
N/A
|
$277.5K
N/A
|
$70.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.28M
926.21%
YoY
|
$2.550M
4562.16%
YoY
|
$13.60M
68222.11%
YoY
|
$10.87M
1391.37%
YoY
|
$1.684M
N/A
|
$54.70K
N/A
|
$19.90K
N/A
|
$729.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-99.07%
YoY
|
$0.00
-100.0%
YoY
|
$3.201M
56.96%
YoY
|
$419.0K
3252.0%
YoY
|
$1.073M
N/A
|
$277.5K
593.75%
YoY
|
$2.040M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.278M
142.16%
YoY
|
-$958.4K
70.11%
YoY
|
-$1.139M
104.56%
YoY
|
-$696.7K
50.02%
YoY
|
-$527.8K
-14.29%
YoY
|
-$563.4K
-1.11%
YoY
|
-$556.9K
75.29%
YoY
|
-$464.4K
-19.71%
YoY
|
-$615.8K
106.78%
YoY
|
-$569.7K
39.33%
YoY
|
-$317.7K
-27.45%
YoY
|
-$578.4K
22.23%
YoY
|
-$297.8K
443.43%
YoY
|
-$408.9K
-11.72%
YoY
|
-$437.9K
47.64%
YoY
|
-$473.2K
-27.5%
YoY
|
-$54.80K
502.2%
YoY
|
-$463.2K
2204.48%
YoY
|
-$296.6K
89.4%
YoY
|
-$652.7K
383.48%
YoY
|
| Cash From Investing Activities |
-$16.23M
28676.42%
YoY
|
-$2.259M
-667.69%
YoY
|
-$17.86M
637925.0%
YoY
|
-$4.988M
-1612.98%
YoY
|
-$56.40K
-70.96%
YoY
|
$398.0K
-33266.67%
YoY
|
-$2.800K
-100.8%
YoY
|
$329.7K
-194.2%
YoY
|
-$194.2K
-97200.0%
YoY
|
-$1.200K
-100.26%
YoY
|
$348.6K
-8602.44%
YoY
|
-$350.0K
-26.32%
YoY
|
$200.00
-100.01%
YoY
|
$457.8K
N/A
|
-$4.100K
N/A
|
-$475.0K
N/A
|
-$1.340M
-167587.5%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$17.28M
926.21%
YoY
|
$2.550M
4562.16%
YoY
|
$13.60M
68222.11%
YoY
|
$10.87M
1391.37%
YoY
|
$1.684M
N/A
|
$54.70K
N/A
|
$19.90K
N/A
|
$729.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-99.07%
YoY
|
$0.00
-100.0%
YoY
|
$3.201M
56.96%
YoY
|
$419.0K
3252.0%
YoY
|
$1.073M
N/A
|
$277.5K
593.75%
YoY
|
$2.040M
N/A
|
| Net Change In Cash |
-$224.5K
-120.41%
YoY
|
-$667.6K
503.07%
YoY
|
-$5.408M
901.82%
YoY
|
$5.187M
772.81%
YoY
|
$1.100M
-235.8%
YoY
|
-$110.7K
-80.61%
YoY
|
-$539.8K
-1846.93%
YoY
|
$594.3K
-164.01%
YoY
|
-$810.0K
172.18%
YoY
|
-$570.9K
-1069.27%
YoY
|
$30.90K
-106.99%
YoY
|
-$928.4K
-141.21%
YoY
|
-$297.6K
-69.5%
YoY
|
$58.90K
-90.33%
YoY
|
-$442.0K
2214.14%
YoY
|
$2.253M
62.46%
YoY
|
-$975.7K
-23330.95%
YoY
|
$609.3K
-3131.34%
YoY
|
-$19.10K
-83.62%
YoY
|
$1.387M
-1127.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.278M
142.16%
YoY
|
-$958.4K
70.11%
YoY
|
-$1.139M
104.56%
YoY
|
-$696.7K
50.02%
YoY
|
-$527.8K
-14.29%
YoY
|
-$563.4K
-1.11%
YoY
|
-$556.9K
75.29%
YoY
|
-$464.4K
-19.71%
YoY
|
-$615.8K
106.78%
YoY
|
-$569.7K
39.33%
YoY
|
-$317.7K
-27.45%
YoY
|
-$578.4K
22.23%
YoY
|
-$297.8K
443.43%
YoY
|
-$408.9K
-11.72%
YoY
|
-$437.9K
47.64%
YoY
|
-$473.2K
-27.5%
YoY
|
-$54.80K
502.2%
YoY
|
-$463.2K
2204.48%
YoY
|
-$296.6K
89.4%
YoY
|
-$652.7K
383.48%
YoY
|
| Capital Expenditures |
$20.90K
N/A
|
$5.500K
N/A
|
$0.00
N/A
|
$5.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$1.299M
N/A
|
-$963.9K
N/A
|
-$1.139M
N/A
|
-$702.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$463.2K
N/A
|
-$296.6K
N/A
|
-$652.7K
383.48%
YoY
|
Loading...