|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$322.0K
-88.48%
YoY
|
$2.795M
38.37%
YoY
|
$2.020M
-74.31%
YoY
|
$7.863M
22.78%
YoY
|
$6.404M
97.35%
YoY
|
| Depreciation, Depletion And Amortization |
$718.0K
19.27%
YoY
|
$602.0K
13.58%
YoY
|
$530.0K
21.28%
YoY
|
$437.0K
39.62%
YoY
|
$313.0K
25.7%
YoY
|
| Cash From Operating Activities |
$4.151M
-87.27%
YoY
|
$32.61M
-55.41%
YoY
|
$73.13M
-697.56%
YoY
|
-$12.24M
-67.27%
YoY
|
-$37.39M
-14.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$649.0K
N/A
|
N/A
|
$688.0K
22.86%
YoY
|
$560.0K
-194.92%
YoY
|
-$590.0K
63.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.245M
-110.31%
YoY
|
$31.47M
18.23%
YoY
|
$26.62M
-112.24%
YoY
|
-$217.4M
556.74%
YoY
|
-$33.11M
-70.65%
YoY
|
| Cash From Investing Activities |
-$3.894M
-112.37%
YoY
|
$31.47M
21.37%
YoY
|
$25.93M
-111.9%
YoY
|
-$218.0M
546.94%
YoY
|
-$33.70M
-70.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$894.0K
-33.18%
YoY
|
$1.338M
15.94%
YoY
|
$1.154M
13.36%
YoY
|
$1.018M
21.33%
YoY
|
$839.0K
17.02%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$44.00K
-98.09%
YoY
|
-$2.298M
-289.6%
YoY
|
$1.212M
-48.07%
YoY
|
$2.334M
9236.0%
YoY
|
$25.00K
-92.84%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.699M
-83.59%
YoY
|
-$59.10M
44.75%
YoY
|
-$40.83M
-118.27%
YoY
|
$223.4M
366.63%
YoY
|
$47.88M
-72.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.151M
-87.27%
YoY
|
$32.61M
-55.41%
YoY
|
$73.13M
-697.56%
YoY
|
-$12.24M
-67.27%
YoY
|
-$37.39M
-14.55%
YoY
|
| Cash From Investing Activities |
-$3.894M
-112.37%
YoY
|
$31.47M
21.37%
YoY
|
$25.93M
-111.9%
YoY
|
-$218.0M
546.94%
YoY
|
-$33.70M
-70.22%
YoY
|
| Cash From Financing Activities |
-$9.699M
-83.59%
YoY
|
-$59.10M
44.75%
YoY
|
-$40.83M
-118.27%
YoY
|
$223.4M
366.63%
YoY
|
$47.88M
-72.84%
YoY
|
| Net Change In Cash |
-$9.442M
-289.48%
YoY
|
$4.983M
-91.44%
YoY
|
$58.23M
-954.87%
YoY
|
-$6.812M
-70.65%
YoY
|
-$23.21M
-219.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.151M
-87.27%
YoY
|
$32.61M
-55.41%
YoY
|
$73.13M
-697.56%
YoY
|
-$12.24M
-67.27%
YoY
|
-$37.39M
-14.55%
YoY
|
| Capital Expenditures |
$649.0K
N/A
|
N/A
|
$688.0K
22.86%
YoY
|
$560.0K
-194.92%
YoY
|
-$590.0K
63.89%
YoY
|
| Free Cash Flow |
$3.502M
N/A
|
N/A
|
$72.44M
-666.04%
YoY
|
-$12.80M
-65.22%
YoY
|
-$36.80M
-15.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$166.0K
-300.0%
YoY
|
$174.0K
-88.98%
YoY
|
-$41.00K
-116.87%
YoY
|
$272.0K
172.0%
YoY
|
-$83.00K
-109.51%
YoY
|
$1.579M
38.27%
YoY
|
$243.0K
-195.29%
YoY
|
$100.0K
-82.46%
YoY
|
$873.0K
55.06%
YoY
|
$1.142M
-5.54%
YoY
|
-$255.0K
-109.68%
YoY
|
$570.0K
-67.8%
YoY
|
$563.0K
-74.96%
YoY
|
$1.209M
-41.88%
YoY
|
$2.635M
47.87%
YoY
|
$1.770M
17.3%
YoY
|
$2.248M
118.25%
YoY
|
$2.080M
94.39%
YoY
|
$1.782M
76.79%
YoY
|
| Depreciation, Depletion And Amortization |
$201.0K
16.18%
YoY
|
$191.0K
13.02%
YoY
|
$181.0K
18.3%
YoY
|
$173.0K
17.69%
YoY
|
$173.0K
30.08%
YoY
|
$169.0K
15.75%
YoY
|
$153.0K
3.38%
YoY
|
$147.0K
5.76%
YoY
|
$133.0K
9.92%
YoY
|
$146.0K
-29.13%
YoY
|
$148.0K
87.34%
YoY
|
$139.0K
39.0%
YoY
|
$121.0K
35.96%
YoY
|
$206.0K
128.89%
YoY
|
$79.00K
-21.0%
YoY
|
$100.0K
100.0%
YoY
|
$89.00K
-19.82%
YoY
|
$90.00K
12.5%
YoY
|
$100.0K
11.11%
YoY
|
| Cash From Operating Activities |
$8.575M
-32.79%
YoY
|
-$5.776M
-211.66%
YoY
|
$2.529M
1336.93%
YoY
|
-$5.361M
42.81%
YoY
|
$12.76M
-58.86%
YoY
|
$5.173M
-85.51%
YoY
|
$176.0K
-99.07%
YoY
|
-$3.754M
-114.99%
YoY
|
$31.02M
-576.36%
YoY
|
$35.69M
-180.23%
YoY
|
$18.90M
161.49%
YoY
|
$25.05M
-175.81%
YoY
|
-$6.511M
-111.21%
YoY
|
-$44.49M
-1573.08%
YoY
|
$7.227M
-201.08%
YoY
|
-$33.04M
34.76%
YoY
|
$58.07M
-764.6%
YoY
|
$3.020M
-113.37%
YoY
|
-$7.150M
-59.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$140.0K
4.48%
YoY
|
$161.0K
N/A
|
$187.0K
-36.39%
YoY
|
$167.0K
116.88%
YoY
|
$134.0K
-60.24%
YoY
|
N/A
|
$294.0K
3.89%
YoY
|
$77.00K
-52.47%
YoY
|
$337.0K
31.64%
YoY
|
-$13.00K
-124.53%
YoY
|
$283.0K
-223.04%
YoY
|
$162.0K
-217.39%
YoY
|
$256.0K
-284.17%
YoY
|
$53.00K
-127.89%
YoY
|
-$230.0K
4.55%
YoY
|
-$138.0K
360.0%
YoY
|
-$139.0K
-7.33%
YoY
|
-$190.0K
137.5%
YoY
|
-$220.0K
175.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.09M
96.2%
YoY
|
$8.526M
-50.02%
YoY
|
-$4.856M
-64.91%
YoY
|
-$14.61M
-329.36%
YoY
|
$7.693M
-64.85%
YoY
|
$17.06M
-31.83%
YoY
|
-$13.84M
-546.42%
YoY
|
$6.369M
-21.97%
YoY
|
$21.88M
-326.38%
YoY
|
$25.03M
-157.47%
YoY
|
$3.100M
-111.13%
YoY
|
$8.162M
-107.21%
YoY
|
-$9.667M
-70.51%
YoY
|
-$43.55M
110.28%
YoY
|
-$27.84M
520.09%
YoY
|
-$113.3M
-414.4%
YoY
|
-$32.78M
-25.41%
YoY
|
-$20.71M
51.39%
YoY
|
-$4.490M
94.37%
YoY
|
| Cash From Investing Activities |
$14.95M
97.83%
YoY
|
$8.365M
-52.92%
YoY
|
-$5.043M
-64.32%
YoY
|
-$14.78M
-334.82%
YoY
|
$7.559M
-64.92%
YoY
|
$17.77M
-29.04%
YoY
|
-$14.13M
-601.7%
YoY
|
$6.292M
-21.35%
YoY
|
$21.55M
-317.14%
YoY
|
$25.04M
-157.43%
YoY
|
$2.817M
-110.03%
YoY
|
$8.000M
-107.05%
YoY
|
-$9.923M
-69.85%
YoY
|
-$43.60M
108.62%
YoY
|
-$28.07M
497.28%
YoY
|
-$113.4M
-415.14%
YoY
|
-$32.92M
-25.35%
YoY
|
-$20.90M
51.89%
YoY
|
-$4.700M
96.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$105.0K
-69.21%
YoY
|
N/A
|
N/A
|
N/A
|
$341.0K
9.29%
YoY
|
N/A
|
N/A
|
N/A
|
$312.0K
10.25%
YoY
|
N/A
|
N/A
|
N/A
|
$283.0K
28.05%
YoY
|
N/A
|
N/A
|
N/A
|
$221.0K
23.46%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.400M
N/A
|
$1.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.00K
180.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.41M
-5.92%
YoY
|
-$1.334M
-93.74%
YoY
|
$5.915M
-2243.12%
YoY
|
$20.17M
-127.52%
YoY
|
-$34.45M
-196.35%
YoY
|
-$21.29M
130.4%
YoY
|
-$276.0K
-98.66%
YoY
|
-$73.28M
168.07%
YoY
|
$35.75M
117.8%
YoY
|
-$9.242M
-111.05%
YoY
|
-$20.66M
-58.43%
YoY
|
-$27.34M
-115.08%
YoY
|
$16.42M
101.19%
YoY
|
$83.64M
486.14%
YoY
|
-$49.71M
-787.48%
YoY
|
$181.3M
-615.16%
YoY
|
$8.159M
-86.75%
YoY
|
$14.27M
-76.41%
YoY
|
$7.230M
-44.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.575M
-32.79%
YoY
|
-$5.776M
-211.66%
YoY
|
$2.529M
1336.93%
YoY
|
-$5.361M
42.81%
YoY
|
$12.76M
-58.86%
YoY
|
$5.173M
-85.51%
YoY
|
$176.0K
-99.07%
YoY
|
-$3.754M
-114.99%
YoY
|
$31.02M
-576.36%
YoY
|
$35.69M
-180.23%
YoY
|
$18.90M
161.49%
YoY
|
$25.05M
-175.81%
YoY
|
-$6.511M
-111.21%
YoY
|
-$44.49M
-1573.08%
YoY
|
$7.227M
-201.08%
YoY
|
-$33.04M
34.76%
YoY
|
$58.07M
-764.6%
YoY
|
$3.020M
-113.37%
YoY
|
-$7.150M
-59.24%
YoY
|
| Cash From Investing Activities |
$14.95M
97.83%
YoY
|
$8.365M
-52.92%
YoY
|
-$5.043M
-64.32%
YoY
|
-$14.78M
-334.82%
YoY
|
$7.559M
-64.92%
YoY
|
$17.77M
-29.04%
YoY
|
-$14.13M
-601.7%
YoY
|
$6.292M
-21.35%
YoY
|
$21.55M
-317.14%
YoY
|
$25.04M
-157.43%
YoY
|
$2.817M
-110.03%
YoY
|
$8.000M
-107.05%
YoY
|
-$9.923M
-69.85%
YoY
|
-$43.60M
108.62%
YoY
|
-$28.07M
497.28%
YoY
|
-$113.4M
-415.14%
YoY
|
-$32.92M
-25.35%
YoY
|
-$20.90M
51.89%
YoY
|
-$4.700M
96.65%
YoY
|
| Cash From Financing Activities |
-$32.41M
-5.92%
YoY
|
-$1.334M
-93.74%
YoY
|
$5.915M
-2243.12%
YoY
|
$20.17M
-127.52%
YoY
|
-$34.45M
-196.35%
YoY
|
-$21.29M
130.4%
YoY
|
-$276.0K
-98.66%
YoY
|
-$73.28M
168.07%
YoY
|
$35.75M
117.8%
YoY
|
-$9.242M
-111.05%
YoY
|
-$20.66M
-58.43%
YoY
|
-$27.34M
-115.08%
YoY
|
$16.42M
101.19%
YoY
|
$83.64M
486.14%
YoY
|
-$49.71M
-787.48%
YoY
|
$181.3M
-615.16%
YoY
|
$8.159M
-86.75%
YoY
|
$14.27M
-76.41%
YoY
|
$7.230M
-44.77%
YoY
|
| Net Change In Cash |
-$8.879M
-37.16%
YoY
|
$1.255M
-23.8%
YoY
|
$3.401M
-123.9%
YoY
|
$32.00K
-100.05%
YoY
|
-$14.13M
-116.0%
YoY
|
$1.647M
-96.8%
YoY
|
-$14.23M
-1454.23%
YoY
|
-$70.75M
-1338.33%
YoY
|
$88.32M
-464915.79%
YoY
|
$51.49M
-1258.1%
YoY
|
$1.051M
-101.49%
YoY
|
$5.713M
-83.62%
YoY
|
-$19.00K
-100.06%
YoY
|
-$4.446M
23.16%
YoY
|
-$70.55M
1427.06%
YoY
|
$34.88M
-246.97%
YoY
|
$33.31M
280.67%
YoY
|
-$3.610M
-114.95%
YoY
|
-$4.620M
-32.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.575M
-32.79%
YoY
|
-$5.776M
-211.66%
YoY
|
$2.529M
1336.93%
YoY
|
-$5.361M
42.81%
YoY
|
$12.76M
-58.86%
YoY
|
$5.173M
-85.51%
YoY
|
$176.0K
-99.07%
YoY
|
-$3.754M
-114.99%
YoY
|
$31.02M
-576.36%
YoY
|
$35.69M
-180.23%
YoY
|
$18.90M
161.49%
YoY
|
$25.05M
-175.81%
YoY
|
-$6.511M
-111.21%
YoY
|
-$44.49M
-1573.08%
YoY
|
$7.227M
-201.08%
YoY
|
-$33.04M
34.76%
YoY
|
$58.07M
-764.6%
YoY
|
$3.020M
-113.37%
YoY
|
-$7.150M
-59.24%
YoY
|
| Capital Expenditures |
$140.0K
4.48%
YoY
|
$161.0K
N/A
|
$187.0K
-36.39%
YoY
|
$167.0K
116.88%
YoY
|
$134.0K
-60.24%
YoY
|
N/A
|
$294.0K
3.89%
YoY
|
$77.00K
-52.47%
YoY
|
$337.0K
31.64%
YoY
|
-$13.00K
-124.53%
YoY
|
$283.0K
-223.04%
YoY
|
$162.0K
-217.39%
YoY
|
$256.0K
-284.17%
YoY
|
$53.00K
-127.89%
YoY
|
-$230.0K
4.55%
YoY
|
-$138.0K
360.0%
YoY
|
-$139.0K
-7.33%
YoY
|
-$190.0K
137.5%
YoY
|
-$220.0K
175.0%
YoY
|
| Free Cash Flow |
$8.435M
-33.19%
YoY
|
-$5.937M
N/A
|
$2.342M
-2084.75%
YoY
|
-$5.528M
44.3%
YoY
|
$12.63M
-58.85%
YoY
|
N/A
|
-$118.0K
-100.63%
YoY
|
-$3.831M
-115.39%
YoY
|
$30.68M
-553.36%
YoY
|
$35.70M
-180.16%
YoY
|
$18.62M
149.63%
YoY
|
$24.89M
-175.64%
YoY
|
-$6.767M
-111.63%
YoY
|
-$44.54M
-1487.54%
YoY
|
$7.457M
-207.6%
YoY
|
-$32.91M
34.37%
YoY
|
$58.21M
-777.83%
YoY
|
$3.210M
-114.27%
YoY
|
-$6.930M
-60.31%
YoY
|
Loading...